Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 7.47%6.36B | -5.27%5.92B | 5.89%6.24B | 20.20%5.9B | -9.93%4.91B | 9.14%5.45B | 37.56%4.99B | 56.25%3.63B | -29.93%2.32B | 37.27%3.31B |
Net profit before non-cash adjustment | -1.59%5.46B | -13.54%5.55B | 22.81%6.42B | 6.07%5.23B | 5.81%4.93B | -9.91%4.66B | 56.61%5.17B | 20.39%3.3B | 8.32%2.74B | 22.57%2.53B |
Total adjustment of non-cash items | -18.39%292.46M | 15.67%358.36M | -18.35%309.8M | -3.00%379.41M | -42.52%391.14M | 194.36%680.49M | -310.22%-721.2M | 92.84%343.07M | -18.42%177.9M | -5.59%218.08M |
-Depreciation and amortization | -11.72%240.4M | -17.77%272.31M | -3.11%331.15M | 3.19%341.78M | 8.68%331.2M | 2.29%304.75M | 39.81%297.94M | -0.23%213.11M | 3.63%213.61M | -12.31%206.12M |
-Reversal of impairment losses recognized in profit and loss | --0 | --59.79M | --0 | --26.59M | ---- | 2,777.25%184.37M | -95.20%6.41M | --133.57M | ---- | --29.67M |
-Disposal profit | 581.64%45.71M | 128.46%6.71M | -2,434.09%-23.57M | -103.77%-930K | -80.34%24.7M | 113.26%125.63M | -32,424.19%-947.42M | 107.10%2.93M | -3,617.04%-41.29M | 151.49%1.17M |
-Net exchange gains and losses | ---- | ---- | ---- | -192.66%-7.1M | --7.66M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -67.52%6.35M | 782.63%19.56M | -88.38%2.22M | -30.86%19.06M | -58.05%27.57M | 184.14%65.74M | -1,093.83%-78.12M | -217.23%-6.54M | 129.56%5.58M | -968.16%-18.89M |
Changes in working capital | 7,069.79%604.2M | 101.75%8.43M | -264.97%-482.38M | 171.06%292.4M | -471.78%-411.51M | -79.64%110.68M | 3,712.24%543.75M | 97.48%-15.05M | -205.65%-596.92M | 377.59%565M |
-Change in receivables | 81.91%-56.27M | -293.73%-311.01M | 127.57%160.54M | -140.29%-582.38M | -64.81%-242.37M | 68.22%-147.06M | 2.72%-462.71M | -119.48%-475.66M | 61.01%-216.72M | -6,583.72%-555.89M |
-Change in inventory | -7,013.41%-5.67M | -99.58%82K | 35.20%19.52M | 190.31%14.44M | -25,279.37%-15.99M | -103.38%-63K | 105.78%1.87M | -121.24%-32.29M | 41.43%-14.59M | -452.91%-24.91M |
-Change in payables | 477.65%560.41M | 120.09%97.02M | -191.18%-482.8M | 258.94%529.52M | -2,396.49%-333.16M | -101.80%-13.35M | 206.39%740.89M | 151.98%241.82M | -146.68%-465.17M | 403.85%996.57M |
-Provision for loans, leases and other losses | -75.96%38.95M | 115.39%162.03M | -60.52%75.23M | 46.09%190.57M | -4.57%130.45M | 2.46%136.7M | 45.99%133.42M | 14.28%91.39M | 69.10%79.97M | -47.28%47.29M |
-Changes in other current assets | -34.83%-28.55M | 92.87%-21.18M | -9,368.39%-297.12M | 80.27%-3.14M | 42.39%-15.91M | -306.38%-27.61M | -69.44%13.38M | 531.49%43.78M | -85.94%6.93M | -85.77%49.31M |
-Changes in other current liabilities | 17.00%95.33M | 92.84%81.48M | -70.53%42.25M | 119.03%143.39M | -59.61%65.47M | 38.63%162.06M | 0.86%116.9M | 815.32%115.91M | -75.94%12.66M | 130.21%52.63M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 32.80%-211K | 16.93%-314K | -329.55%-378K | 26.67%-88K | -263.64%-120K | -3,200.00%-33K | -1K | 0 | 86.08%-99K | 72.88%-711K |
Interest received (cash flow from operating activities) | 160.21%8.09M | 39.29%3.11M | 18.98%2.23M | -25.44%1.88M | 14.26%2.52M | 1.94%2.2M | 114.50%2.16M | -68.78%1.01M | 25.10%3.23M | 13.07%2.58M |
Tax refund paid | 20.90%-1.87B | -6.49%-2.36B | -30.88%-2.22B | 9.04%-1.7B | 12.30%-1.87B | -51.12%-2.13B | -22.62%-1.41B | -7.97%-1.15B | -11.80%-1.06B | -15.05%-950.82M |
Other operating cash inflow (outflow) | 0 | 0 | 0.00%-1K | -1K | 0 | 0.00%-1K | -1K | 0 | 0 | -1K |
Operating cash flow | 26.48%4.49B | -11.73%3.55B | -4.20%4.03B | 38.10%4.2B | -8.41%3.04B | -7.34%3.32B | 44.50%3.59B | 96.60%2.48B | -46.63%1.26B | 48.99%2.36B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -153.83%-671.27M | 95.76%-264.46M | -7,809.73%-6.24B | 75.25%-78.87M | -253.29%-318.62M | -106.57%-90.19M | 1,745.30%1.37B | 57.30%-83.44M | -1,691.55%-195.39M | 92.52%-10.91M |
Net intangibles purchase and sale | -194.38%-87.59M | -10.98%-29.75M | -1.47%-26.81M | -161.86%-26.42M | 53.84%-10.09M | -57.15%-21.86M | -33.78%-13.91M | 11.22%-10.4M | -33,360.00%-11.71M | 88.33%-35K |
Net business purchase and sale | ---- | ---- | --178.36M | --0 | ---- | -591.69%-204.42M | --41.58M | ---- | ---- | --13.08M |
Net investment product transactions | --13.17M | --0 | 43.67%57.71M | 292.87%40.17M | -12.93%10.23M | -72.61%11.74M | 105.82%42.88M | -1,131.62%-736.58M | 1,077.63%71.4M | 888.43%6.06M |
Net changes in other investments | 173.60%32.22M | 41.40%-43.78M | -31.04%-74.71M | 73.18%-57.02M | -66.05%-212.61M | -171.15%-128.04M | -508.94%-47.22M | 107.84%11.55M | -189.15%-147.35M | 32.19%-50.96M |
Investing cash flow | -111.09%-713.47M | 94.46%-337.99M | -4,897.59%-6.1B | 77.00%-122.14M | -22.72%-531.09M | -131.00%-432.76M | 270.49%1.4B | -189.30%-818.86M | -562.00%-283.05M | 80.75%-42.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.29%-73.81M | 43.10%-324.99M |
Net common stock issuance | --0 | -58,783.60%-258.5M | 99.84%-439K | -231,098.32%-275.13M | 78.44%-119K | 99.93%-552K | ---742.37M | ---- | -57.14%-44K | -100.01%-28K |
Increase or decrease of lease financing | 2.86%-30.96M | -12.32%-31.87M | -59.10%-28.38M | -44.43%-17.84M | -9.58%-12.35M | -19.92%-11.27M | 17.39%-9.4M | 10.45%-11.38M | 20.73%-12.7M | -0.26%-16.03M |
Cash dividends paid | -18.30%-1.18B | -20.21%-996.41M | -32.78%-828.89M | -28.61%-624.28M | -28.81%-485.42M | -20.77%-376.84M | -55.77%-312.03M | -11.40%-200.32M | 17.94%-179.83M | -48.55%-219.15M |
Cash dividends for minorities | -4.60%-31.85M | -18.43%-30.45M | -14.95%-25.71M | ---22.37M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -89.21%1.02M | -24.28%9.46M | -67.31%12.49M | -95.87%38.22M | --925.92M | ---- | ---1K | ---- | 0.00%-1K | ---1K |
Financing cash flow | 5.14%-1.24B | -50.16%-1.31B | 3.38%-870.93M | -310.59%-901.39M | 210.13%428.03M | 63.46%-388.66M | -402.51%-1.06B | 20.53%-211.7M | 52.45%-266.39M | -13.43%-560.2M |
Net cash flow | ||||||||||
Beginning cash position | 11.84%18.37B | -15.15%16.43B | 19.60%19.36B | 21.94%16.19B | 22.74%13.28B | 60.67%10.82B | 27.31%6.73B | 15.38%5.29B | 62.74%4.58B | 45.21%2.82B |
Current changes in cash | 33.17%2.54B | 164.68%1.91B | -192.78%-2.95B | 8.12%3.18B | 17.55%2.94B | -36.16%2.5B | 170.07%3.92B | 103.57%1.45B | -59.55%712.62M | 102.22%1.76B |
Effect of exchange rate changes | -15.38%31.1M | 144.14%36.75M | 359.74%15.05M | 78.91%-5.8M | 33.23%-27.48M | -149.38%-41.16M | 1,347.48%83.34M | 15.32%-6.68M | -260.14%-7.89M | -10.42%4.93M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---- | -100.00%-1K | 8,291,800.00%82.92M | 0.00%-1K | ---1K | ---- |
End cash Position | 14.00%20.94B | 11.84%18.37B | -15.15%16.43B | 19.60%19.36B | 21.94%16.19B | 22.74%13.28B | 60.67%10.82B | 27.31%6.73B | 15.38%5.29B | 62.74%4.58B |
Free cash flow | 14.54%3.72B | 244.90%3.25B | -154.88%-2.24B | 50.47%4.08B | -15.25%2.71B | -6.16%3.2B | 43.07%3.41B | 129.67%2.39B | -55.13%1.04B | 60.63%2.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |