(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.00%3.74B | 160.03%7.21B | -15.62%13.72B | -19.31%3.3B | -8.79%4.05B | 13.87%3.59B | -39.31%2.77B | 61.57%16.25B | 76.72%4.09B | 73.40%4.44B |
Net profit before non-cash adjustment | 15.82%3.28B | 25.82%4.09B | 7.25%11.98B | 15.56%2.35B | -4.22%3.56B | 13.31%2.83B | 10.88%3.25B | 123.67%11.17B | 79.16%2.03B | 382.59%3.72B |
Total adjustment of non-cash items | 42.16%1.34B | 3.41%996.08M | 18.22%4.52B | 102.97%1.55B | 12.39%1.06B | -5.44%940.03M | -13.88%963.27M | 9.17%3.82B | -36.34%765.89M | 12.62%940.67M |
-Depreciation and amortization | 10.69%851.62M | 10.72%847.53M | 12.28%3.07B | 15.12%778.06M | 11.27%753.96M | 14.35%769.34M | 8.54%765.44M | 11.35%2.73B | 6.28%675.85M | 7.33%677.57M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | -78.37%43.08M | --0 | --0 | ---- | ---- | 17.01%199.14M | --33.78M | --0 |
-Share of associates | 114.81%2.34M | -82.29%988K | 95.91%-15.55M | 98.92%-5.67M | -51.87%360K | -112.73%-15.82M | -68.56%5.58M | -405.50%-380.36M | -3,025.27%-523.1M | -96.05%748K |
-Disposal profit | --156.47M | -111.41%-3.48M | 129.17%688.7M | 77.72%577.24M | --80.95M | --0 | --30.52M | --300.52M | --324.8M | --0 |
-Remuneration paid in stock | 5.54%128M | -9.96%132.07M | -41.44%536.7M | -44.54%133.26M | -46.00%135.47M | -43.39%121.28M | -30.52%146.68M | 16.99%916.49M | 13.73%240.28M | 15.92%250.85M |
-Other non-cash items | 793.64%197.89M | 26.11%18.98M | 275.03%195.33M | 401.34%71.65M | 652.27%86.49M | 209.84%22.14M | -21.40%15.05M | 259.98%52.08M | -91.48%14.29M | 136.67%11.5M |
Changes in working capital | -394.20%-877.66M | 248.13%2.13B | -320.85%-2.78B | -146.57%-601.86M | -161.35%-567.04M | 47.25%-177.59M | -375.51%-1.44B | -19.49%1.26B | 5,790.04%1.29B | -122.70%-216.96M |
-Change in receivables | 118.23%38.25M | -40.20%380.7M | 36.34%-320.52M | -145.26%-190.15M | 36.49%-557.23M | -423.60%-209.8M | 673.35%636.66M | 61.88%-503.48M | 333.29%420.15M | 28.33%-877.42M |
-Change in payables | -26.83%-522.23M | 68.96%-450.44M | -75.08%136.06M | 8.47%717.17M | 460.20%1.28B | -4,452.89%-411.76M | -333.21%-1.45B | -65.93%545.96M | 285.74%661.16M | -86.17%228.8M |
-Provision for loans, leases and other losses | -77.46%101.28M | 49.30%-130.99M | 120.10%93.44M | 19.54%364.22M | -52.98%-461.83M | 52.29%449.41M | -1.15%-258.36M | -92.58%42.46M | -37.80%304.68M | -11,331.06%-301.89M |
-Changes in other current assets | -87.21%112.27M | 244.53%1.19B | -707.54%-2.3B | -240.68%-535.35M | -602.71%-1.82B | 1,901.60%877.49M | -370.27%-824.43M | -23.05%378.38M | 42.96%380.55M | -224.33%-258.5M |
-Changes in other current liabilities | 31.22%-607.23M | 147.53%1.14B | -149.42%-393.99M | -102.01%-957.75M | -0.53%986.84M | -38.21%-882.92M | -49.91%459.84M | 261.70%797.2M | -95.38%-474.1M | 214.76%992.05M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 11.23%1.31M | -98.88%5.63M | 410,351.61%508.96M | 4.55%69K | 524,300.00%5.24M | 1,961.40%1.18M | 502.47M | -94.47%124K | 34.69%66K | -99.77%1K |
Tax refund paid | -79,325.00%-6.35M | 54.59%-1.27B | -53.75%-4.7B | 1,554.55%160K | -75.76%-1.89B | 99.80%-8K | -42.08%-2.81B | -836.00%-3.06B | -57.14%-11K | -515.52%-1.08B |
Other operating cash inflow (outflow) | 1K | -1K | -99.98%1K | -50.00%1K | 0 | 0 | 0 | 0.02%4.8M | 300.00%2K | -300.00%-2K |
Operating cash flow | 3.83%3.73B | 1,167.79%5.94B | -27.85%9.53B | -19.30%3.3B | -35.67%2.16B | 14.05%3.59B | -81.96%468.67M | 25.96%13.2B | 76.72%4.09B | 40.98%3.36B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -43.61%-226.28M | 82.65%-13.85M | -176.62%-273.41M | 31.21%-30.86M | 85.07%-5.13M | -3,696.75%-157.57M | -414.68%-79.86M | 80.11%-98.84M | -182.47%-44.85M | -760.13%-34.32M |
Net intangibles purchase and sale | -29.98%-1.15B | -32.59%-1.14B | -8.96%-3.85B | -19.86%-1.1B | -18.92%-1B | 0.42%-886.77M | 2.41%-860.42M | -6.82%-3.53B | 10.88%-918.88M | -25.39%-841.77M |
Net investment product transactions | 128.37%70.93M | 94.57%-86.94M | -584.42%-2.92B | --32.97M | -318.95%-1.1B | -52.46%-250M | ---1.6B | -326.06%-426.06M | --0 | ---262.08M |
Repayment of advance payments to other parties and cash income from loans | --0 | --75M | --75M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -105.22%-109K | 93.15%-4.05M | -524.66%-400.96M | -204.54%-300.52M | -356.99%-43.39M | 3,830.36%2.09M | -234.30%-59.15M | -219.97%-64.19M | -288.72%-98.68M | -3,766.02%-9.5M |
Investing cash flow | -1.23%-1.31B | 54.98%-1.17B | -78.67%-7.36B | -31.75%-1.4B | -80.59%-2.07B | -22.06%-1.29B | -204.79%-2.6B | -7.04%-4.12B | -1.69%-1.06B | -70.01%-1.15B |
Financing cash flow | ||||||||||
Net common stock issuance | -177.42%-4.91B | -117.54%-2.03B | -1,573.46%-3.54B | -4,590.83%-937.19M | 25.50%96.62M | -2,837.01%-1.77B | -1,296.23%-931.37M | -65.22%240.39M | -74.83%20.87M | -68.61%76.99M |
Cash dividends paid | -81.08%-38.47M | -25.04%-2.7B | -14.56%-4.47B | -33.44%-20.52M | -17.33%-2.27B | 3.99%-21.25M | -11.83%-2.16B | -21.99%-3.9B | 4.66%-15.38M | -26.46%-1.94B |
Net other fund-raising expenses | -1,074.35%-3M | -97.31%-8.42M | 53.04%-8.2M | 45.21%-2.14M | 50.96%-2.09M | 107.54%308K | 17.75%-4.27M | -8.45%-17.45M | 0.26%-3.91M | -17.82%-4.26M |
Financing cash flow | -176.49%-4.95B | -53.01%-4.73B | -117.96%-8.02B | -60,888.85%-959.86M | -16.84%-2.18B | -4,757.07%-1.79B | -66.64%-3.09B | -45.77%-3.68B | -97.49%1.58M | -44.50%-1.87B |
Net cash flow | ||||||||||
Beginning cash position | -3.34%16.19B | -26.66%16.12B | 32.62%21.97B | -19.99%15.16B | -7.12%17.27B | 1.78%16.75B | 32.62%21.97B | 32.95%16.57B | 24.31%18.94B | 25.47%18.59B |
Current changes in cash | -595.49%-2.53B | 100.77%40.42M | -208.49%-5.86B | -68.95%940.56M | -692.62%-2.09B | -76.05%510.38M | -4,628.91%-5.22B | 31.52%5.4B | 127.34%3.03B | -16.36%352.19M |
Effect of exchange rate changes | -2,761.42%-76.3M | 2,128.95%36.11M | -39.63%2.18M | 475.05%20.72M | ---23.03M | --2.87M | --1.62M | --3.6M | --3.6M | --0 |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | -21.30%13.59B | -3.34%16.19B | -26.66%16.12B | -26.66%16.12B | -19.99%15.16B | -7.12%17.27B | 1.78%16.75B | 32.62%21.97B | 32.62%21.97B | 24.31%18.94B |
Free cash flow | -7.73%2.35B | 1,115.04%4.79B | -43.54%5.4B | -30.64%2.17B | -53.46%1.16B | 12.98%2.55B | -127.73%-471.61M | 43.33%9.57B | 146.69%3.13B | 45.42%2.49B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data