(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -75.46%22.11B | 461.65%31.57B | -33.47%11.8B | -364.10%-46.56B | -60.15%25.31B | 77.79%90.12B | -155.30%-8.73B | 265.87%17.73B | -21.19%17.63B | 173.40%63.49B |
Net profit before non-cash adjustment | -13.30%51.33B | 122.92%40.98B | -26.31%11.51B | -164.26%-7.48B | -53.40%6.33B | -37.48%59.21B | -62.24%18.38B | -3.50%15.62B | -29.13%11.64B | 1.12%13.57B |
Total adjustment of non-cash items | -60.60%9.58B | -90.49%3.29B | 1,053.07%8.82B | 160.12%8.12B | -530.22%-10.65B | 337.44%24.31B | 174.40%34.56B | -96.26%765M | -215.08%-13.5B | -38.60%2.48B |
-Depreciation and amortization | 5.65%25.93B | 18.14%7.47B | 4.23%6.4B | -19.77%6.23B | 35.17%5.83B | 26.91%24.54B | 33.51%6.32B | 13.05%6.14B | 45.56%7.77B | 12.43%4.31B |
-Reversal of impairment losses recognized in profit and loss | 99.73%1.47B | 22.75%858M | 8.33%39M | ---- | ---- | 126.15%735M | --699M | --36M | ---- | ---- |
-Share of associates | 967.01%2.07B | 8,150.00%1.93B | 56.00%-33M | 138.64%105M | -73.49%66M | 107.44%194M | 99.09%-24M | 29.25%-75M | 238.46%44M | 100.81%249M |
-Disposal profit | -4,205.12%-21.01B | -6,957.69%-23.18B | -497.65%-338M | 418.88%3.55B | -616.42%-1.04B | 97.89%-488M | 101.48%338M | 172.65%85M | -762.02%-1.11B | 277.88%201M |
-Net exchange gains and losses | -179.37%-1.5B | -623.38%-1.05B | 455.02%813M | -3,096.23%-1.69B | 194.09%430M | -19.82%-538M | 223.31%201M | -277.52%-229M | 86.68%-53M | -2,588.24%-457M |
-Other non-cash items | 1,999.28%2.62B | -36.13%17.26B | 137.37%1.94B | 96.79%-647M | -770.34%-15.94B | 96.27%-138M | 204.26%27.03B | -134.34%-5.19B | -391.80%-20.15B | -1,010.95%-1.83B |
Changes in working capital | -687.23%-38.8B | 79.41%-12.7B | -733.16%-8.54B | -342.16%-47.2B | -37.55%29.63B | 119.56%6.61B | -554.79%-61.67B | 102.85%1.35B | 437.24%19.49B | 721.83%47.44B |
-Change in receivables | -60.50%14.27B | 53.56%-30.86B | -60.72%-50.78B | -26.17%-10.59B | -25.30%106.51B | 156.34%36.13B | 24.02%-66.45B | -8.95%-31.6B | 44.57%-8.39B | 111.26%142.57B |
-Change in inventory | -170.39%-13.92B | -76.89%8.45B | 16.29%-4.96B | -1,086.20%-7.29B | 12.70%-10.13B | 174.66%19.78B | 57.68%36.56B | 74.07%-5.92B | 104.87%739M | 0.58%-11.6B |
-Change in prepaid assets | ---- | ---- | 209.34%11.98B | -127.50%-9.53B | -30.65%8.6B | ---- | ---- | 76.99%-10.95B | 14.00%34.65B | -48.66%12.4B |
-Change in payables | -249.66%-38.55B | -25.59%20.11B | -43.61%15.98B | -89.75%-31.14B | 12.95%-43.5B | -293.85%-11.03B | 3.76%27.02B | -37.84%28.34B | -28.74%-16.41B | 6.06%-49.98B |
-Provision for loans, leases and other losses | 20.67%-10.34B | -65.29%7.67B | 21.11%6.83B | 35.99%7.1B | 30.55%-31.94B | -155.95%-13.03B | -28.33%22.09B | -13.86%5.64B | -24.54%5.22B | -118.95%-45.98B |
-Changes in other current assets | 138.61%9.75B | 84.36%-7.01B | -21.60%12.42B | 15.20%4.24B | 190.00%87M | -190.63%-25.24B | -260.47%-44.8B | 48,115.15%15.85B | 10,622.86%3.68B | 1,400.00%30M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -85.04%-1.21B | -106.79%-670M | 6.42%-102M | -147.66%-317M | -30.85%-123M | 1.36%-655M | -0.93%-324M | -37.97%-109M | 28.09%-128M | -9.30%-94M |
Interest received (cash flow from operating activities) | 4.55%2.99B | -28.46%382M | 6.84%797M | 4.52%486M | 18.92%1.32B | -5.78%2.86B | -18.97%534M | 5.97%746M | 16.83%465M | -12.53%1.11B |
Tax refund paid | 79.14%-10.83B | 84.44%-612M | 50.56%-7.3B | 248.54%13.48B | 55.79%-16.39B | -107.61%-51.92B | 17.51%-3.93B | -56.93%-14.77B | -2.00%3.87B | -151.02%-37.08B |
Other operating cash inflow (outflow) | -33.90%-3.17B | -306.47%-2.07B | -46.48%-312M | -5.41%-117M | 56.35%-670M | 67.08%-2.37B | 79.84%-510M | 16.14%-213M | -1,133.33%-111M | 65.14%-1.54B |
Operating cash flow | -74.02%9.88B | 320.59%28.6B | 44.15%4.88B | -252.04%-33.03B | -63.55%9.44B | 82.40%38.04B | -246.89%-12.96B | 117.14%3.38B | -18.11%21.72B | 394.94%25.9B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 2.88%-6.55B | 65.23%-1.07B | -102.29%-2.3B | 0.92%-1.51B | -65.97%-1.67B | -34.46%-6.74B | -93.52%-3.08B | 17.80%-1.14B | 3.12%-1.52B | -113.56%-1.01B |
Net intangibles purchase and sale | 6.19%-10.23B | 19.14%-2.96B | 25.60%-1.92B | 5.21%-3.22B | -68.52%-2.13B | -101.50%-10.9B | -85.70%-3.66B | -109.75%-2.58B | -165.47%-3.4B | -35.88%-1.26B |
Net business purchase and sale | 65.53%-4.4B | -964.44%-778M | 100.25%6M | 72.51%-3.56B | -102.60%-66M | -91.80%-12.77B | -71.96%90M | -65.40%-2.43B | -163.68%-12.96B | 528.21%2.54B |
Net investment product transactions | 664.14%22.73B | 1,171.78%24.56B | 82.39%-84M | 14.77%-1.65B | 97.19%-100M | -115.03%-4.03B | -93.27%1.93B | 65.33%-477M | -465.98%-1.93B | -2,207.14%-3.55B |
Advance cash and loans provided to other parties | 94.04%-52M | 99.52%-4M | ---2M | ---3M | -4.88%-43M | -363.83%-872M | -581.15%-831M | --0 | --0 | -70.83%-41M |
Repayment of advance payments to other parties and cash income from loans | 161.39%826M | -94.16%17M | 500.00%24M | 2,080.00%109M | 4,125.00%676M | 351.43%316M | 5,920.00%291M | -75.00%4M | -86.49%5M | -27.27%16M |
Net changes in other investments | 81.42%4B | 32.66%-367M | 276.50%2.67B | -58.24%1.7B | -99.04%2M | 110.56%2.21B | 97.10%-545M | 45.41%-1.52B | 206.57%4.06B | 131.18%208M |
Investing cash flow | 119.30%6.33B | 434.22%19.4B | 80.33%-1.6B | 48.33%-8.14B | -7.25%-3.33B | -190.40%-32.79B | -188.87%-5.8B | 1.02%-8.14B | -132.10%-15.75B | -10.27%-3.1B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 593.64%24.54B | -2,417.66%-37.66B | 2,733.96%19.62B | 3,580.25%37.65B | 171.77%4.93B | -158.99%-4.97B | 113.00%1.63B | -107.41%-745M | 54.53%1.02B | -167.36%-6.88B |
Net common stock issuance | 57.40%-3.29B | --0 | --0 | --0 | -1,121.56%-3.29B | -157.13%-7.71B | -341.62%-4.37B | -358.12%-2.34B | 33.51%-732M | 32.41%-269M |
Increase or decrease of lease financing | -23.65%-1.53B | -7.47%-532M | -30.42%-313M | -44.24%-401M | -26.55%-286M | -47.15%-1.24B | -58.15%-495M | -24.35%-240M | -47.09%-278M | -53.74%-226M |
Cash dividends paid | 4.52%-11.77B | 2.81%-518M | 1.71%-5.35B | 7.00%-518M | 7.08%-5.38B | -10.01%-12.33B | -6.18%-533M | -6.49%-5.45B | -12.53%-557M | -13.66%-5.79B |
Cash dividends for minorities | -178.35%-2.06B | -393.64%-323M | -11.36%-441M | -238.46%-660M | -145.35%-633M | 49.83%-739M | 127.16%110M | -40.93%-396M | 39.81%-195M | 44.28%-258M |
Net other fund-raising expenses | -159.68%-4.8B | 78.77%-152M | 89.53%-92M | -121.97%-163M | -341.02%-4.4B | -204.78%-1.85B | -291.96%-716M | 4.77%-879M | 4,264.71%742M | -1,247.30%-997M |
Financing cash flow | 103.80%1.1B | -794.48%-39.19B | 233.64%13.43B | 1,196,800.00%35.91B | 37.23%-9.05B | -231.56%-28.84B | 69.44%-4.38B | -431.00%-10.05B | 100.21%3M | -457.60%-14.42B |
Net cash flow | ||||||||||
Beginning cash position | -11.96%159.08B | -8.16%172.1B | -23.25%154.3B | -18.23%156.79B | -11.96%159.08B | 2.64%180.7B | 5.34%187.4B | -0.82%201.06B | 4.32%191.74B | 2.64%180.7B |
Current changes in cash | 173.36%17.31B | 138.03%8.8B | 212.81%16.7B | -187.89%-5.25B | -135.09%-2.94B | -2,837.35%-23.6B | -2,367.09%-23.15B | 40.60%-14.8B | -67.35%5.98B | 29.90%8.38B |
Effect of exchange rate changes | 52.30%3.68B | 82.98%-837M | -17.07%1.1B | -17.06%2.77B | -75.77%647M | -36.38%2.41B | -375.15%-4.92B | 1,439.53%1.32B | 453.23%3.34B | 102.73%2.67B |
Cash adjustments other than cash changes | 100.46%2M | 100.40%1M | --0 | --0 | 0.00%1M | ---433M | ---253M | ---181M | --0 | --1M |
End cash Position | 13.19%180.07B | 13.19%180.07B | -8.16%172.1B | -23.25%154.3B | -18.23%156.79B | -11.96%159.08B | -11.96%159.08B | 5.34%187.4B | -0.82%201.06B | 4.32%191.74B |
Free cash flow | -135.19%-7.08B | 222.10%24.38B | 295.24%656M | -324.71%-37.75B | -76.13%5.64B | 93.46%20.13B | -480.90%-19.96B | 98.50%-336M | -29.03%16.8B | 516.54%23.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data