(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 58.42%-139.42M | -365.47%-335.28M | 4.89%-72.03M | 70.73%-75.74M | -192.10%-258.73M | 12.94%-88.58M | 24.12%-101.74M | 37.91%-134.07M | -621.55%-215.93M | 10.84%-29.93M |
Net profit before non-cash adjustment | 31.75%-246.39M | -171.23%-361M | 22.40%-133.1M | -34.21%-171.52M | -22.19%-127.8M | 17.41%-104.59M | 39.90%-126.63M | -4.48%-210.71M | -49.47%-201.68M | -201.00%-134.93M |
Total adjustment of non-cash items | 822.22%102.62M | -140.69%-14.21M | 7.54%34.92M | 41.53%32.47M | -21.85%22.94M | 138.24%29.36M | -86.49%12.32M | 17,669.17%91.18M | -101.18%-519K | 516.77%44.11M |
-Depreciation and amortization | 134.90%41.86M | 8.18%17.82M | -23.83%16.47M | 19.27%21.62M | 40.38%18.13M | 59.08%12.92M | -42.91%8.12M | 106.31%14.22M | -32.23%6.89M | 6.88%10.17M |
-Reversal of impairment losses recognized in profit and loss | -87.93%508K | -59.45%4.21M | --10.38M | --0 | ---- | ---- | ---- | --59.49M | ---- | --15.4M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.33%702K | 60.40%810K |
-Other non-cash items | 266.28%60.26M | -549.38%-36.24M | -25.64%8.06M | 125.47%10.85M | -70.74%4.81M | 291.15%16.44M | -75.95%4.2M | 315.39%17.48M | -145.77%-8.11M | 717.63%17.73M |
Changes in working capital | -89.09%4.36M | 52.71%39.93M | -58.70%26.15M | 141.15%63.32M | -1,053.13%-153.87M | -206.17%-13.34M | 186.44%12.57M | -5.91%-14.54M | -122.54%-13.73M | 1,381.32%60.9M |
-Change in receivables | -63.07%-10.22M | 73.18%-6.26M | -240.64%-23.35M | 152.38%16.61M | -445.18%-31.7M | 64.23%-5.82M | 24.99%-16.26M | -592.40%-21.67M | -109.93%-3.13M | 4.08%31.53M |
-Change in inventory | -488.56%-49.14M | -65.49%-8.35M | -174.61%-5.05M | 254.22%6.76M | 135.59%1.91M | -11.45%-5.36M | -444.28%-4.81M | -30.79%1.4M | -87.15%2.02M | 231.28%15.72M |
-Change in prepaid assets | -105.39%-1.33M | -47.09%24.59M | 2.10%46.47M | 136.70%45.52M | -4,764.20%-124.02M | --2.66M | ---- | ---- | ---- | ---- |
-Change in payables | 168.14%16.47M | 38.46%6.14M | 560.64%4.44M | 72.40%-963K | 38.20%-3.49M | -118.85%-5.65M | 1,036.89%29.96M | 117.14%2.64M | -216.15%-15.37M | 193.78%13.23M |
-Change in accrued expense | 119.12%3.4M | -919.12%-17.78M | 136.66%2.17M | -321.31%-5.92M | 600.26%2.68M | -83.86%382K | 16.60%2.37M | -26.24%2.03M | 559.95%2.75M | 548.39%417K |
-Provision for loans, leases and other losses | -87.28%2.58M | 1,278.62%20.25M | 11.37%1.47M | 74.93%1.32M | 71.36%754K | -66.51%440K | 23.03%1.31M | --1.07M | ---- | ---- |
-Changes in other current assets | 99.62%42.59M | --21.34M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -33.33%2K | -40.00%3K | 0.00%5K | 0.00%5K | 150.00%5K | 0.00%2K | -50.00%2K | -99.03%4K | 202.19%414K | 174.00%137K |
Tax refund paid | 43.13%-819K | -51.74%-1.44M | -227.24%-949K | 0.00%-290K | 69.44%-290K | 20.65%-949K | 10.55%-1.2M | -31.08%-1.34M | -7.14%-1.02M | -0.32%-952K |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -200.00%-1K | 0.00%1K | 200.00%1K | -1K | 0 | 0 | 0 | 1K |
Operating cash flow | 58.35%-140.23M | -361.42%-336.71M | 4.01%-72.97M | 70.65%-76.02M | -189.33%-259.02M | 13.02%-89.52M | 23.98%-102.93M | 37.47%-135.4M | -604.41%-216.54M | 10.80%-30.74M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 92.21%-7.26M | -1,216.77%-93.15M | 19.95%-7.07M | 66.90%-8.84M | -679.61%-26.69M | 88.45%-3.42M | -282.08%-29.66M | 85.37%-7.76M | -335.87%-53.07M | -159.39%-12.18M |
Net intangibles purchase and sale | 73.91%-8.6M | 36.08%-32.98M | -21.24%-51.6M | -65.07%-42.56M | 24.00%-25.78M | ---33.92M | ---- | ---771K | ---- | -215.79%-3M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net changes in other investments | 100.29%85K | ---29.27M | ---- | ---- | ---42.69M | ---- | ---- | 100.92%206K | ---22.33M | ---- |
Investing cash flow | 89.85%-15.78M | -164.86%-155.4M | -14.16%-58.67M | 46.00%-51.4M | -154.82%-95.17M | -25.93%-37.35M | -256.15%-29.66M | 88.96%-8.33M | -396.86%-75.4M | -197.92%-15.18M |
Financing cash flow | ||||||||||
Net common stock issuance | -3.33%269.05M | --278.32M | --0 | --445.84M | ---- | --565.04M | ---- | ---25K | ---- | --559.16M |
Net other fund-raising expenses | ---- | ---- | ---- | 99.93%-1K | -142.76%-1.44M | 72.86%-594K | ---2.19M | ---- | ---- | --51.53M |
Financing cash flow | -3.33%269.05M | --278.32M | --0 | 31,018.03%445.84M | -100.26%-1.44M | 25,885.52%564.45M | -8,656.00%-2.19M | ---25K | --0 | --610.69M |
Net cash flow | ||||||||||
Beginning cash position | -43.71%275.36M | -21.21%489.15M | 105.31%620.8M | -54.05%302.38M | 198.50%658.01M | -37.94%220.44M | -28.81%355.21M | -36.91%498.97M | 249.75%790.91M | -14.89%226.14M |
Current changes in cash | 152.88%113.05M | -62.40%-213.79M | -141.34%-131.65M | 189.54%318.42M | -181.27%-355.63M | 424.67%437.57M | 6.24%-134.78M | 50.76%-143.75M | -151.69%-291.94M | 1,527.75%564.77M |
Cash adjustments other than cash changes | ---2K | ---- | 0.00%-1K | 0.00%-1K | ---1K | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K |
End cash Position | 41.05%388.41M | -43.71%275.36M | -21.21%489.15M | 105.31%620.8M | -54.05%302.38M | 198.50%658.01M | -37.94%220.44M | -28.81%355.21M | -36.91%498.97M | 249.75%790.91M |
Free cash flow | 66.28%-156.09M | -251.58%-462.84M | -3.32%-131.65M | 59.16%-127.42M | -145.90%-312.01M | 4.30%-126.89M | 7.88%-132.59M | 46.61%-143.93M | -487.17%-269.61M | -14.48%-45.92M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data