(FY)Apr 30, 2023 | (FY)Apr 30, 2022 | (FY)Apr 30, 2021 | (FY)Apr 30, 2020 | (FY)Apr 30, 2019 | (FY)Apr 30, 2018 | (FY)Apr 30, 2017 | (FY)Apr 30, 2016 | (FY)Apr 30, 2015 | (FY)Apr 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 4.64%855.51M | 59.85%817.6M | -55.86%511.48M | -0.40%1.16B | 13.64%1.16B | -0.94%1.02B | 9.05%1.03B | -9.33%947.61M | -1.48%1.05B | 15.00%1.06B |
Net profit before non-cash adjustment | 36.67%617.82M | 37.78%452.04M | -52.85%328.08M | -19.49%695.79M | 11.61%864.27M | -3.41%774.38M | 3.89%801.71M | 19.78%771.67M | -11.07%644.22M | 9.37%724.38M |
Total adjustment of non-cash items | -18.51%423.77M | 53.04%520.03M | -14.73%339.79M | 15.98%398.47M | 2.45%343.56M | -2.01%335.33M | 30.15%342.22M | -33.13%262.93M | 15.24%393.23M | 26.48%341.22M |
-Depreciation and amortization | -10.88%417.49M | 13.93%468.46M | 16.21%411.17M | 19.93%353.81M | -4.56%295.01M | -0.08%309.09M | 13.14%309.34M | -10.21%273.4M | 6.47%304.5M | -1.99%286M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --76.35M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 182.01%12.29M | -13.97%4.36M | 355.91%5.07M |
-Disposal profit | 116.99%1.46M | -75.64%671K | -81.37%2.75M | 67.00%14.78M | -58.95%8.85M | 3,057.54%21.57M | -85.78%683K | 550.68%4.8M | -62.80%738K | 0.00%1.98M |
-Net exchange gains and losses | 73.41%-1.59M | -867.48%-5.98M | -141.39%-618K | 1,578.22%1.49M | -153.44%-101K | 9,350.00%189K | -77.78%2K | 80.00%9K | 155.56%5K | -140.91%-9K |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.67%1.02M | 17.76%6.66M | --5.65M |
-Other non-cash items | -88.72%6.42M | 177.38%56.89M | -358.94%-73.51M | -28.67%28.39M | 787.60%39.8M | -86.07%4.48M | 212.61%32.2M | -4,660.29%-28.59M | -98.53%627K | 292.84%42.52M |
Changes in working capital | -20.46%-186.08M | 1.22%-154.48M | -342.87%-156.39M | 244.60%64.39M | 48.26%-44.53M | 22.15%-86.07M | -27.10%-110.56M | -1,231.36%-86.99M | 260.52%7.69M | 50.69%-4.79M |
-Change in receivables | 16.48%-51.42M | -413.77%-61.56M | -32.43%19.62M | 128.58%29.04M | -146.97%-101.59M | 46.71%-41.13M | -66.55%-77.19M | -237.98%-46.34M | 72.73%-13.71M | -9,662.52%-50.28M |
-Change in inventory | -28.72%-194.29M | -120.41%-150.94M | -7.76%-68.48M | -819.56%-63.55M | 78.75%-6.91M | 30.89%-32.52M | 8.32%-47.05M | -1,142.71%-51.32M | 387.84%4.92M | 54.95%-1.71M |
-Change in payables | -44.80%27.64M | 528.49%50.08M | -24.56%-11.69M | -116.87%-9.38M | 372.58%55.63M | -246.18%-20.41M | -40.71%13.96M | 621.25%23.55M | -123.63%-4.52M | 1,645.59%19.12M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -161.29%-12.87M | -25.22%21M | 773.82%28.08M |
-Provision for loans, leases and other losses | 302.76%31.98M | 108.29%7.94M | -188.50%-95.84M | 1,198.93%108.29M | 4.36%8.34M | 2,913.03%7.99M | ---284K | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 99.53%-3K | |||||||||
Interest received (cash flow from operating activities) | 78.42%3.88M | -9.68%2.17M | 19.46%2.41M | 29.10%2.01M | 14.54%1.56M | -38.95%1.36M | -24.93%2.23M | 17.66%2.97M | 10.40%2.53M | 15.97%2.29M |
Tax refund paid | -2,606.86%-184.53M | 104.35%7.36M | 45.69%-169.18M | -27.18%-311.49M | -3.43%-244.93M | -8.84%-236.81M | -17.33%-217.59M | 35.99%-185.45M | -27.59%-289.73M | 15.80%-227.09M |
Other operating cash inflow (outflow) | 1,029,900.00%20.6M | -99.99%2K | 1,462,900.00%14.63M | 1K | 0 | 0 | 200.00%1K | -1K | 0 | -1K |
Operating cash flow | -15.92%695.45M | 130.18%827.13M | -57.68%359.34M | -7.69%849.18M | 16.71%919.93M | -3.65%788.19M | 6.91%818.01M | 0.95%765.13M | -9.34%757.93M | 27.82%836M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 50.74%-181.68M | -5.47%-368.8M | 36.22%-349.69M | 21.27%-548.31M | -60.75%-696.43M | -321.91%-433.24M | 58.90%-102.69M | 55.20%-249.86M | -136.96%-557.69M | 31.19%-235.35M |
Net intangibles purchase and sale | -49.00%-97.61M | 31.87%-65.51M | 2.25%-96.15M | -3.84%-98.37M | -61.99%-94.74M | 34.28%-58.48M | 16.44%-88.99M | -1.15%-106.5M | -3.74%-105.29M | -114.05%-101.49M |
Net investment product transactions | -113.09%-46.15M | 223.74%352.51M | 203.31%108.89M | ---105.39M | --0 | -0.91%-99.9M | ---99M | ---- | ---- | ---- |
Advance cash and loans provided to other parties | --0 | ---882K | ---- | ---- | ---- | ---- | ---- | ---- | -300.00%-6M | 57.14%-1.5M |
Repayment of advance payments to other parties and cash income from loans | 1.03%295K | --292K | ---- | ---- | -72.22%400K | 0.00%1.44M | -80.59%1.44M | 14,740.00%7.42M | -80.00%50K | -13.79%250K |
Net changes in other investments | 27.71%-6.41M | -883.91%-8.87M | 105.15%1.13M | -373.91%-21.98M | 31.40%-4.64M | -54.10%-6.76M | 46.34%-4.39M | 28.47%-8.17M | -151.31%-11.43M | 95.33%-4.55M |
Investing cash flow | -263.31%-331.55M | 72.82%-91.26M | 56.62%-335.82M | 2.69%-774.05M | -33.25%-795.41M | -103.30%-596.94M | 17.78%-293.62M | 47.51%-357.11M | -98.56%-680.35M | 30.07%-342.64M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 87.36%-8.72M |
Net common stock issuance | -403.40%-196.42M | ---39.02M | ---- | -102.20%-183K | -28.26%8.32M | 345.16%11.59M | 103.91%2.6M | 53.38%-66.54M | ---142.72M | ---- |
Cash dividends paid | 0.61%-117.78M | 29.85%-118.5M | 8.94%-168.92M | -10.38%-185.5M | -0.50%-168.06M | -0.49%-167.23M | -25.49%-166.41M | 0.79%-132.61M | -10.28%-133.67M | -44.46%-121.21M |
Net other fund-raising expenses | -499.17%-1.44M | 74.71%-240K | 50.03%-949K | -0.11%-1.9M | 0.00%-1.9M | -299.37%-1.9M | 62.15%-475K | 25.07%-1.26M | -0.12%-1.68M | 0.06%-1.67M |
Financing cash flow | -100.07%-315.64M | 7.13%-157.76M | 9.45%-169.86M | -16.05%-187.58M | -2.61%-161.64M | 4.11%-157.53M | 18.02%-164.28M | 27.93%-200.4M | -111.29%-278.06M | 14.91%-131.6M |
Net cash flow | ||||||||||
Beginning cash position | 41.42%1.99B | -9.37%1.41B | -6.82%1.56B | -2.17%1.67B | 2.00%1.71B | 27.42%1.67B | 18.78%1.31B | -15.35%1.11B | 38.31%1.31B | 1.01%944.26M |
Current changes in cash | -91.65%48.26M | 495.03%578.11M | -30.14%-146.35M | -202.96%-112.45M | -210.08%-37.12M | -90.64%33.72M | 73.45%360.11M | 203.56%207.62M | -155.42%-200.48M | 3,732.59%361.76M |
Effect of exchange rate changes | -73.41%1.59M | 867.48%5.98M | 141.39%618K | -1,578.22%-1.49M | 153.44%101K | -9,350.00%-189K | 77.78%-2K | -80.00%-9K | -155.56%-5K | 140.91%9K |
Cash adjustments other than cash changes | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | 0.00%-1K |
End cash Position | 2.50%2.04B | 41.42%1.99B | -9.37%1.41B | -6.82%1.56B | -2.17%1.67B | 2.00%1.71B | 27.42%1.67B | 18.78%1.31B | -15.35%1.11B | 38.31%1.31B |
Free cash flow | 6.29%416.16M | 550.45%391.54M | -142.92%-86.92M | 57.27%202.5M | -56.57%128.76M | -52.67%296.47M | 53.22%626.34M | 330.48%408.77M | -80.98%94.96M | 88.64%499.16M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data