(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 13.17%10.54B | 2.03%14.47B | -14.35%11.49B | --9.32B | --9.32B | --11.35B | --14.18B | --13.41B |
-Cash and cash equivalents | 13.17%10.54B | 2.03%14.47B | -14.35%11.49B | --9.32B | --9.32B | --11.35B | --14.18B | --13.41B |
Receivables | -1.72%30.41B | 13.38%41.91B | 12.28%34.28B | --30.95B | --30.95B | --25.66B | --36.96B | --30.53B |
-Accounts receivable | -1.72%30.41B | 13.38%41.91B | 12.28%34.28B | --30.95B | --30.95B | --25.66B | --36.96B | --30.53B |
-Gross accounts receivable | -1.72%30.41B | 13.38%41.91B | 12.28%34.28B | --30.95B | --30.95B | --25.66B | --36.96B | --30.53B |
Inventory | 22.19%3.68B | 12.83%3.28B | 27.09%3.36B | --3.01B | --3.01B | --3.18B | --2.9B | --2.65B |
Prepaid assets | -8.24%3.63B | -9.92%3.9B | -9.89%4.19B | --3.96B | --3.96B | --4.07B | --4.33B | --4.65B |
Other current assets | 8.30%3.52B | -0.55%2.97B | 3.42%2.93B | --3.25B | --3.25B | --3.57B | --2.98B | --2.84B |
Total current assets | 2.59%51.79B | 8.41%66.52B | 4.03%56.25B | --50.48B | --50.48B | --47.83B | --61.36B | --54.07B |
Non current assets | ||||||||
Net PPE | 0.94%3.4B | 2.49%3.44B | 5.56%3.51B | --3.37B | --3.37B | --3.43B | --3.36B | --3.33B |
-Gross PP&E | 5.71%6.47B | 2.49%3.44B | 5.56%3.51B | --6.12B | --6.12B | --3.43B | --3.36B | --3.33B |
-Accumulated depreciation | -11.53%-3.07B | ---- | ---- | ---2.76B | ---2.76B | ---- | ---- | ---- |
Prepaid assets-non current | 7.12%1.4B | 5.04%1.34B | 8.21%1.33B | --1.31B | --1.31B | --1.28B | --1.27B | --1.23B |
Total investment | 17.33%3.32B | 48.04%3.7B | 32.26%3.4B | --2.83B | --2.83B | --2.68B | --2.5B | --2.57B |
-Long-term equity investment | -15.67%931.63M | 9.38%1.2B | 8.36%1.15B | --1.1B | --1.1B | --1.06B | --1.1B | --1.06B |
-Financial asset investment | 38.43%2.39B | 78.40%2.5B | 49.07%2.25B | --1.73B | --1.73B | --1.62B | --1.4B | --1.51B |
-Including:Available-for-sale securities | 38.43%2.39B | 78.40%2.5B | 49.07%2.25B | --1.73B | --1.73B | --1.62B | --1.4B | --1.51B |
Long-term accounts receivable and other receivables | -6.40%426.55M | -6.12%428.37M | 216.41%454.72M | --455.7M | --455.7M | --456.28M | --456.3M | --143.71M |
Goodwill and other intangible assets | 6.69%1.21B | 8.64%1.2B | 7.95%1.18B | --1.13B | --1.13B | --1.09B | --1.1B | --1.09B |
-Goodwill | -20.00%70.11M | -18.18%78.88M | -17.39%83.26M | --87.64M | --87.64M | --92.02M | --96.41M | --100.79M |
-Other intangible assets | 8.94%1.13B | 11.21%1.12B | 10.52%1.1B | --1.04B | --1.04B | --1B | --1.01B | --991.67M |
Defined pension benefit | 44.01%1.84B | 50.06%1.3B | 46.34%1.27B | --1.28B | --1.28B | --891.86M | --864.61M | --866.06M |
Deferred tax assets-non current | 7.15%1.45B | 19.12%1.64B | 15.01%1.54B | --1.35B | --1.35B | --1.4B | --1.37B | --1.34B |
Other non current assets | -24.34%362.87M | -26.69%396.19M | -3.17%427.97M | --479.62M | --479.62M | --490.44M | --540.45M | --442M |
Total non current assets | 9.88%13.41B | 17.15%13.43B | 19.08%13.12B | --12.2B | --12.2B | --11.71B | --11.47B | --11.02B |
Total assets | 4.01%65.2B | 9.78%79.96B | 6.58%69.37B | --62.68B | --62.68B | --59.55B | --72.83B | --65.08B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 10.00%14.03B | 8.11%25.61B | -5.34%20.95B | --12.75B | --12.75B | --10.21B | --23.69B | --22.13B |
-Current debt and capital lease obligation | 10.00%14.03B | 8.11%25.61B | -5.34%20.95B | --12.75B | --12.75B | --10.21B | --23.69B | --22.13B |
-Including:Current debt | 10.00%14.03B | 8.11%25.61B | -5.34%20.95B | --12.75B | --12.75B | --10.21B | --23.69B | --22.13B |
Payables | -3.46%11B | 6.57%11.46B | 10.25%9.12B | --11.39B | --11.39B | --8.8B | --10.76B | --8.28B |
-accounts payable | -10.92%8.17B | 4.32%10.09B | 10.25%9.02B | --9.17B | --9.17B | --8.42B | --9.67B | --8.18B |
-Total tax payable | 184.94%1.26B | 26.57%1.38B | 9.81%107.28M | --440.56M | --440.56M | --376.31M | --1.09B | --97.69M |
-Other payable | -11.62%1.57B | ---- | ---- | --1.78B | --1.78B | ---- | ---- | ---- |
Current provisions | -9.76%1.92B | 21.93%2.16B | 17.63%2.13B | --2.13B | --2.13B | --1.88B | --1.77B | --1.81B |
Pension and other retirement benefit plans | 20.69%2.13B | 7.08%2.16B | 4.98%1B | --1.76B | --1.76B | --1.88B | --2.02B | --953.03M |
Accrued and deferred income | -16.43%7.05B | -11.15%7.86B | 11.19%7.96B | --8.44B | --8.44B | --9.95B | --8.84B | --7.16B |
Other current liabilities | 18.96%3.28B | 31.31%5.09B | 10.61%5.16B | --2.76B | --2.76B | --4.27B | --3.87B | --4.67B |
Current liabilities | 0.44%39.41B | 6.64%54.33B | 2.95%46.33B | --39.23B | --39.23B | --36.98B | --50.95B | --45B |
Non current liabilities | ||||||||
Non current financial liabilities | --0 | -94.13%3.37M | -98.66%5.47M | --8.27M | --8.27M | --9.67M | --57.45M | --407.46M |
-Long term debt and capital lease obligation | --0 | -94.13%3.37M | -98.66%5.47M | --8.27M | --8.27M | --9.67M | --57.45M | --407.46M |
-Including:Long term debt | --0 | -94.13%3.37M | -98.66%5.47M | --8.27M | --8.27M | --9.67M | --57.45M | --407.46M |
Long term pension and other post-retirement benefit plans | 7.44%974.64M | 13.71%953.02M | 7.06%921.95M | --907.13M | --907.13M | --868.16M | --838.08M | --861.17M |
Non current deferred liabilities | 19.83%193.8M | 168.37%279.22M | 57.84%176.7M | --161.74M | --161.74M | --139.98M | --104.04M | --111.95M |
Other non current liabilities | -27.23%134.78M | -26.14%156.49M | -5.34%168.28M | --185.22M | --185.22M | --195.69M | --211.88M | --177.76M |
Total non current liabilities | 3.24%1.3B | 14.91%1.39B | -18.35%1.27B | --1.26B | --1.26B | --1.21B | --1.21B | --1.56B |
Total liabilities | 0.53%40.71B | 6.84%55.73B | 2.24%47.6B | --40.5B | --40.5B | --38.2B | --52.16B | --46.56B |
Shareholders'equity | ||||||||
Share capital | 4.78%833.22M | 4.78%833.22M | 4.53%795.19M | --795.19M | --795.19M | --795.19M | --795.19M | --760.74M |
-common stock | 4.78%833.22M | 4.78%833.22M | 4.53%795.19M | --795.19M | --795.19M | --795.19M | --795.19M | --760.74M |
Additional paid-in capital | 2.17%1.79B | 2.75%1.79B | 2.60%1.75B | --1.75B | --1.75B | --1.75B | --1.74B | --1.71B |
Retained earnings | 10.89%20.71B | 12.33%20.35B | 13.24%18.29B | --18.68B | --18.68B | --18.44B | --18.11B | --16.15B |
Less: Treasury stock | 146.49%446.83M | -49.27%184.67M | -75.10%124.55M | --181.28M | --181.28M | --297.89M | --364.03M | --500.16M |
Other reserves | 35.55%1.49B | 283.78%1.34B | 155.73%947.49M | --1.1B | --1.1B | --617.41M | --348.69M | --370.5M |
Total stockholders'equity | 10.10%24.38B | 16.91%24.12B | 17.15%21.66B | --22.14B | --22.14B | --21.31B | --20.63B | --18.49B |
Noncontrolling interests | 128.23%107.64M | 195.11%108.61M | 170.93%106.46M | --47.16M | --47.16M | --44M | --36.8M | --39.3M |
Total equity | 10.35%24.49B | 17.23%24.23B | 17.47%21.76B | --22.19B | --22.19B | --21.35B | --20.67B | --18.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data