JP Stock MarketDetailed Quotes

2408 KG Intelligence

Watchlist
  • 602
  • 00.00%
20min DelayMarket Closed Aug 28 15:00 JST
4.45BMarket Cap11.72P/E (Static)

KG Intelligence Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 20, 2023
(FY)Dec 20, 2022
(FY)Dec 20, 2021
(FY)Dec 20, 2020
(FY)Dec 20, 2019
(FY)Dec 20, 2018
(FY)Dec 20, 2017
(FY)Dec 20, 2016
(FY)Dec 20, 2015
(FY)Dec 20, 2014
Operating cash flow (Indirect Method)
Cash from operating activities
-30.43%373.45M
44.35%536.84M
209.82%371.9M
-184.35%-338.64M
-86.46%-119.09M
-130.31%-63.87M
-63.32%210.69M
-8.90%574.39M
-5.58%630.48M
-30.03%667.72M
Net profit before non-cash adjustment
-7.26%379.26M
316.70%408.93M
126.34%98.14M
-23.23%-372.53M
36.97%-302.31M
-255.04%-479.67M
-27.72%309.39M
-7.90%428.07M
-14.55%464.78M
-33.76%543.91M
Total adjustment of non-cash items
144.95%43.03M
-30,974.84%-95.71M
-99.64%310K
-57.12%86.85M
-64.07%202.57M
1,729.06%563.75M
-134.27%-34.61M
-11.53%100.98M
-15.37%114.14M
-3.13%134.87M
-Depreciation and amortization
-11.60%45M
-19.52%50.9M
-9.43%63.24M
-34.92%69.83M
0.28%107.29M
30.09%106.98M
-27.48%82.24M
-2.80%113.4M
-11.21%116.67M
-8.91%131.4M
-Reversal of impairment losses recognized in profit and loss
--0
--2.6M
----
----
-84.20%91.49M
5,702.22%579.06M
--9.98M
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
-362.46%-874K
158.73%333K
-263.87%-567K
-Disposal profit
101.35%1.94M
-120.78%-142.83M
-342.36%-64.69M
2,582.71%26.69M
100.88%995K
6.31%-113.15M
-6,386.83%-120.77M
-75.97%1.92M
-49.75%8M
355.90%15.91M
-Remuneration paid in stock
--0
-82.64%506K
-13.37%2.92M
12.17%3.37M
--3M
----
----
----
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
193.08%1.2M
-100.00%-1.29M
---643K
-Other non-cash items
43.27%-3.91M
-497.83%-6.89M
91.16%-1.15M
-6,448.24%-13.03M
97.82%-199K
-51.07%-9.15M
58.70%-6.05M
-53.19%-14.66M
14.79%-9.57M
-26.71%-11.23M
Changes in working capital
-121.84%-48.83M
-18.22%223.62M
616.36%273.45M
-173.73%-52.96M
86.92%-19.35M
-130.84%-147.96M
-241.36%-64.1M
-12.05%45.34M
566.19%51.56M
-80.53%-11.06M
-Change in receivables
-93.68%-56.74M
73.70%-29.3M
-4,567.62%-111.42M
-103.55%-2.39M
-35.50%67.33M
152.14%104.39M
-49.66%41.4M
149.95%82.24M
643.91%32.9M
-180.49%-6.05M
-Change in inventory
77.22%-365K
-138.39%-1.6M
180.20%4.17M
-750.38%-5.2M
-78.40%800K
260.44%3.7M
-151.85%-2.31M
1.48%4.45M
253.20%4.39M
-3.92%-2.86M
-Change in payables
28.99%-5.5M
-170.89%-7.74M
135.46%10.92M
-6,605.88%-30.78M
97.86%-459K
-3.23%-21.43M
20.50%-20.76M
-405.75%-26.12M
185.30%8.54M
-60.04%2.99M
-Provision for loans, leases and other losses
-302.85%-6.22M
-174.42%-1.55M
82.27%-563K
-638.14%-3.18M
104.86%590K
-708.66%-12.14M
---1.5M
----
----
----
-Changes in other current assets
144.92%1.41M
-147.34%-3.15M
426.94%6.65M
-107.17%-2.03M
233.35%28.37M
-600.23%-21.27M
-182.80%-3.04M
-7.54%3.67M
150.63%3.97M
-299.14%-7.84M
-Changes in other current liabilities
-93.04%18.59M
-26.60%266.95M
3,977.75%363.69M
91.91%-9.38M
42.36%-115.98M
-158.33%-201.2M
-312.16%-77.89M
-1,174.30%-18.9M
-34.78%1.76M
112.09%2.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-0.22%1.85M
-1.01%1.86M
-21.65%1.88M
-5.64%2.39M
-48.78%2.54M
-27.12%4.95M
-25.29%6.79M
-11.59%9.09M
3.76%10.29M
12.28%9.91M
Tax refund paid
-150.98%-94.09M
-263.33%-37.49M
-170.39%-10.32M
-3,834.02%-3.82M
99.90%-97K
34.79%-96.76M
11.82%-148.37M
26.16%-168.26M
22.19%-227.87M
15.40%-292.86M
Other operating cash inflow (outflow)
-71.16%1.09M
175.22%3.79M
-80.51%1.38M
705,800.00%7.06M
1K
0
0
0
0
-1K
Operating cash flow
-44.10%282.31M
38.42%504.99M
209.56%364.83M
-185.47%-333M
25.07%-116.65M
-325.27%-155.68M
-83.36%69.11M
0.56%415.22M
7.31%412.89M
-37.63%384.77M
Investing cash flow
Net PPE purchase and sale
-101.57%-9.01M
478.44%572.49M
-17.55%98.97M
1,148.92%120.04M
80.17%-11.44M
-344.36%-57.72M
-86.22%-12.99M
-96.09%-6.98M
97.67%-3.56M
-25.36%-152.55M
Net intangibles purchase and sale
29.60%-9.05M
-293.15%-12.86M
-28.49%-3.27M
8.35%-2.55M
97.97%-2.78M
-983.11%-136.75M
-6.79%-12.63M
3.64%-11.82M
-138.09%-12.27M
-14.64%-5.15M
Net business purchase and sale
----
----
----
----
----
---103.51M
----
----
----
----
Net investment product transactions
72.50%-220M
-900.02%-800M
-50.00%100M
-33.33%200M
107.40%300M
-3,141.61%-4.05B
--133.23M
----
----
----
Net changes in other investments
-108.79%-464K
143.79%5.28M
-664.61%-12.06M
-76.21%2.14M
320.48%8.98M
-117.86%-4.07M
200.13%22.8M
32.25%7.6M
126.65%5.75M
-129.00%-21.56M
Investing cash flow
-1.46%-238.52M
-228.01%-235.09M
-42.55%183.64M
8.44%319.63M
106.77%294.76M
-3,438.77%-4.35B
1,264.47%130.42M
-11.10%-11.2M
94.38%-10.08M
-32.20%-179.26M
Financing cash flow
Net common stock issuance
----
----
----
----
-433.33%-32K
---6K
----
----
----
-377.42%-68.75M
Increase or decrease of lease financing
--0
50.02%-1.64M
0.00%-3.29M
0.00%-3.29M
0.00%-3.29M
-100.06%-3.29M
---1.64M
----
----
----
Cash dividends paid
-17.22%-84.73M
0.50%-72.28M
-0.31%-72.65M
57.21%-72.42M
39.36%-169.24M
-36.23%-279.1M
-45.76%-204.88M
8.45%-140.56M
-7.41%-153.53M
-59.80%-142.94M
Net other fund-raising expenses
----
----
----
50.00%-1K
---2K
----
---1K
----
----
---1K
Financing cash flow
-14.62%-84.73M
2.64%-73.92M
-0.29%-75.93M
56.13%-75.71M
38.89%-172.56M
-36.74%-282.39M
-46.93%-206.52M
8.45%-140.56M
27.47%-153.53M
-227.32%-211.69M
Net cash flow
Beginning cash position
21.20%1.13B
103.56%929.09M
-16.34%456.43M
1.17%545.57M
-89.89%539.26M
-0.13%5.33B
5.19%5.34B
5.17%5.08B
-0.13%4.83B
9.44%4.83B
Current changes in cash
-120.89%-40.94M
-58.53%195.98M
630.46%472.54M
-1,707.11%-89.08M
100.12%5.54M
-68,462.59%-4.79B
-102.65%-6.99M
5.69%263.47M
4,134.33%249.28M
-101.48%-6.18M
Effect of exchange rate changes
-106.35%-64K
726.23%1.01M
325.93%122K
-3.85%-54K
---52K
----
----
----
----
----
Cash adjustments other than cash changes
----
-200.00%-1K
200.00%1K
-100.12%-1K
41,100.00%820K
-100.00%-2K
0.00%-1K
50.00%-1K
---2K
----
End cash Position
-3.64%1.09B
21.20%1.13B
103.56%929.09M
-16.34%456.43M
1.17%545.57M
-89.89%539.26M
-0.13%5.33B
5.19%5.34B
5.17%5.08B
-0.13%4.83B
Free cash flow
-46.18%264.25M
37.80%490.99M
203.49%356.3M
-163.06%-344.28M
62.63%-130.87M
-910.80%-350.21M
-89.10%43.19M
-0.16%396.42M
76.26%397.07M
-53.88%225.27M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 20, 2023(FY)Dec 20, 2022(FY)Dec 20, 2021(FY)Dec 20, 2020(FY)Dec 20, 2019(FY)Dec 20, 2018(FY)Dec 20, 2017(FY)Dec 20, 2016(FY)Dec 20, 2015(FY)Dec 20, 2014
Operating cash flow (Indirect Method)
Cash from operating activities -30.43%373.45M44.35%536.84M209.82%371.9M-184.35%-338.64M-86.46%-119.09M-130.31%-63.87M-63.32%210.69M-8.90%574.39M-5.58%630.48M-30.03%667.72M
Net profit before non-cash adjustment -7.26%379.26M316.70%408.93M126.34%98.14M-23.23%-372.53M36.97%-302.31M-255.04%-479.67M-27.72%309.39M-7.90%428.07M-14.55%464.78M-33.76%543.91M
Total adjustment of non-cash items 144.95%43.03M-30,974.84%-95.71M-99.64%310K-57.12%86.85M-64.07%202.57M1,729.06%563.75M-134.27%-34.61M-11.53%100.98M-15.37%114.14M-3.13%134.87M
-Depreciation and amortization -11.60%45M-19.52%50.9M-9.43%63.24M-34.92%69.83M0.28%107.29M30.09%106.98M-27.48%82.24M-2.80%113.4M-11.21%116.67M-8.91%131.4M
-Reversal of impairment losses recognized in profit and loss --0--2.6M---------84.20%91.49M5,702.22%579.06M--9.98M------------
-Assets reserve and write-off -----------------------------362.46%-874K158.73%333K-263.87%-567K
-Disposal profit 101.35%1.94M-120.78%-142.83M-342.36%-64.69M2,582.71%26.69M100.88%995K6.31%-113.15M-6,386.83%-120.77M-75.97%1.92M-49.75%8M355.90%15.91M
-Remuneration paid in stock --0-82.64%506K-13.37%2.92M12.17%3.37M--3M--------------------
-Pension and employee benefit expenses ----------------------------193.08%1.2M-100.00%-1.29M---643K
-Other non-cash items 43.27%-3.91M-497.83%-6.89M91.16%-1.15M-6,448.24%-13.03M97.82%-199K-51.07%-9.15M58.70%-6.05M-53.19%-14.66M14.79%-9.57M-26.71%-11.23M
Changes in working capital -121.84%-48.83M-18.22%223.62M616.36%273.45M-173.73%-52.96M86.92%-19.35M-130.84%-147.96M-241.36%-64.1M-12.05%45.34M566.19%51.56M-80.53%-11.06M
-Change in receivables -93.68%-56.74M73.70%-29.3M-4,567.62%-111.42M-103.55%-2.39M-35.50%67.33M152.14%104.39M-49.66%41.4M149.95%82.24M643.91%32.9M-180.49%-6.05M
-Change in inventory 77.22%-365K-138.39%-1.6M180.20%4.17M-750.38%-5.2M-78.40%800K260.44%3.7M-151.85%-2.31M1.48%4.45M253.20%4.39M-3.92%-2.86M
-Change in payables 28.99%-5.5M-170.89%-7.74M135.46%10.92M-6,605.88%-30.78M97.86%-459K-3.23%-21.43M20.50%-20.76M-405.75%-26.12M185.30%8.54M-60.04%2.99M
-Provision for loans, leases and other losses -302.85%-6.22M-174.42%-1.55M82.27%-563K-638.14%-3.18M104.86%590K-708.66%-12.14M---1.5M------------
-Changes in other current assets 144.92%1.41M-147.34%-3.15M426.94%6.65M-107.17%-2.03M233.35%28.37M-600.23%-21.27M-182.80%-3.04M-7.54%3.67M150.63%3.97M-299.14%-7.84M
-Changes in other current liabilities -93.04%18.59M-26.60%266.95M3,977.75%363.69M91.91%-9.38M42.36%-115.98M-158.33%-201.2M-312.16%-77.89M-1,174.30%-18.9M-34.78%1.76M112.09%2.7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -0.22%1.85M-1.01%1.86M-21.65%1.88M-5.64%2.39M-48.78%2.54M-27.12%4.95M-25.29%6.79M-11.59%9.09M3.76%10.29M12.28%9.91M
Tax refund paid -150.98%-94.09M-263.33%-37.49M-170.39%-10.32M-3,834.02%-3.82M99.90%-97K34.79%-96.76M11.82%-148.37M26.16%-168.26M22.19%-227.87M15.40%-292.86M
Other operating cash inflow (outflow) -71.16%1.09M175.22%3.79M-80.51%1.38M705,800.00%7.06M1K0000-1K
Operating cash flow -44.10%282.31M38.42%504.99M209.56%364.83M-185.47%-333M25.07%-116.65M-325.27%-155.68M-83.36%69.11M0.56%415.22M7.31%412.89M-37.63%384.77M
Investing cash flow
Net PPE purchase and sale -101.57%-9.01M478.44%572.49M-17.55%98.97M1,148.92%120.04M80.17%-11.44M-344.36%-57.72M-86.22%-12.99M-96.09%-6.98M97.67%-3.56M-25.36%-152.55M
Net intangibles purchase and sale 29.60%-9.05M-293.15%-12.86M-28.49%-3.27M8.35%-2.55M97.97%-2.78M-983.11%-136.75M-6.79%-12.63M3.64%-11.82M-138.09%-12.27M-14.64%-5.15M
Net business purchase and sale -----------------------103.51M----------------
Net investment product transactions 72.50%-220M-900.02%-800M-50.00%100M-33.33%200M107.40%300M-3,141.61%-4.05B--133.23M------------
Net changes in other investments -108.79%-464K143.79%5.28M-664.61%-12.06M-76.21%2.14M320.48%8.98M-117.86%-4.07M200.13%22.8M32.25%7.6M126.65%5.75M-129.00%-21.56M
Investing cash flow -1.46%-238.52M-228.01%-235.09M-42.55%183.64M8.44%319.63M106.77%294.76M-3,438.77%-4.35B1,264.47%130.42M-11.10%-11.2M94.38%-10.08M-32.20%-179.26M
Financing cash flow
Net common stock issuance -----------------433.33%-32K---6K-------------377.42%-68.75M
Increase or decrease of lease financing --050.02%-1.64M0.00%-3.29M0.00%-3.29M0.00%-3.29M-100.06%-3.29M---1.64M------------
Cash dividends paid -17.22%-84.73M0.50%-72.28M-0.31%-72.65M57.21%-72.42M39.36%-169.24M-36.23%-279.1M-45.76%-204.88M8.45%-140.56M-7.41%-153.53M-59.80%-142.94M
Net other fund-raising expenses ------------50.00%-1K---2K-------1K-----------1K
Financing cash flow -14.62%-84.73M2.64%-73.92M-0.29%-75.93M56.13%-75.71M38.89%-172.56M-36.74%-282.39M-46.93%-206.52M8.45%-140.56M27.47%-153.53M-227.32%-211.69M
Net cash flow
Beginning cash position 21.20%1.13B103.56%929.09M-16.34%456.43M1.17%545.57M-89.89%539.26M-0.13%5.33B5.19%5.34B5.17%5.08B-0.13%4.83B9.44%4.83B
Current changes in cash -120.89%-40.94M-58.53%195.98M630.46%472.54M-1,707.11%-89.08M100.12%5.54M-68,462.59%-4.79B-102.65%-6.99M5.69%263.47M4,134.33%249.28M-101.48%-6.18M
Effect of exchange rate changes -106.35%-64K726.23%1.01M325.93%122K-3.85%-54K---52K--------------------
Cash adjustments other than cash changes -----200.00%-1K200.00%1K-100.12%-1K41,100.00%820K-100.00%-2K0.00%-1K50.00%-1K---2K----
End cash Position -3.64%1.09B21.20%1.13B103.56%929.09M-16.34%456.43M1.17%545.57M-89.89%539.26M-0.13%5.33B5.19%5.34B5.17%5.08B-0.13%4.83B
Free cash flow -46.18%264.25M37.80%490.99M203.49%356.3M-163.06%-344.28M62.63%-130.87M-910.80%-350.21M-89.10%43.19M-0.16%396.42M76.26%397.07M-53.88%225.27M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg