(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 55.58%338.2M | 217.39M |
Net profit before non-cash adjustment | 46.47%153.53M | --104.82M |
Total adjustment of non-cash items | 41.46%102.76M | --72.64M |
-Depreciation and amortization | 22.58%100.67M | --82.12M |
-Disposal profit | 2,668.24%2.18M | ---85K |
-Other non-cash items | 98.99%-95K | ---9.4M |
Changes in working capital | 105.15%81.92M | --39.93M |
-Change in receivables | 236.59%21.89M | ---16.03M |
-Change in payables | -53.77%5.58M | --12.08M |
-Changes in other current assets | 24.05%54.44M | --43.88M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | ||
Interest received (cash flow from operating activities) | 50.00%3K | 2K |
Tax refund paid | 24.24%-34.33M | -45.31M |
Other operating cash inflow (outflow) | 0 | 0 |
Operating cash flow | 76.59%303.88M | --172.08M |
Investing cash flow | ||
Net PPE purchase and sale | --0 | --150K |
Net intangibles purchase and sale | -24.04%-124.85M | ---100.65M |
Net changes in other investments | 104.12%142K | ---3.45M |
Investing cash flow | -19.97%-124.71M | ---103.95M |
Financing cash flow | ||
Net common stock issuance | --0 | --1.04M |
Financing cash flow | --0 | --1.04M |
Net cash flow | ||
Beginning cash position | 27.77%318.25M | --249.09M |
Current changes in cash | 159.04%179.17M | --69.17M |
Cash adjustments other than cash changes | -200.00%-1K | --1K |
End cash Position | 56.30%497.42M | --318.25M |
Free cash flow | 150.64%179.03M | --71.43M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data