(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -41.51%-1.47B | 77.98%-1.04B | -40.43%-4.72B | -173.85%-3.36B | 2.29%4.55B | -46.04%4.45B | -6.85%8.24B | -0.73%8.85B | 13.39%8.91B | 14.15%7.86B |
Net profit before non-cash adjustment | 84.14%-360.09M | 60.38%-2.27B | 34.70%-5.73B | -631.85%-8.77B | 30.19%1.65B | -73.33%1.27B | -30.27%4.75B | 5.05%6.81B | 26.77%6.49B | 21.62%5.12B |
Total adjustment of non-cash items | -115.80%-145.91M | -46.33%923.42M | -39.46%1.72B | -22.69%2.84B | 26.05%3.68B | -12.49%2.92B | 33.88%3.33B | -0.50%2.49B | -23.34%2.5B | 17.41%3.26B |
-Depreciation and amortization | -66.17%61.12M | 4.11%180.65M | -90.68%173.52M | -36.54%1.86B | -10.92%2.94B | 0.93%3.3B | 30.56%3.26B | -11.99%2.5B | 7.64%2.84B | 3.97%2.64B |
-Reversal of impairment losses recognized in profit and loss | -95.59%30.49M | -39.41%690.96M | -42.49%1.14B | --1.98B | ---- | ---- | ---- | ---- | ---- | --12.02M |
-Disposal profit | 151.65%103.47M | -107.23%-200.32M | 80.07%-96.67M | -298.51%-484.91M | 723.02%244.28M | -49.33%29.68M | --58.57M | ---- | --6.84M | ---- |
-Remuneration paid in stock | 27.21%19.17M | -95.13%15.07M | 527.63%309.61M | --49.33M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -251.92%-360.15M | 22.39%237.06M | 134.10%193.69M | -214.47%-568.02M | 221.44%496.22M | -4,567.27%-408.62M | 180.26%9.15M | 96.71%-11.4M | -156.65%-346.49M | 154.15%611.66M |
Changes in working capital | -413.68%-964.21M | 143.35%307.39M | -127.56%-709.09M | 431.54%2.57B | -393.55%-776.01M | 66.64%264.35M | 134.91%158.64M | -510.91%-454.47M | 85.66%-74.39M | -421.78%-518.64M |
-Change in receivables | 37.02%-179.94M | -145.53%-285.7M | -62.16%627.44M | 265.92%1.66B | 0.46%453.15M | 765.42%451.06M | 52.57%-67.79M | 67.12%-142.92M | -72.46%-434.66M | 37.64%-252.04M |
-Change in inventory | -342.04%-38.14M | -78.92%15.76M | -66.76%74.74M | 219.50%224.81M | -43.98%-188.13M | -881.25%-130.66M | --16.73M | ---- | ---- | ---- |
-Change in prepaid assets | -770.31%-818.73M | 85.37%-94.07M | -145.30%-642.93M | 454.92%1.42B | -495.16%-399.93M | -160.00%-67.2M | 210.84%111.99M | 112.04%36.03M | -422.83%-299.13M | ---57.21M |
-Change in payables | -121.46%-145.44M | 374.03%677.61M | 63.76%-247.28M | -134.79%-682.39M | -3,331.50%-290.64M | -97.17%8.99M | 12,729.36%317.88M | -100.70%-2.52M | 201.73%357.34M | -366.12%-351.25M |
-Provision for loans, leases and other losses | 2,526.26%162.54M | 98.86%-6.7M | -3,958.49%-589.25M | 95.67%-14.52M | -5,642.92%-335.29M | 104.53%6.05M | 63.65%-133.66M | -205.91%-367.73M | 247.90%347.21M | -44.55%99.8M |
-Changes in other current assets | 11,203.46%55.5M | -99.28%491K | 308.77%68.19M | -115.24%-32.66M | -289.70%-15.18M | 95.50%-3.89M | -481.65%-86.5M | 150.20%22.67M | -207.36%-45.15M | 685.49%42.06M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -61.79%-23.76M | -9,196.20%-14.69M | -158K | 0 | 80.65%-148K | |||||
Interest received (cash flow from operating activities) | -71.24%5.21M | 64.80%18.12M | 65.17%11M | -22.89%6.66M | -9.13%8.63M | 12.21%9.5M | 39.62%8.47M | -51.57%6.07M | 4.99%12.52M | 26.91%11.93M |
Tax refund paid | -42.70%-9.82M | -111.24%-6.88M | 113.25%61.22M | -21.26%-462.06M | 65.92%-381.06M | 24.05%-1.12B | 41.78%-1.47B | -24.71%-2.53B | 3.27%-2.03B | -44.41%-2.1B |
Other operating cash inflow (outflow) | 0.00%1K | 1K | 0 | 0 | 1K | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -43.76%-1.5B | 77.56%-1.04B | -21.78%-4.65B | -191.33%-3.82B | 25.10%4.18B | -50.74%3.34B | 7.16%6.78B | -8.30%6.33B | 19.42%6.9B | 6.11%5.78B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 41.66%-168.92M | -23.43%-289.55M | 17.03%-234.58M | -41.66%-282.73M | 62.04%-199.59M | 7.42%-525.74M | -18.93%-567.85M | -5.73%-477.46M | -5.29%-451.6M | 26.51%-428.91M |
Net intangibles purchase and sale | -28.63%-569.07M | 58.66%-442.41M | -88.85%-1.07B | -49.17%-566.64M | 76.70%-379.87M | 46.73%-1.63B | 11.95%-3.06B | -62.36%-3.48B | -0.34%-2.14B | 7.48%-2.13B |
Net business purchase and sale | ---- | ---- | -147.36%-13M | -95.01%27.45M | --550M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -82.01%68.24M | 184.27%379.26M | -75.73%133.42M | --549.78M | --0 | 41.62%-358.99M | -172.27%-614.96M | 2,463.56%850.88M | ---36M | --0 |
Net changes in other investments | -121.29%-48.75M | -7.28%228.98M | 97.62%246.98M | -41.11%124.98M | 214.09%212.21M | 115.65%67.56M | -15.51%-431.61M | -290.87%-373.64M | 43.21%-95.59M | -145.88%-168.33M |
Investing cash flow | -480.79%-718.49M | 86.80%-123.71M | -536.90%-937.32M | -180.53%-147.17M | 107.47%182.75M | 47.65%-2.45B | -34.48%-4.68B | -27.61%-3.48B | 0.25%-2.72B | -41.66%-2.73B |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --2.2B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -277.29%-531.93M | -94.00%300.03M | --5B | ---- | ---- | ---- | ---- | ---5B | ---- | -1,961,231.37%-1B |
Cash dividends paid | -225.80%-153M | -21,541.47%-46.96M | 99.88%-217K | 42.79%-187.37M | 74.01%-327.51M | 38.61%-1.26B | -0.41%-2.05B | -32.28%-2.04B | -50.70%-1.55B | -111.00%-1.03B |
Net other fund-raising expenses | -99.58%-8.08M | 30.52%-4.05M | ---5.83M | ---- | ---- | 47.20%23.85M | 0.56%16.2M | -40.36%16.11M | 61,486.36%27.01M | 99.57%-44K |
Financing cash flow | -128.30%-693.02M | -50.96%2.45B | 2,765.29%4.99B | 42.79%-187.37M | 73.51%-327.51M | 39.29%-1.24B | 71.02%-2.04B | -362.82%-7.03B | 25.04%-1.52B | -308.13%-2.03B |
Net cash flow | ||||||||||
Beginning cash position | 18.72%8.27B | -7.25%6.96B | -35.58%7.51B | 52.72%11.65B | -4.63%7.63B | 0.98%8B | -34.69%7.92B | 27.81%12.13B | 12.35%9.49B | 56.48%8.45B |
Current changes in cash | -326.84%-2.91B | 317.68%1.28B | 85.80%-589.34M | -202.91%-4.15B | 1,268.92%4.03B | -620.75%-344.98M | 101.58%66.25M | -257.46%-4.18B | 160.56%2.65B | -66.25%1.02B |
Effect of exchange rate changes | -43.60%11.61M | -54.30%20.59M | 1,081.15%45.06M | 139.20%3.82M | 61.67%-9.73M | -317.76%-25.39M | 139.76%11.66M | -98.11%-29.32M | -160.65%-14.8M | -20.35%24.4M |
Cash adjustments other than cash changes | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---1K | ---- |
End cash Position | -35.06%5.37B | 18.72%8.27B | -7.25%6.96B | -35.58%7.51B | 52.72%11.65B | -4.63%7.63B | 0.98%8B | -34.69%7.92B | 27.81%12.13B | 12.35%9.49B |
Free cash flow | -26.05%-2.24B | 70.18%-1.77B | -27.57%-5.95B | -229.65%-4.66B | 204.17%3.6B | -62.44%1.18B | 32.82%3.15B | -44.92%2.37B | 33.97%4.3B | 25.84%3.21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data