(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.25%3.52B | -7.95%3.44B | -7.95%3.44B | 4.22%3.51B | 0.17%3.6B | -6.89%3.49B | -6.25%3.74B | -6.25%3.74B | -11.49%3.37B | -7.85%3.59B |
-Cash and cash equivalents | -0.59%3.52B | -7.95%3.44B | -7.95%3.44B | 2.50%3.45B | -1.50%3.54B | -10.17%3.37B | -6.25%3.74B | -6.25%3.74B | -9.10%3.37B | -1.54%3.59B |
-Short term investments | ---- | ---- | ---- | --58M | --60M | --123M | ---- | ---- | ---- | ---- |
Receivables | -9.53%921M | -1.21%976M | -1.21%976M | -3.74%1.06B | 3.56%1.02B | 3.33%992M | -5.73%988M | -5.73%988M | -8.51%1.1B | 12.34%983M |
-Accounts receivable | -9.53%921M | -1.21%976M | -1.21%976M | -3.74%1.06B | 3.56%1.02B | 3.33%992M | -5.73%988M | -5.73%988M | -8.51%1.1B | 12.34%983M |
-Gross accounts receivable | -9.53%921M | -1.21%976M | -1.21%976M | -3.74%1.06B | 3.56%1.02B | 3.33%992M | -5.73%988M | -5.73%988M | -8.51%1.1B | 12.34%983M |
Tax assets-Current | --0 | -94.74%2M | -94.74%2M | -84.62%6M | --0 | -17.65%42M | 660.00%38M | 660.00%38M | --39M | --40M |
Other current assets | -11.90%74M | -13.95%74M | -13.95%74M | 22.86%86M | 23.53%84M | 19.72%85M | 22.86%86M | 22.86%86M | -22.22%70M | -30.61%68M |
Total current assets | -4.00%4.51B | -7.37%4.49B | -7.37%4.49B | 1.84%4.66B | 0.36%4.7B | -4.58%4.61B | -5.09%4.85B | -5.09%4.85B | -10.21%4.57B | -3.86%4.68B |
Non current assets | ||||||||||
Net PPE | -4.61%579M | -1.99%591M | -1.99%591M | 1.18%601M | 2.19%607M | 5.70%612M | 3.43%603M | 3.43%603M | 0.68%594M | 0.17%594M |
-Gross PP&E | -4.78%578M | 0.93%864M | 0.93%864M | 1.35%601M | 2.36%607M | 5.88%612M | 0.35%856M | 0.35%856M | 0.68%593M | 0.17%593M |
-Accumulated depreciation | ---- | -7.91%-273M | -7.91%-273M | ---- | ---- | ---- | 6.64%-253M | 6.64%-253M | ---- | ---- |
Total investment | -36.36%196M | -32.81%86M | -32.81%86M | -35.42%237M | -31.25%308M | 11.05%412M | -1.54%128M | -1.54%128M | 0.82%367M | 0.45%448M |
-Financial asset investment | ---- | -32.81%86M | -32.81%86M | ---- | ---- | ---- | -1.54%128M | -1.54%128M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -32.81%86M | -32.81%86M | ---- | ---- | ---- | -1.54%128M | -1.54%128M | ---- | ---- |
Goodwill and other intangible assets | 19.00%119M | 16.36%128M | 16.36%128M | 10.17%130M | -16.67%100M | -1.92%102M | -0.90%110M | -0.90%110M | 3.51%118M | 13.21%120M |
-Goodwill | -40.00%18M | -33.33%24M | -33.33%24M | -30.77%27M | -28.57%30M | -26.67%33M | -25.00%36M | -25.00%36M | -23.53%39M | -22.22%42M |
-Other intangible assets | 44.29%101M | 40.54%104M | 40.54%104M | 30.38%103M | -10.26%70M | 16.95%69M | 17.46%74M | 17.46%74M | 25.40%79M | 50.00%78M |
Deferred tax assets-non current | ---- | -93.65%4M | -93.65%4M | ---- | ---- | ---- | 231.58%63M | 231.58%63M | ---- | ---- |
Other non current assets | ---- | -58.22%127M | -58.22%127M | ---- | ---- | ---- | 1.00%304M | 1.00%304M | ---- | ---- |
Total non current assets | -11.92%894M | -22.52%936M | -22.52%936M | -10.29%968M | -12.65%1.02B | 6.83%1.13B | 5.59%1.21B | 5.59%1.21B | 1.03%1.08B | 1.48%1.16B |
Total assets | -5.42%5.41B | -10.37%5.43B | -10.37%5.43B | -0.50%5.62B | -2.21%5.72B | -2.52%5.74B | -3.17%6.06B | -3.17%6.06B | -8.26%5.65B | -2.87%5.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%287M | -12.89%250M | -12.89%250M | 33.69%250M | 53.48%287M | 53.48%287M | -41.07%287M | -41.07%287M | -64.38%187M | -64.38%187M |
-Current debt and capital lease obligation | 0.00%287M | -12.89%250M | -12.89%250M | 33.69%250M | 53.48%287M | 53.48%287M | -41.07%287M | -41.07%287M | -64.38%187M | -64.38%187M |
-Including:Current debt | 0.00%287M | -12.89%250M | -12.89%250M | 33.69%250M | 53.48%287M | 53.48%287M | -41.07%287M | -41.07%287M | -64.38%187M | -64.38%187M |
Payables | -2.11%556M | -6.19%576M | -6.19%576M | 6.34%637M | -0.35%568M | 6.95%554M | -1.29%614M | -1.29%614M | -13.19%599M | 13.32%570M |
-accounts payable | -1.73%510M | -3.78%534M | -3.78%534M | 7.75%612M | -0.57%519M | 7.47%532M | -2.29%555M | -2.29%555M | -10.13%568M | 16.78%522M |
-Total tax payable | -6.12%46M | -28.81%42M | -28.81%42M | -19.35%25M | 2.08%49M | -4.35%22M | 9.26%59M | 9.26%59M | -46.55%31M | -14.29%48M |
Other current liabilities | 0.00%172M | 0.60%167M | 0.60%167M | 0.00%166M | 2.99%172M | -17.21%178M | -7.78%166M | -7.78%166M | -12.17%166M | 10.60%167M |
Current liabilities | -1.17%1.02B | -6.94%993M | -6.94%993M | 10.61%1.05B | 11.15%1.03B | 10.76%1.02B | -17.22%1.07B | -17.22%1.07B | -32.19%952M | -21.63%924M |
Non current liabilities | ||||||||||
Non current financial liabilities | -32.78%281M | -44.48%312M | -44.48%312M | 31.45%418M | 17.42%418M | 27.43%525M | 24.89%562M | 24.89%562M | 183.93%318M | 137.33%356M |
-Long term debt and capital lease obligation | -32.78%281M | -44.48%312M | -44.48%312M | 31.45%418M | 17.42%418M | 27.43%525M | 24.89%562M | 24.89%562M | 183.93%318M | 137.33%356M |
-Including:Long term debt | -32.78%281M | -44.48%312M | -44.48%312M | 31.45%418M | 17.42%418M | 27.43%525M | 24.89%562M | 24.89%562M | 183.93%318M | 137.33%356M |
Long term provisions | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
Other non current liabilities | -3.70%26M | -3.23%30M | -3.23%30M | -9.68%28M | -10.00%27M | -9.38%29M | 0.00%31M | 0.00%31M | 10.71%31M | 0.00%30M |
Total non current liabilities | -30.46%315M | -41.76%350M | -41.76%350M | 27.17%454M | 14.97%453M | 24.34%562M | 22.90%601M | 22.90%601M | 141.22%357M | 109.57%394M |
Total liabilities | -10.14%1.33B | -19.48%1.34B | -19.48%1.34B | 15.13%1.51B | 12.29%1.48B | 15.23%1.58B | -6.19%1.67B | -6.19%1.67B | -15.66%1.31B | -3.58%1.32B |
Shareholders'equity | ||||||||||
Share capital | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -86.68%100M | -86.68%100M |
-common stock | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | 0.00%100M | -86.68%100M | -86.68%100M |
Additional paid-in capital | 0.00%735M | -22.88%735M | -22.88%735M | -41.71%735M | -41.71%735M | -44.37%953M | -44.37%953M | -44.37%953M | 18.74%1.26B | 18.74%1.26B |
Retained earnings | -4.34%3.24B | -2.61%3.25B | -2.61%3.25B | 0.64%3.28B | 3.99%3.39B | 4.82%3.31B | 7.10%3.33B | 7.10%3.33B | 8.79%3.26B | 10.70%3.26B |
Less: Treasury stock | ---- | ---- | ---- | ---- | ---- | -52.19%218M | ---- | ---- | 39.09%274M | -12.96%94M |
Other reserves | -108.33%-1M | 66.67%5M | 66.67%5M | --5M | 1,100.00%12M | 1,300.00%14M | 200.00%3M | 200.00%3M | --0 | -50.00%1M |
Total stockholders'equity | -3.78%4.08B | -6.91%4.09B | -6.91%4.09B | -5.20%4.12B | -6.43%4.24B | -7.91%4.16B | -1.97%4.39B | -1.97%4.39B | -5.77%4.34B | -2.67%4.53B |
Total equity | -3.78%4.08B | -6.91%4.09B | -6.91%4.09B | -5.20%4.12B | -6.43%4.24B | -7.91%4.16B | -1.97%4.39B | -1.97%4.39B | -5.77%4.34B | -2.67%4.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data