Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)May 31, 2024 | (FY)May 31, 2023 | (FY)May 31, 2022 | (FY)May 31, 2021 | (FY)May 31, 2020 | (FY)May 31, 2019 | (FY)May 31, 2018 | (FY)May 31, 2017 | (FY)May 31, 2016 | (FY)May 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.17%4.65B | -15.72%5.17B | 20.21%6.14B | 63.52%5.11B | -5.09%3.12B | 4.20%3.29B | -6.45%3.16B | 43.61%3.37B | 118.50%2.35B | 166.62%1.08B |
Net profit before non-cash adjustment | -9.74%3.81B | -19.16%4.22B | -2.52%5.22B | 32.03%5.35B | 8.40%4.06B | -2.61%3.74B | 85.74%3.84B | -16.51%2.07B | 193.35%2.48B | 132.38%844.44M |
Total adjustment of non-cash items | 34.30%1.38B | 44.98%1.03B | 64.45%707.25M | 132.91%430.07M | -138.15%-1.31B | -35.33%-548.66M | -174.62%-405.44M | 1,035.87%543.32M | 25.37%-58.06M | -149.27%-77.8M |
-Depreciation and amortization | -17.90%1.48B | 1.87%1.8B | 4.48%1.77B | 13.31%1.69B | 9.26%1.49B | 10.66%1.37B | 8.64%1.23B | 15.70%1.14B | 297.88%982.14M | 62.26%246.84M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 329.02%187.63M | 262.43%43.74M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.35%-13.07M | -1,209.98%-357.91M |
-Disposal profit | ---- | ---- | ---- | 77.92%-30.96M | -3,750.64%-140.22M | 134.45%3.84M | -103.17%-11.15M | 127.34%352.05M | -1,433.41%-1.29B | -5,213.82%-83.97M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --209M | ---- |
-Other non-cash items | 86.99%-100.81M | 26.90%-774.68M | 13.86%-1.06B | 53.73%-1.23B | -38.59%-2.66B | -17.79%-1.92B | -72.35%-1.63B | -594.04%-945.09M | -285.25%-136.17M | 279.26%73.51M |
Changes in working capital | -647.36%-539.19M | -134.26%-72.15M | 131.00%210.56M | -281.95%-679.14M | 284.25%373.25M | 134.82%97.14M | -136.54%-278.94M | 1,206.65%763.38M | -122.33%-68.98M | 362.06%308.93M |
-Change in receivables | 54.68%-220.75M | 9.20%-487.13M | 14.46%-536.47M | -34.33%-627.19M | -822.15%-466.91M | 37.19%-50.63M | 80.45%-80.61M | 15.29%-412.3M | -2.78%-486.73M | -524.56%-473.58M |
-Change in prepaid assets | -71.67%-76.09M | -604.51%-44.32M | 60.46%-6.29M | 72.70%-15.91M | 52.97%-58.27M | -168.54%-123.88M | 27.24%-46.13M | -70.59%-63.4M | -244.71%-37.16M | 162.41%25.68M |
-Change in payables | -162.07%-234.35M | -50.21%377.56M | 1,904.19%758.34M | -105.32%-42.03M | 168.52%789.66M | 190.30%294.08M | -127.12%-325.68M | 267.36%1.2B | 113.26%326.89M | 169.51%153.28M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.21%35.65M | 1,029.73%364.13M |
-Provision for loans, leases and other losses | -109.80%-8.01M | 1,729.02%81.74M | -104.14%-5.02M | 331.25%121.35M | 152.94%28.14M | -132.24%-53.15M | 18.04%164.87M | --139.68M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -209.87%-101.48M | -61.42%92.37M | --239.41M |
-Changes in other current liabilities | ---- | ---- | ---- | -243.09%-115.36M | 162.39%80.63M | 257.12%30.73M | --8.6M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -35.22%-103.85M | -10.90%-76.8M | 2.81%-69.26M | -44.71%-71.26M | -9.58%-49.24M | 5.34%-44.94M | 10.95%-47.48M | -5.62%-53.31M | -225.90%-50.48M | 15.51%-15.49M |
Interest received (cash flow from operating activities) | -1.75%20.97M | -0.01%21.34M | -11.75%21.34M | -22.70%24.18M | -3.47%31.29M | 5.38%32.41M | 3.28%30.76M | 6.15%29.78M | -55.32%28.05M | 13.11%62.79M |
Tax refund paid | -18.63%-1.6B | 46.09%-1.35B | -36.06%-2.5B | -81.02%-1.84B | 34.38%-1.01B | -38.38%-1.55B | 0.71%-1.12B | -46.36%-1.13B | -427.50%-769.17M | 50.86%-145.81M |
Other operating cash inflow (outflow) | -34.62%672.13M | -8.22%1.03B | -54.72%1.12B | 81.72%2.47B | -21.08%1.36B | -11.38%1.72B | 207.13%1.95B | 638.02%633.71M | 8,586,700.00%85.87M | 0.00%-1K |
Operating cash flow | -24.19%3.64B | 1.87%4.8B | -17.30%4.71B | 65.04%5.7B | -0.13%3.45B | -12.94%3.46B | 38.81%3.97B | 73.88%2.86B | 68.30%1.64B | 579.29%977.06M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 6.58%-1.36B | 7.53%-1.46B | 18.42%-1.57B | 47.96%-1.93B | -47.15%-3.71B | 1.92%-2.52B | -62.13%-2.57B | -64.55%-1.58B | -1,873.14%-962.74M | -11.20%-48.79M |
Net intangibles purchase and sale | -240.11%-108.7M | 59.70%-31.96M | -451.43%-79.31M | 80.60%-14.38M | -60.59%-74.14M | 25.58%-46.17M | -59.01%-62.04M | 55.24%-39.02M | -102.55%-87.16M | -332.76%-43.03M |
Net business purchase and sale | --16M | --0 | ---- | ---- | ---- | ---- | --22.53M | ---- | ---- | ---- |
Net investment product transactions | --20M | --0 | --0 | -80.72%85.3M | 215.38%442.51M | 390.04%140.31M | -68.61%28.63M | 117.20%91.21M | -282.47%-530.27M | 48.12%-138.64M |
Dividends received (cash flow from investment activities) | -86.18%8.31M | 1.90%60.15M | --59.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 82.04%-8.88M | 31.53%-49.42M | -240.12%-72.19M | 116.27%51.52M | 33.79%-316.69M | -16.30%-478.31M | -100.98%-411.28M | -118.98%-204.64M | 50.40%-93.45M | -132.19%-188.4M |
Investing cash flow | 2.96%-1.43B | 11.38%-1.48B | 7.77%-1.67B | 50.57%-1.81B | -25.90%-3.66B | 2.92%-2.9B | -72.21%-2.99B | -3.77%-1.74B | -299.55%-1.67B | -258.49%-418.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1.51%-2.06B | -214.65%-2.09B | 57.03%-663.33M | -124.93%-1.54B | 1,409.05%6.19B | -48.26%410.26M | -23.45%792.95M | -67.74%1.04B | 1,748.46%3.21B | -202.99%-194.77M |
Net common stock issuance | ---- | ---- | -10.67%33.73M | -12.58%37.76M | 19.95%43.19M | -1.90%36M | 11.86%36.7M | -78.57%32.81M | -18.33%153.13M | 1,775.00%187.5M |
Cash dividends paid | -17.33%-1.17B | 14.43%-997M | -110.91%-1.17B | -4.09%-552.41M | 9.06%-530.7M | -63.15%-583.59M | 11.12%-357.69M | -45.98%-402.45M | 0.03%-275.7M | -0.26%-275.78M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | 81.07%-160K | 96.75%-845K | 50.54%-26.02M | 45.83%-52.61M | -4,082.17%-97.11M | ---2.32M |
Net other fund-raising expenses | 0.84%-189.03M | -17.76%-190.62M | 96.99%-161.87M | -15,116.85%-5.39B | 60.45%-35.4M | -154.37%-89.49M | 96.78%-35.18M | -2,483.25%-1.09B | -205.67%-42.35M | 12.34%-13.86M |
Financing cash flow | -4.27%-3.41B | -67.37%-3.27B | 73.72%-1.96B | -231.34%-7.44B | 2,589.62%5.67B | -155.42%-227.66M | 185.49%410.76M | -116.29%-480.46M | 1,085.42%2.95B | -226.13%-299.23M |
Net cash flow | ||||||||||
Beginning cash position | 0.44%10.65B | 11.42%10.6B | -27.20%9.52B | 71.81%13.07B | 4.45%7.61B | 23.56%7.28B | 12.23%5.9B | 125.10%5.25B | 12.48%2.33B | 19.02%2.07B |
Current changes in cash | -2,706.17%-1.21B | -95.73%46.43M | 130.57%1.09B | -165.09%-3.56B | 1,583.83%5.46B | -76.64%324.47M | 116.31%1.39B | -78.00%642.18M | 1,027.33%2.92B | -18.15%258.96M |
Cash adjustments other than cash changes | ---- | 0.00%-1K | ---1K | ---- | ---- | ---- | 200.00%1K | -200.00%-1K | --1K | ---- |
End cash Position | -11.36%9.44B | 0.44%10.65B | 11.42%10.6B | -27.20%9.52B | 71.81%13.07B | 4.45%7.61B | 23.56%7.28B | 12.23%5.9B | 125.10%5.25B | 12.48%2.33B |
Free cash flow | -34.73%2.16B | 8.30%3.31B | -18.40%3.06B | 1,233.42%3.75B | -137.14%-330.51M | -33.29%889.94M | 8.13%1.33B | 109.85%1.23B | -30.79%587.88M | 843.61%849.39M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |