(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -4.85%610.49M | 28.58%641.63M | 92.61%499.02M | 26.70%259.08M | -46.59%204.49M | 33.34%382.87M | 19.02%287.15M | -23.51%241.25M | -40.97%315.39M | 17.58%534.28M |
Net profit before non-cash adjustment | 11.18%690.44M | 35.74%620.99M | 59.55%457.47M | 123.34%286.73M | -63.30%128.38M | 15.63%349.86M | 21.93%302.57M | -37.39%248.16M | -21.96%396.36M | 20.14%507.92M |
Total adjustment of non-cash items | -505.26%-52.36M | 156.28%12.92M | -264.54%-22.96M | -78.19%13.95M | 155.97%63.97M | -30.50%24.99M | 323.40%35.96M | 40.84%-16.1M | -44.16%-27.21M | 14.93%-18.87M |
-Depreciation and amortization | 8.56%49.15M | 19.75%45.27M | 1.43%37.8M | 0.89%37.27M | -4.95%36.94M | 11.16%38.87M | -11.38%34.96M | -7.08%39.46M | -6.88%42.46M | -0.30%45.6M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.6M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 46.53%-15.92M | 6.57%-29.78M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13M |
-Disposal profit | ---65.3M | --0 | -2,938.51%-34.64M | -102.26%-1.14M | 477.12%50.44M | 190.33%8.74M | 80.02%-9.68M | -27.15%-48.43M | -11.94%-38.09M | -45.87%-34.03M |
-Other non-cash items | -11.94%-36.21M | -23.83%-32.35M | -17.80%-26.12M | 5.27%-22.18M | -3.52%-23.41M | -311.87%-22.61M | 209.80%10.67M | 37.92%-9.72M | -14.58%-15.66M | -7.42%-13.67M |
Changes in working capital | -457.03%-27.59M | -88.02%7.73M | 255.04%64.5M | -442.83%-41.61M | 51.27%12.14M | 115.61%8.02M | -659.47%-51.39M | 117.08%9.19M | -218.87%-53.77M | -15.95%45.23M |
-Change in receivables | -745.88%-19.3M | -113.53%-2.28M | 119.28%16.86M | -241.28%-87.45M | 3,034.08%61.9M | -79.30%1.98M | 208.21%9.54M | -27.37%-8.82M | -229.00%-6.92M | -83.46%5.37M |
-Change in inventory | 114.98%768K | -27.20%-5.13M | -148.77%-4.03M | -282.02%-1.62M | 125.88%890K | -1,216.56%-3.44M | -91.12%308K | 192.50%3.47M | -756.39%-3.75M | 394.33%571K |
-Change in payables | -1,001.65%-9.34M | -117.67%-848K | -49.91%4.8M | 245.15%9.58M | 164.82%2.78M | 34.89%-4.28M | -2.94%-6.58M | -221.66%-6.39M | 9.33%5.25M | 144.38%4.8M |
-Provision for loans, leases and other losses | 81.50%-935K | -117.53%-5.05M | 287.60%28.83M | -1,168.78%-15.37M | 105.75%1.44M | -381.42%-25M | -70.34%8.88M | --29.95M | ---- | ---- |
-Changes in other current assets | -386.80%-13.94M | -1,431.55%-2.86M | -101.40%-187K | 161.96%13.37M | -549.57%-21.58M | 757.67%4.8M | -132.88%-730K | -62.39%2.22M | 339.43%5.9M | -122.47%-2.47M |
-Changes in other current liabilities | -36.55%15.17M | 31.11%23.9M | -54.29%18.23M | 219.84%39.88M | -197.98%-33.28M | 154.08%33.97M | -458.44%-62.81M | 79.27%-11.25M | -246.79%-54.25M | 78.33%36.96M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -7K | 0 | |||||||
Interest received (cash flow from operating activities) | 27.99%20.63M | -4.85%16.12M | 33.34%16.94M | -4.80%12.71M | 4.59%13.35M | 264.96%12.76M | -61.69%3.5M | 43.85%9.13M | 37.82%6.34M | 1.14%4.6M |
Tax refund paid | -4.90%-202.36M | -84.31%-192.9M | -283.03%-104.66M | 78.02%-27.32M | -86.03%-124.32M | 9.11%-66.83M | 22.17%-73.53M | 53.03%-94.47M | -44.68%-201.12M | 17.82%-139.01M |
Other operating cash inflow (outflow) | 0 | -200.00%-1K | 1K | 0 | 0 | 0 | -1,586,950.00%-31.74M | 2K | 0 | 0.00%1K |
Operating cash flow | -7.76%428.76M | 13.02%464.85M | 68.25%411.3M | 161.42%244.46M | -71.56%93.52M | 77.37%328.8M | 18.90%185.38M | 29.26%155.91M | -69.84%120.61M | 37.99%399.87M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 75.99%-13.97M | -83.85%-58.19M | -329.52%-31.65M | -37.43%-7.37M | 74.67%-5.36M | 85.98%-21.17M | -107.76%-150.93M | -575.03%-72.65M | 66.36%-10.76M | -322.11%-31.99M |
Net intangibles purchase and sale | -187.90%-33.01M | 19.71%-11.47M | -121.05%-14.28M | 64.12%-6.46M | -44.08%-18M | -316.53%-12.5M | 49.54%-3M | 57.85%-5.95M | -82.53%-14.1M | -2,206.57%-7.73M |
Net investment property transactions | -490.90%-74.83M | 31.73%19.14M | -5.63%14.53M | -3.75%15.4M | 0.00%16M | 21.07%16M | -17.40%13.22M | --16M | ---- | ---- |
Net investment product transactions | 34.24%-233.76M | -26.33%-355.46M | -2,778.74%-281.37M | 96.12%-9.77M | -48.62%-251.64M | -5.02%-169.31M | -244.85%-161.22M | 147.31%111.3M | -338.08%-235.25M | -142.62%-53.7M |
Net changes in other investments | 49.81%-6.32M | -113.94%-12.59M | 662.93%90.3M | -134.11%-16.04M | 22.14%-6.85M | -196.12%-8.8M | 108.22%9.16M | -134.73%-111.39M | 288.84%320.75M | -216.02%-169.85M |
Investing cash flow | 13.54%-361.89M | -88.15%-418.56M | -817.61%-222.47M | 90.88%-24.24M | -35.79%-265.85M | 33.13%-195.78M | -367.08%-292.77M | -203.38%-62.68M | 123.03%60.63M | -509.21%-263.27M |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---4K | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -13.33%-93.85M | -7.14%-82.81M | -16.67%-77.29M | 0.00%-66.25M | 0.00%-66.25M | 0.00%-66.25M | 0.00%-66.25M | 0.00%-66.25M | -20.00%-66.25M | 0.00%-55.21M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---- |
Financing cash flow | -13.33%-93.85M | -7.14%-82.81M | -16.67%-77.29M | 0.00%-66.25M | 0.00%-66.25M | -0.00%-66.25M | 0.00%-66.25M | 0.00%-66.25M | -20.00%-66.25M | 0.00%-55.21M |
Net cash flow | ||||||||||
Beginning cash position | -4.84%718.23M | 17.34%754.75M | 31.47%643.21M | -32.78%489.24M | 10.10%727.83M | -20.80%661.05M | 3.34%834.69M | 16.60%807.72M | 13.31%692.72M | 95.68%611.33M |
Current changes in cash | 26.12%-26.98M | -132.74%-36.52M | -27.56%111.54M | 164.54%153.97M | -457.28%-238.59M | 138.46%66.78M | -743.66%-173.64M | -76.54%26.98M | 41.29%115M | -72.77%81.39M |
Cash adjustments other than cash changes | ---- | 200.00%1K | 0.00%-1K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | -200.00%-1K |
End cash Position | -3.76%691.25M | -4.84%718.23M | 17.34%754.75M | 31.47%643.21M | -32.78%489.24M | 10.10%727.83M | -20.80%661.05M | 3.34%834.69M | 16.60%807.72M | 13.31%692.72M |
Free cash flow | -11.75%348.77M | 8.86%395.19M | 57.40%363.02M | 229.09%230.63M | -76.25%70.08M | 839.37%295.14M | -59.36%31.42M | -19.20%77.31M | -73.43%95.69M | 27.82%360.08M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data