(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Oct 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 646.66%1.18B | -115.76%-215.79M | 11.89%1.37B | 18.81%1.22B | 45.60%1.03B | 15.78%707.4M | 57.37%610.97M | -37.42%388.25M | 77.01%620.37M | 34.09%350.47M |
Net profit before non-cash adjustment | -222.42%-549.95M | -44.85%449.24M | -16.78%814.55M | 23.32%978.74M | 18.27%793.63M | 66.74%671.01M | 20.93%402.42M | 32.83%332.77M | -24.17%250.53M | 64.36%330.4M |
Total adjustment of non-cash items | 274.55%1.17B | 34.11%311.67M | -29.26%232.4M | 29.73%328.53M | 15.96%253.25M | -44.19%218.39M | 136.97%391.31M | -8.27%165.13M | 58.27%180.01M | -17.44%113.74M |
-Depreciation and amortization | 96.72%922.05M | 21.71%468.71M | 27.00%385.09M | 23.68%303.23M | -20.81%245.17M | 13.34%309.59M | 41.45%273.14M | 160.89%193.1M | -10.05%74.02M | 13.93%82.29M |
-Reversal of impairment losses recognized in profit and loss | --268.96M | --0 | ---- | --2.69M | ---- | --37.85M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 258.44%18.66M | -55.63%-11.78M | 66.18%-7.57M |
-Disposal profit | -51.12%13.69M | 411.64%28M | -264.10%-8.99M | -53.64%5.48M | 108.71%11.81M | -3,181.35%-135.64M | 106.05%4.4M | -8,117.84%-72.8M | -85.79%908K | -77.11%6.39M |
-Other non-cash items | 79.83%-37.32M | -28.77%-185.05M | -938.43%-143.71M | 559.76%17.14M | -156.58%-3.73M | -94.21%6.59M | 334.55%113.76M | -77.60%26.18M | 258.21%116.87M | -45.60%32.63M |
Changes in working capital | 157.56%562.22M | -403.15%-976.71M | 485.36%322.18M | -393.92%-83.61M | 90.70%-16.93M | 0.41%-182M | -66.66%-182.75M | -157.77%-109.66M | 302.65%189.82M | -21.01%-93.67M |
-Change in receivables | 185.66%599.27M | -180.37%-699.6M | 192.19%870.48M | -406.07%-944.22M | -31.92%-186.58M | -1,321.75%-141.43M | 107.67%11.58M | -154.18%-150.94M | 215.37%278.59M | -4,227.68%-241.47M |
-Change in inventory | 226.63%170.33M | -3,188.61%-134.51M | 209.61%4.36M | 80.42%-3.97M | -195.46%-20.29M | 134.43%21.26M | -918.27%-61.74M | -150.36%-6.06M | 87.51%12.04M | 141.38%6.42M |
-Change in prepaid assets | 102.41%3.07M | -411.42%-127.46M | -50.51%40.93M | 2,342.59%82.71M | 103.49%3.39M | -216.73%-97.09M | --83.17M | ---- | ---- | ---- |
-Change in payables | -3,717.18%-141.35M | 99.56%-3.7M | -217.61%-837.14M | 429.96%711.79M | -26.20%134.31M | 172.85%181.98M | -501.73%-249.81M | 157.87%62.18M | -304.45%-107.46M | 284.58%52.56M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.00%-23.41M | -131.23%-43.35M | 453.57%138.82M |
-Provision for loans, leases and other losses | -197.16%-70.32M | -111.31%-23.67M | 298.07%209.18M | 512.74%52.55M | 107.35%8.58M | -633.44%-116.68M | ---15.91M | ---- | ---- | ---- |
-Changes in other current assets | -90.00%1.22M | -64.42%12.23M | 95.93%34.38M | -59.82%17.55M | 245.38%43.67M | -160.13%-30.04M | 482.91%49.96M | -82.86%8.57M | 200.00%50M | ---50M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.41%-19.53M | -19.98%-20.64M | -39.89%-17.21M | -9.41%-12.3M | 3.38%-11.24M | -36.05%-11.63M | 37.33%-8.55M | 13.32%-13.65M | 16.26%-15.74M | -23.14%-18.8M |
Interest received (cash flow from operating activities) | 8.70%300K | -90.94%276K | 282.91%3.05M | -25.26%796K | -87.28%1.07M | 1,122.48%8.37M | -88.15%685K | 11.34%5.78M | -14.93%5.19M | 238.49%6.1M |
Tax refund paid | 77.54%-30.03M | 66.20%-133.7M | -45.70%-395.5M | 55.56%-271.45M | -271.20%-610.85M | 33.69%-164.56M | -128.02%-248.17M | -3.01%-108.84M | -140.48%-105.65M | 38.22%-43.93M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 0 | -266.18%-10.74M | -183.80%-2.93M | 200.00%3.5M | -3,946.15%-3.5M | 201.11%91K | -8,900.00%-90K |
Operating cash flow | 405.63%1.13B | -138.55%-369.86M | 1.99%959.48M | 136.25%940.71M | -25.80%398.19M | 49.72%536.64M | 33.72%358.44M | -46.84%268.05M | 71.66%504.26M | 66.16%293.75M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 31.48%-76.78M | 85.06%-112.06M | -88.74%-750.08M | -40.57%-397.42M | -66.70%-282.72M | 31.21%-169.59M | -476.65%-246.54M | -238.40%-42.75M | -8.57%-12.63M | 12.58%-11.64M |
Net intangibles purchase and sale | 3.36%-269.28M | -8.01%-278.64M | -20.47%-257.98M | -197.86%-214.15M | 0.66%-71.9M | 0.06%-72.38M | -90.24%-72.43M | -402.85%-38.07M | -585.78%-7.57M | 97.78%-1.1M |
Net business purchase and sale | 89.79%-45.91M | ---449.48M | --0 | ---- | ---- | ---- | -276.51%-143.08M | ---38M | ---- | 27.74%-11.2M |
Net investment product transactions | -113.77%-4.66M | 5,742.00%33.85M | -100.22%-600K | 909.70%269.07M | -96.57%26.65M | 3,050.33%776.32M | -202.33%-26.31M | 11,278.32%25.72M | --226K | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | -671.43%-432M | 49.78%-56M | -1,546.97%-111.5M | -1,511.90%-6.77M |
Repayment of advance payments to other parties and cash income from loans | -59.35%500K | 171.52%1.23M | -12.72%453K | -99.09%519K | -86.96%56.79M | 1,661.98%435.42M | -85.15%24.71M | 3,647.71%166.36M | -63.75%4.44M | 18.17%12.25M |
Net changes in other investments | 120.58%6.45M | 79.74%-31.34M | -217.14%-154.66M | 49.98%-48.77M | 53.51%-97.49M | -515.49%-209.72M | 70.45%-34.07M | -6,527.07%-115.31M | -335.00%-1.74M | 97.89%-400K |
Investing cash flow | 53.41%-389.68M | 28.07%-836.43M | -197.60%-1.16B | -5.99%-390.75M | -148.51%-368.67M | 181.75%760.05M | -848.11%-929.71M | 23.86%-98.06M | -582.60%-128.78M | 76.27%-18.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -588.83%-419.51M | -108.51%-60.9M | -12.37%715.86M | 455.68%816.9M | 196.72%147.01M | -125.47%-152M | 202.04%596.81M | -11,855.94%-584.86M | 101.90%4.98M | -187.49%-262.13M |
Net common stock issuance | 100.97%3.67M | -5,758.16%-377M | -61.19%6.66M | 57.99%17.17M | 4.27%10.87M | 0.83%10.42M | 84.77%10.34M | --5.59M | ---- | ---- |
Increase or decrease of lease financing | 9.90%-14.79M | 15.58%-16.41M | -1.29%-19.44M | -41.44%-19.19M | 42.63%-13.57M | -141.26%-23.65M | 61.63%-9.8M | -19.57%-25.55M | 35.19%-21.37M | ---32.97M |
Cash dividends paid | 3.51%-156.12M | -9.35%-161.8M | -72.20%-147.97M | -77.19%-85.93M | -54.22%-48.5M | ---31.45M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 337,200.00%10.11M | 99.90%-3K | -2,259.68%-2.93M | 92.92%-124K | -175,300.00%-1.75M | -99.97%1K | 5,303.51%2.97M | ---57K | ---- | ---- |
Financing cash flow | 6.41%-576.63M | -211.58%-616.12M | -24.24%552.19M | 674.85%728.83M | 147.83%94.06M | -132.76%-196.67M | 199.25%600.3M | -3,590.03%-604.87M | 94.45%-16.39M | -205.76%-295.1M |
Net cash flow | ||||||||||
Beginning cash position | -41.31%2.59B | 8.58%4.41B | 45.93%4.06B | 4.64%2.78B | 70.49%2.66B | 1.90%1.56B | -20.12%1.53B | 39.27%1.92B | -1.45%1.38B | 36.87%1.4B |
Current changes in cash | 109.00%164.09M | -622.48%-1.82B | -72.72%348.8M | 934.79%1.28B | -88.77%123.58M | 3,689.24%1.1B | 106.68%29.03M | -221.11%-434.88M | 1,876.32%359.08M | -105.37%-20.22M |
Cash adjustments other than cash changes | 50.00%-1K | -300.00%-2K | 0.00%1K | 200.00%1K | -200.00%-1K | 0.00%1K | -100.00%1K | -72.92%49.16M | 18,155,700.00%181.56M | ---1K |
End cash Position | 6.34%2.75B | -41.31%2.59B | 8.58%4.41B | 45.93%4.06B | 4.64%2.78B | 70.49%2.66B | 1.90%1.56B | -20.12%1.53B | 39.27%1.92B | -1.45%1.38B |
Free cash flow | 203.12%784.26M | -1,317.27%-760.56M | -116.30%-53.66M | 1,138.45%329.14M | -90.98%26.58M | 646.46%294.67M | -78.92%39.48M | -61.32%187.23M | 72.25%484.05M | 156.87%281.01M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data