(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 120.68%263.61M | 32.72%1.88B | 65.67%712.31M | 60.16%576.66M | 13.16%470.86M | -43.07%119.46M | -25.89%1.42B | -30.40%429.95M | 42.66%360.05M | -43.73%416.11M |
Net profit before non-cash adjustment | 91.65%286.05M | 2.59%407.76M | 77.33%-71.72M | -21.12%234.77M | -61.26%95.45M | -12.08%149.26M | -50.83%397.47M | -658.66%-316.37M | 53.64%297.64M | -3.07%246.43M |
Total adjustment of non-cash items | 164.05%334.96M | 20.21%1.58B | -29.08%459.36M | 163.03%492.2M | 82.84%499.74M | -38.02%126.86M | 1.90%1.31B | 9.25%647.76M | -63.93%187.12M | -38.25%273.32M |
-Depreciation and amortization | 28.13%323.1M | 9.48%1.08B | 21.78%290.59M | 20.03%278.98M | 0.72%258.62M | -2.62%252.17M | -5.55%986.79M | -14.91%238.63M | -8.40%232.43M | 0.67%256.78M |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | ---- | ---- | ---- | ---- | -51.56%90.99M | ---- | ---- | ---- |
-Share of associates | -96.14%619K | 196.45%179.22M | 527.25%108.3M | 18.26%16.05M | 158.07%38.84M | 10.08%16.04M | 145.86%60.46M | 66.49%17.27M | 23.49%13.57M | --15.05M |
-Disposal profit | --350K | 1,067.59%224.69M | 1,490.74%159.06M | --0 | 2,506.89%65.64M | --0 | -190.75%-23.22M | -60.92%10M | ---30.49M | ---2.73M |
-Net exchange gains and losses | ---- | --0 | --0 | --0 | ---- | ---- | 100.92%134K | -99.95%3K | 102.21%54K | 106.48%92K |
-Other non-cash items | 107.70%10.89M | -52.53%93.86M | -133.89%-98.59M | 793.30%197.17M | 3,215.02%136.65M | -105.35%-141.36M | 881.13%197.72M | 88.82%290.87M | -111.09%-28.44M | -96.38%4.12M |
Changes in working capital | -128.14%-357.4M | 63.78%-106.63M | 229.42%324.67M | -20.52%-150.31M | -19.97%-124.33M | 4.83%-156.66M | -58.27%-294.4M | 48.16%98.56M | 72.90%-124.71M | -343.46%-103.64M |
-Change in receivables | 248.83%46.15M | -181.25%-371.49M | 12.42%-102.36M | -174.64%-125.57M | -57.69%-112.55M | -130.43%-31.01M | 30.25%-132.08M | 26.26%-116.87M | 34.43%-45.72M | -3,237.41%-71.38M |
-Change in prepaid assets | -244.69%-187.3M | 115.96%14.78M | 142.06%83.25M | 45.41%87.45M | 21.21%-101.58M | 6.64%-54.34M | 65.78%-92.6M | 49.11%34.39M | 123.24%60.14M | ---128.92M |
-Change in payables | -102.87%-2.27M | 1,158.67%108.67M | 744.84%38.11M | 300.02%25.39M | -10.53%-34.02M | 102.44%79.19M | 63.90%-10.27M | -257.35%-5.91M | -13.77%-12.69M | 34.70%-30.78M |
-Provision for loans, leases and other losses | -31.92%-223.08M | 98.69%-1.54M | 25.91%162.73M | -8.82%-137.58M | 11.75%142.41M | 31.66%-169.1M | -138.75%-117.17M | -34.80%129.24M | -5.00%-126.44M | 4.26%127.44M |
-Changes in other current assets | -51.10%9.09M | 147.68%142.95M | ---- | ---- | ---- | --18.59M | --57.71M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -34.65%-1.53M | 2.34%-3.76M | 2.33%-754K | 2.29%-940K | 3.63%-929K | 1.30%-1.14M | 0.26%-3.85M | -0.52%-772K | 0.21%-962K | 2.33%-964K |
Interest received (cash flow from operating activities) | -37.50%10K | -99.65%30K | 0 | -99.67%14K | 0 | -99.62%16K | -0.15%8.5M | 0 | -0.05%4.25M | -60.00%2K |
Tax refund paid | -4,001.72%-224M | 88.88%-48.16M | 0 | 58.69%-81.84M | 39.14M | 97.67%-5.46M | -82.46%-432.92M | 34K | -22.72%-198.11M | 0 |
Other operating cash inflow (outflow) | 0.00%-1K | 0 | 0 | 0 | 1K | -1K | 0 | 0 | 0 | 0 |
Operating cash flow | -66.25%38.09M | 85.02%1.83B | 65.78%711.56M | 198.93%493.89M | 22.62%509.07M | 615.12%112.87M | -41.14%987.66M | -30.43%429.21M | 75.34%165.22M | -43.78%415.14M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 28.34%-2.31M | -107.07%-16M | --0 | -6,771.43%-2.34M | -64.63%-10.44M | -693.60%-3.22M | 89.65%-7.73M | 79.99%-1.01M | 100.30%35K | ---6.34M |
Net intangibles purchase and sale | -17.63%-518.03M | -34.09%-1.76B | -54.39%-397.16M | -21.15%-505.33M | -43.52%-417.38M | -26.70%-440.39M | -11.13%-1.31B | 11.95%-257.25M | -4.05%-417.1M | -23.06%-290.82M |
Net business purchase and sale | ---736.01M | ---15M | --0 | --0 | ---15M | --0 | --0 | --0 | --0 | ---- |
Net investment product transactions | ---8.17M | -100.24%-703K | --0 | -100.14%-703K | --0 | --0 | 146.56%292.26M | --0 | 2,763.40%500M | ---- |
Net changes in other investments | ---34.42M | -106.42%-2.84M | ---2.84M | ---- | ---- | ---- | 2,763.02%44.21M | --0 | 87.65%16.43M | -165,386.36%-36.36M |
Investing cash flow | -192.81%-1.3B | -82.40%-1.79B | -54.88%-400M | -611.62%-508.37M | 18.19%-442.82M | -56.28%-443.61M | 45.47%-984.02M | 50.83%-258.27M | 123.52%99.37M | -83.89%-541.27M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --500M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---1.02B | --0 | ---975.29M | ---- | ---- | --0 | --0 | --0 | ---- |
Cash dividends paid | -34.59%-107.24M | 36.29%-191.97M | -45.31%-2.94M | -32.88%-106.66M | 56.28%-2.69M | 62.57%-79.68M | 43.45%-301.31M | 29.80%-2.03M | 23.25%-80.27M | 58.62%-6.15M |
Net other fund-raising expenses | ---1K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 592.91%392.76M | -301.27%-1.21B | -45.26%-2.94M | -1,247.98%-1.08B | -624.02%-44.5M | 62.57%-79.68M | 43.45%-301.31M | 29.80%-2.03M | 23.25%-80.27M | 58.62%-6.15M |
Net cash flow | ||||||||||
Beginning cash position | -19.24%4.94B | -4.64%6.11B | -22.14%4.63B | -0.61%5.72B | -3.21%5.7B | -4.64%6.11B | -9.15%6.41B | -5.80%5.94B | -14.58%5.76B | -6.67%5.89B |
Current changes in cash | -111.51%-868.08M | -295.24%-1.18B | 82.70%308.61M | -694.85%-1.1B | 116.45%21.75M | 20.87%-410.42M | 54.85%-297.67M | 90.15%168.92M | 142.59%184.32M | -130.81%-132.27M |
Effect of exchange rate changes | --0 | -82.35%51K | --0 | --0 | --0 | -54.05%51K | -97.92%289K | -99.82%21K | -53.91%112K | -86.40%45K |
Cash adjustments other than cash changes | 0.00%1K | ---- | ---- | --0 | --0 | 200.00%1K | ---1K | ---- | ---- | ---- |
End cash Position | -28.66%4.07B | -19.24%4.94B | -19.24%4.94B | -22.14%4.63B | -0.61%5.72B | -3.21%5.7B | -4.64%6.11B | -4.64%6.11B | -5.80%5.94B | -14.58%5.76B |
Free cash flow | -45.81%-482.24M | 115.24%51.13M | 83.91%314.39M | 94.53%-13.78M | -29.50%81.25M | 10.59%-330.73M | -179.48%-335.54M | -46.54%170.95M | 20.84%-251.85M | -74.05%115.25M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data