(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.00%17.97B | -6.23%17.93B | -10.51%19.01B | -10.51%19.01B | 11.71%19.06B | 8.73%18.15B | 22.59%19.12B | 17.56%21.24B | 17.56%21.24B | -4.33%17.06B |
-Cash and cash equivalents | -1.00%17.97B | -6.23%17.93B | -10.51%19.01B | -10.51%19.01B | 11.71%19.06B | 8.73%18.15B | 22.59%19.12B | 28.41%21.24B | 28.41%21.24B | 4.77%17.06B |
Receivables | 36.96%1.72B | 26.96%1.87B | 15.28%1.71B | 15.28%1.71B | 32.71%1.36B | 36.74%1.26B | 68.88%1.48B | 47.90%1.48B | 47.90%1.48B | 77.26%1.02B |
-Accounts receivable | 36.96%1.72B | 26.96%1.87B | 15.28%1.71B | 15.28%1.71B | 32.71%1.36B | 36.74%1.26B | 68.88%1.48B | 47.90%1.48B | 47.90%1.48B | 77.26%1.02B |
-Gross accounts receivable | 36.96%1.72B | 26.96%1.87B | 15.28%1.71B | 15.28%1.71B | 32.71%1.36B | 36.74%1.26B | 68.88%1.48B | 47.90%1.48B | 47.90%1.48B | 77.26%1.02B |
Inventory | 4.29%559M | -1.69%523M | 0.73%551M | 0.73%551M | -4.74%522M | 4.89%536M | 1.33%532M | -2.84%547M | -2.84%547M | -0.72%548M |
Other current assets | -39.18%2.41B | 207.11%3.84B | 201.21%3.99B | 201.21%3.99B | 172.16%4.18B | 239.83%3.96B | 13.73%1.25B | 13.75%1.32B | 13.75%1.32B | 11.73%1.53B |
Total current assets | -5.20%22.66B | 7.99%24.17B | 2.69%25.25B | 2.69%25.25B | 24.53%25.11B | 23.92%23.91B | 23.67%22.38B | 18.26%24.59B | 18.26%24.59B | -0.84%20.16B |
Non current assets | ||||||||||
Net PPE | 38.24%66.02B | 11.70%53.92B | 10.74%53.53B | 10.74%53.53B | -10.39%47.15B | -9.55%47.75B | -8.62%48.27B | -9.16%48.34B | -9.16%48.34B | -4.93%52.61B |
-Gross PP&E | 38.24%66.02B | 11.70%53.92B | 9.60%96.04B | 9.60%96.04B | -10.39%47.15B | -9.55%47.75B | -8.62%48.27B | -2.97%87.62B | -2.97%87.62B | -4.93%52.61B |
-Accumulated depreciation | ---- | ---- | -8.21%-42.51B | -8.21%-42.51B | ---- | ---- | ---- | -5.91%-39.28B | -5.91%-39.28B | ---- |
Total investment | -0.93%5.98B | 10.33%6.4B | 7.68%6.03B | 7.68%6.03B | 0.67%6.21B | 4.49%6.03B | 7.07%5.8B | -11.98%5.6B | -11.98%5.6B | 32.78%6.17B |
-Financial asset investment | -0.93%5.98B | 10.33%6.4B | 7.68%6.03B | 7.68%6.03B | 0.67%6.21B | 4.49%6.03B | 7.07%5.8B | -11.98%5.6B | -11.98%5.6B | 32.78%6.17B |
-Including:Available-for-sale securities | -0.93%5.98B | 10.33%6.4B | 7.68%6.03B | 7.68%6.03B | 0.67%6.21B | 4.49%6.03B | 7.07%5.8B | -11.98%5.6B | -11.98%5.6B | 32.78%6.17B |
Goodwill and other intangible assets | 9.55%2.18B | -23.86%1.58B | -25.49%1.62B | -25.49%1.62B | -18.07%1.89B | -16.98%1.99B | -16.50%2.07B | -8.64%2.18B | -8.64%2.18B | -5.46%2.3B |
-Goodwill | 30.95%1.32B | -36.23%690M | -35.61%745M | -35.61%745M | -36.70%933M | -35.38%1.01B | -34.26%1.08B | -33.20%1.16B | -33.20%1.16B | -18.92%1.47B |
-Other intangible assets | -12.42%860M | -10.32%886M | -14.02%877M | -14.02%877M | 15.10%953M | 17.32%982M | 18.61%988M | 56.68%1.02B | 56.68%1.02B | 34.20%828M |
Deferred tax assets-non current | ---- | ---- | -2.65%5.54B | -2.65%5.54B | ---- | ---- | ---- | -21.46%5.7B | -21.46%5.7B | ---- |
Deferred assets-non current | -12.80%143M | -12.35%149M | -13.81%156M | -13.81%156M | -18.13%158M | -20.39%164M | -22.37%170M | -18.10%181M | -18.10%181M | -17.87%193M |
Other non current assets | 5.55%6.6B | -0.53%6.58B | 15.01%1.02B | 15.01%1.02B | -8.07%6.57B | -14.20%6.25B | -16.94%6.62B | 31.45%886M | 31.45%886M | -14.20%7.15B |
Total non current assets | 30.10%80.92B | 9.05%68.63B | 7.99%67.9B | 7.99%67.9B | -9.43%61.97B | -9.16%62.19B | -8.68%62.93B | -10.31%62.88B | -10.31%62.88B | -3.61%68.42B |
Total assets | 20.30%103.58B | 8.77%92.8B | 6.50%93.15B | 6.50%93.15B | -1.70%87.08B | -1.88%86.11B | -1.95%85.32B | -3.77%87.47B | -3.77%87.47B | -2.99%88.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 91.82%15.43B | 21.16%7.88B | 0.52%8.11B | 0.52%8.11B | 0.36%8.13B | -17.71%8.05B | -55.56%6.5B | -42.13%8.07B | -42.13%8.07B | -48.16%8.1B |
-Current debt and capital lease obligation | 91.82%15.43B | 21.16%7.88B | 0.52%8.11B | 0.52%8.11B | 0.36%8.13B | -17.71%8.05B | -55.56%6.5B | -42.13%8.07B | -42.13%8.07B | -48.16%8.1B |
-Including:Current debt | 91.82%15.43B | 21.16%7.88B | 0.52%8.11B | 0.52%8.11B | 0.36%8.13B | -17.71%8.05B | -55.56%6.5B | -42.13%8.07B | -42.13%8.07B | -48.16%8.1B |
Payables | 10.83%2.5B | 4.75%2.29B | -12.86%2.56B | -12.86%2.56B | -27.22%2.17B | -9.88%2.25B | 11.52%2.19B | 50.92%2.94B | 50.92%2.94B | 86.69%2.99B |
-accounts payable | 2.78%1.77B | -4.21%1.94B | -7.33%1.95B | -7.33%1.95B | -6.66%1.87B | -2.32%1.73B | 23.32%2.02B | 21.73%2.1B | 21.73%2.1B | 78.55%2B |
-Total tax payable | 37.19%723M | 112.50%357M | -26.70%615M | -26.70%615M | -68.76%309M | -28.10%527M | -48.15%168M | 277.93%839M | 277.93%839M | 105.61%989M |
Current provisions | 1,029.41%384M | 486.67%264M | 138.53%260M | 138.53%260M | 17.65%40M | 0.00%34M | 21.62%45M | -63.55%109M | -63.55%109M | -90.09%34M |
Accrued and deferred income | -0.12%3.27B | -7.18%3.5B | -0.87%3.08B | -0.87%3.08B | -18.46%3.97B | -15.01%3.27B | -7.93%3.78B | 11.44%3.11B | 11.44%3.11B | 48.46%4.87B |
Other current liabilities | 29.10%4.48B | 25.93%4.19B | -0.14%4.3B | -0.14%4.3B | 12.68%3.82B | 10.91%3.47B | 6.46%3.33B | -22.38%4.3B | -22.38%4.3B | -37.72%3.39B |
Current liabilities | 52.64%26.06B | 14.47%18.13B | -1.18%18.31B | -1.18%18.31B | -6.43%18.14B | -11.49%17.07B | -33.61%15.84B | -24.44%18.53B | -24.44%18.53B | -26.28%19.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | 5.65%39.73B | -0.65%40B | 4.25%41.1B | 4.25%41.1B | -8.93%37.26B | -7.70%37.6B | 8.67%40.26B | 1.29%39.43B | 1.29%39.43B | 9.47%40.91B |
-Long term debt and capital lease obligation | 5.65%39.73B | -0.65%40B | 4.25%41.1B | 4.25%41.1B | -8.93%37.26B | -7.70%37.6B | 8.67%40.26B | 1.29%39.43B | 1.29%39.43B | 9.47%40.91B |
-Including:Long term debt | 5.65%39.73B | -0.65%40B | 4.25%41.1B | 4.25%41.1B | -8.93%37.26B | -7.70%37.6B | 8.67%40.26B | 1.29%39.43B | 1.29%39.43B | 9.47%40.91B |
Long term provisions | -0.07%4.56B | -0.35%4.56B | 0.31%4.55B | 0.31%4.55B | -0.39%4.57B | 0.48%4.57B | 0.79%4.57B | 0.13%4.54B | 0.13%4.54B | 1.57%4.59B |
Long term pension and other post-retirement benefit plans | 4.11%1.47B | 3.90%1.44B | 3.97%1.41B | 3.97%1.41B | 4.15%1.43B | 4.14%1.41B | 4.37%1.39B | 4.06%1.36B | 4.06%1.36B | 4.10%1.37B |
Other non current liabilities | 4.19%646M | -48.32%308M | -34.33%352M | -34.33%352M | -5.04%433M | 13.76%620M | -27.49%596M | -45.14%536M | -45.14%536M | -55.21%456M |
Total non current liabilities | 4.99%46.4B | -1.09%46.3B | 3.40%47.42B | 3.40%47.42B | -7.69%43.7B | -6.32%44.2B | 7.05%46.81B | 0.27%45.86B | 0.27%45.86B | 7.01%47.33B |
Total liabilities | 18.26%72.46B | 2.84%64.43B | 2.08%65.73B | 2.08%65.73B | -7.32%61.83B | -7.82%61.27B | -7.30%62.65B | -8.36%64.39B | -8.36%64.39B | -5.40%66.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M |
-common stock | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M | 0.00%472M |
Additional paid-in capital | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M | 0.00%634M |
Retained earnings | 21.95%29.19B | 23.78%27.16B | 19.21%26.39B | 19.21%26.39B | 14.60%23.98B | 15.96%23.94B | 13.33%21.94B | 5.77%22.14B | 5.77%22.14B | -1.24%20.93B |
Less: Treasury stock | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M | 0.00%892M |
Other reserves | -6.97%414M | 157.68%755M | 14.81%589M | 14.81%589M | 65.50%806M | 117.07%445M | 183.95%293M | 173.92%513M | 173.92%513M | 161.26%487M |
Total stockholders'equity | 21.23%29.82B | 25.30%28.12B | 18.93%27.2B | 18.93%27.2B | 15.60%25B | 16.78%24.6B | 16.77%22.45B | 11.80%22.87B | 11.80%22.87B | 4.94%21.63B |
Noncontrolling interests | 447.48%1.3B | 13.24%248M | 5.48%231M | 5.48%231M | 1.66%245M | 4.85%238M | 8.42%219M | 15.87%219M | 15.87%219M | 30.27%241M |
Total equity | 25.32%31.12B | 25.18%28.37B | 18.80%27.43B | 18.80%27.43B | 15.45%25.25B | 16.66%24.84B | 16.68%22.67B | 11.84%23.09B | 11.84%23.09B | 5.17%21.87B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data