(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.30%1.43B | 59.40%1.64B | 59.40%1.64B | 47.49%1.68B | 81.35%1.63B | 48.40%1.86B | --1.03B | 29.02%1.03B | 13.36%1.14B | 8.95%901M |
-Cash and cash equivalents | -12.30%1.43B | 59.40%1.64B | 59.40%1.64B | 47.49%1.68B | 81.35%1.63B | 48.40%1.86B | --1.03B | 29.02%1.03B | 13.36%1.14B | 8.95%901M |
Receivables | 3.44%3.01B | 4.45%2.91B | 4.45%2.91B | 3.94%2.96B | 6.33%2.91B | 7.05%2.91B | --2.79B | 7.86%2.79B | 5.68%2.85B | 3.68%2.73B |
-Accounts receivable | 3.44%3.01B | 4.45%2.91B | 4.45%2.91B | 3.94%2.96B | 6.33%2.91B | 7.05%2.91B | --2.79B | 7.86%2.79B | 5.68%2.85B | 3.68%2.73B |
-Gross accounts receivable | 3.44%3.01B | 4.45%2.91B | 4.45%2.91B | 3.94%2.96B | 6.33%2.91B | 7.05%2.91B | --2.79B | 7.86%2.79B | 5.68%2.85B | 3.68%2.73B |
Other current assets | -9.60%160M | -14.57%170M | -14.57%170M | 6.31%219M | -10.61%177M | -40.94%176M | --199M | -22.57%199M | -30.41%206M | -10.00%198M |
Total current assets | -2.50%4.6B | 17.57%4.72B | 17.57%4.72B | 15.87%4.85B | 23.09%4.72B | 15.82%4.95B | --4.01B | 10.34%4.01B | 4.93%4.19B | 4.05%3.83B |
Non current assets | ||||||||||
Net PPE | -3.81%14.5B | -3.92%14.76B | -3.92%14.76B | -4.95%15B | -5.03%15.08B | -4.31%15.22B | --15.36B | -4.07%15.36B | 0.17%15.78B | 0.47%15.88B |
-Gross PP&E | -3.81%14.5B | -3.92%14.76B | -3.92%14.76B | -4.95%15B | -5.03%15.08B | -4.31%15.22B | --15.36B | -4.07%15.36B | 0.17%15.78B | 0.47%15.88B |
Prepaid assets-non current | ---- | 5.17%244M | 5.17%244M | ---- | ---- | ---- | --232M | -0.43%232M | ---- | ---- |
Goodwill and other intangible assets | -29.17%68M | -25.23%80M | -25.23%80M | -23.73%90M | -25.00%96M | -25.19%101M | --107M | -23.02%107M | -11.28%118M | -9.86%128M |
-Other intangible assets | ---- | -25.23%80M | -25.23%80M | ---- | ---- | ---- | --107M | -23.02%107M | ---- | ---- |
Deferred tax assets-non current | ---- | 7.60%368M | 7.60%368M | ---- | ---- | ---- | --342M | 10.32%342M | ---- | ---- |
Other non current assets | -16.58%634M | -18.46%159M | -18.46%159M | -9.57%690M | -2.69%760M | -0.12%809M | --195M | 48.85%195M | 34.33%763M | 30.38%781M |
Total non current assets | -4.57%15.21B | -3.86%15.61B | -3.86%15.61B | -5.29%15.78B | -5.08%15.94B | -4.28%16.13B | --16.23B | -3.50%16.23B | 1.26%16.66B | 1.46%16.79B |
Total assets | -4.11%19.81B | 0.39%20.33B | 0.39%20.33B | -1.05%20.63B | 0.16%20.66B | -0.21%21.08B | --20.25B | -1.04%20.25B | 1.98%20.85B | 1.94%20.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -3.94%4.17B | -0.58%4.44B | -0.58%4.44B | 1.64%4.46B | -3.59%4.35B | 3.66%4.64B | --4.47B | -18.63%4.47B | -14.98%4.39B | -4.51%4.51B |
-Current debt and capital lease obligation | -3.94%4.17B | -0.58%4.44B | -0.58%4.44B | 1.64%4.46B | -3.59%4.35B | 3.66%4.64B | --4.47B | -18.63%4.47B | -14.98%4.39B | -4.51%4.51B |
-Including:Current debt | -3.94%4.17B | -0.77%4.23B | -0.77%4.23B | 1.64%4.46B | -3.59%4.35B | 3.66%4.64B | --4.27B | -19.34%4.27B | -14.98%4.39B | -4.51%4.51B |
-Including:Current capital Lease obligation | ---- | 3.45%210M | 3.45%210M | ---- | ---- | ---- | --203M | 0.00%203M | ---- | ---- |
Payables | 13.74%447M | 14.52%686M | 14.52%686M | 18.84%347M | 23.97%393M | 18.02%406M | --599M | 46.10%599M | 14.06%292M | -3.65%317M |
-accounts payable | 6.67%272M | -1.13%263M | -1.13%263M | 4.18%274M | -0.78%255M | 9.13%275M | --266M | 4.31%266M | 5.62%263M | 14.73%257M |
-Total tax payable | 26.81%175M | 241.67%205M | 241.67%205M | 151.72%73M | 130.00%138M | 42.39%131M | --60M | 328.57%60M | 314.29%29M | -42.86%60M |
-Other payable | ---- | -20.15%218M | -20.15%218M | ---- | ---- | ---- | --273M | 93.62%273M | ---- | ---- |
Pension and other retirement benefit plans | 1.81%282M | 2.44%252M | 2.44%252M | 3.13%66M | 2.21%277M | 2.99%69M | --246M | 0.41%246M | 0.00%64M | 0.37%271M |
Accrued and deferred income | ---- | 2.28%761M | 2.28%761M | ---- | ---- | ---- | --744M | 0.13%744M | ---- | ---- |
Other current liabilities | -10.94%1.29B | 92.00%288M | 92.00%288M | 4.20%1.59B | 14.69%1.44B | 2.84%1.7B | --150M | 10.29%150M | 7.94%1.52B | 8.16%1.26B |
Current liabilities | -4.18%6.19B | 3.58%6.43B | 3.58%6.43B | 3.08%6.46B | 1.65%6.46B | 4.20%6.82B | --6.21B | -11.64%6.21B | -9.08%6.27B | -1.99%6.35B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.79%10.28B | -3.51%10.77B | -3.51%10.77B | -5.30%10.8B | -1.33%11.02B | -1.91%11.21B | --11.17B | 7.89%11.17B | 10.17%11.41B | 5.41%11.17B |
-Long term debt and capital lease obligation | -6.79%10.28B | -3.51%10.77B | -3.51%10.77B | -5.30%10.8B | -1.33%11.02B | -1.91%11.21B | --11.17B | 7.89%11.17B | 10.17%11.41B | 5.41%11.17B |
-Including:Long term debt | -8.87%5.5B | -2.98%5.89B | -2.98%5.89B | -6.31%5.87B | 0.97%6.03B | -0.23%6.17B | --6.07B | 20.19%6.07B | 25.12%6.26B | 14.95%5.98B |
-Including:Long term capital lease obligation | -4.27%4.78B | -4.14%4.88B | -4.14%4.88B | -4.06%4.94B | -3.98%4.99B | -3.89%5.04B | --5.09B | -3.83%5.09B | -3.81%5.15B | -3.78%5.2B |
Long term provisions | 0.92%330M | 0.92%328M | 0.92%328M | --328M | --327M | --326M | --325M | 34.85%325M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 10.73%733M | 11.52%697M | 11.52%697M | 9.27%684M | 9.24%662M | 8.43%643M | --625M | 7.39%625M | 9.82%626M | 9.98%606M |
Other non current liabilities | -7.26%984M | -2.42%1.01B | -2.42%1.01B | -23.03%1.1B | -26.68%1.06B | -26.71%1.06B | --1.03B | -6.69%1.03B | 20.72%1.43B | 25.72%1.45B |
Total non current liabilities | -5.74%12.32B | -2.60%12.81B | -2.60%12.81B | -4.07%12.92B | -1.15%13.07B | -1.70%13.24B | --13.15B | 7.09%13.15B | 11.19%13.47B | 7.51%13.23B |
Total liabilities | -5.23%18.51B | -0.62%19.24B | -0.62%19.24B | -1.80%19.38B | -0.24%19.53B | 0.23%20.06B | --19.36B | 0.27%19.36B | 3.84%19.74B | 4.23%19.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%432M | 0.00%432M | 0.00%432M | 0.00%432M | 0.00%432M | 0.00%432M | --432M | 0.00%432M | 0.00%432M | 0.00%432M |
-common stock | 0.00%432M | 0.00%432M | 0.00%432M | 0.00%432M | 0.00%432M | 0.00%432M | --432M | 0.00%432M | 0.00%432M | 0.00%432M |
Additional paid-in capital | 0.00%307M | 0.00%307M | 0.00%307M | 0.00%307M | 0.00%307M | 0.00%307M | --307M | 0.00%307M | 0.00%307M | 0.00%307M |
Retained earnings | 40.74%608M | 99.51%409M | 99.51%409M | 30.70%562M | 20.00%432M | -23.26%330M | --205M | -57.47%205M | -43.20%430M | -52.94%360M |
Less: Treasury stock | 0.00%59M | 0.00%59M | 0.00%59M | 0.00%59M | 0.00%59M | 0.00%59M | --59M | 0.00%59M | 0.00%59M | 0.00%59M |
Other reserves | -200.00%-2M | -200.00%-4M | -200.00%-4M | 200.00%1M | 200.00%2M | 175.00%3M | --4M | 180.00%4M | ---1M | -100.00%-2M |
Total stockholders'equity | 15.44%1.29B | 22.05%1.09B | 22.05%1.09B | 12.08%1.24B | 7.32%1.11B | -8.41%1.01B | --889M | -23.16%889M | -22.83%1.11B | -28.12%1.04B |
Noncontrolling interests | 11.11%10M | 28.57%9M | 28.57%9M | 28.57%9M | 50.00%9M | 60.00%8M | --7M | 75.00%7M | 133.33%7M | 100.00%6M |
Total equity | 15.41%1.3B | 22.10%1.09B | 22.10%1.09B | 12.19%1.25B | 7.57%1.12B | -8.10%1.02B | --896M | -22.83%896M | -22.50%1.12B | -27.85%1.04B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data