(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 152.75%2.97B | -257.58%-5.62B | -37.91%3.57B | 939.15%5.75B | -114.75%-685.12M | 70.30%4.64B | 70.66%2.73B | 349.10%1.6B | -121.23%-641.58M | 49.34%3.02B |
Net profit before non-cash adjustment | -0.36%3.98B | 54.98%3.99B | 9.56%2.58B | 13.65%2.35B | 13.41%2.07B | 25.28%1.82B | 36.32%1.46B | -2.78%1.07B | 13.61%1.1B | 28.22%967.47M |
Total adjustment of non-cash items | -50.52%362.84M | -65.19%733.24M | 407.07%2.11B | 25,699.13%415.37M | -95.70%1.61M | -97.13%37.46M | 38.06%1.31B | 416.01%947.14M | 2,415.78%183.55M | -98.41%7.3M |
-Depreciation and amortization | 7.79%898.35M | 22.52%833.41M | -0.39%680.2M | 14.63%682.88M | 5.62%595.71M | 3.08%563.99M | 4.17%547.13M | 20.15%525.23M | 19.29%437.14M | 1.33%366.45M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --51.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 496.66%302.88M | 118.75%50.76M | -256.20%-270.76M |
-Share of associates | -115.29%-13.01M | 76.91%85.12M | 423.58%48.12M | --9.19M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | --0 | --0 | --0 | --0 | 184.79%22.49M | 65.53%-26.52M | ---76.94M | ---- | ---- | -289.01%-135.44M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.90%-137.28M | -280.34%-154.08M | --85.44M |
-Other non-cash items | -181.99%-522.5M | -113.97%-185.29M | 579.45%1.33B | 55.12%-276.7M | -23.32%-616.59M | -159.71%-500M | 226.71%837.41M | 270.56%256.31M | -291.38%-150.27M | 74.20%-38.4M |
Changes in working capital | 86.71%-1.38B | -829.36%-10.35B | -137.36%-1.11B | 208.18%2.98B | -199.06%-2.76B | 7,664.10%2.78B | 91.19%-36.79M | 78.30%-417.54M | -193.96%-1.92B | 152.32%2.05B |
-Change in receivables | 70.99%-2.69B | -4,736.73%-9.28B | -12.10%200.22M | 112.15%227.78M | 23.06%-1.87B | -511.30%-2.44B | 187.22%592.17M | -452.08%-678.9M | -104.10%-122.97M | 167.53%3B |
-Change in inventory | -402.83%-728.19M | 161.53%240.46M | 61.79%-390.77M | -311.66%-1.02B | 135.35%483.25M | -30.81%-1.37B | -2,445.38%-1.04B | 102.15%44.55M | -51.81%-2.07B | -102.84%-1.36B |
-Change in prepaid assets | 18.74%627.04M | 21.75%528.06M | 135.77%433.73M | 34.54%-1.21B | -15.96%-1.85B | -2,132.04%-1.6B | --78.6M | ---- | ---- | 1,370.65%290.36M |
-Change in payables | -90.63%229.12M | 91.32%2.44B | 55.57%1.28B | 68.93%821.34M | -60.49%486.21M | 737.30%1.23B | -189.06%-193.08M | -19.49%216.81M | 126.39%269.28M | -69.07%118.95M |
-Provision for loans, leases and other losses | -74.77%140.49M | -54.35%556.77M | 6,670.66%1.22B | -172.03%-18.56M | -93.78%25.77M | -22.11%414.15M | --531.72M | ---- | ---- | ---- |
-Changes in other current assets | 121.69%1.05B | -25.52%-4.84B | -192.07%-3.85B | 16,563.98%4.19B | -100.39%-25.43M | 24,827.44%6.52B | --26.16M | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | 161.12%16.74M | ---27.39M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -132.57%-85.3M | -92.29%-36.68M | 21.93%-19.07M | 4.44%-24.43M | 9.75%-25.57M | -33.77%-28.33M | 6.75%-21.18M | -28.35%-22.71M | 32.46%-17.7M | 16.80%-26.2M |
Interest received (cash flow from operating activities) | 56.87%153.62M | 47.11%97.93M | 11.86%66.57M | 41.44%59.51M | 9.73%42.08M | -18.05%38.35M | 21.26%46.79M | 87.65%38.59M | 114.15%20.56M | 20.80%9.6M |
Tax refund paid | -193.38%-3.15B | 14.39%-1.07B | -113.77%-1.26B | 4.41%-587.14M | 53.10%-614.23M | -97.79%-1.31B | -26.50%-662.11M | -150.03%-523.4M | 52.55%-209.33M | -409.94%-441.19M |
Other operating cash inflow (outflow) | 80.09%-78.31M | 23.16%-393.35M | -210.76%-511.93M | -443.55%-164.73M | 276.77%47.95M | -9.41%-27.13M | -160.70%-24.79M | 48.11%40.85M | 362.13%27.58M | -356.23%-10.52M |
Operating cash flow | 97.22%-195.45M | -480.10%-7.03B | -63.24%1.85B | 507.52%5.03B | -137.22%-1.23B | 60.59%3.32B | 82.61%2.07B | 237.91%1.13B | -132.12%-820.47M | 33.18%2.55B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 55.68%-700.37M | -291.47%-1.58B | 37.88%-403.64M | -34.94%-649.77M | -17.42%-481.54M | -148.68%-410.11M | 344.28%842.53M | -82.01%-344.9M | -262.43%-189.5M | 77.73%-52.29M |
Net intangibles purchase and sale | -120.61%-470.44M | 52.85%-213.24M | -49.51%-452.24M | -67.80%-302.48M | 11.82%-180.26M | -8.80%-204.42M | -1.18%-187.88M | -35.36%-185.69M | -1.81%-137.18M | -73.84%-134.74M |
Net business purchase and sale | 62.99%-156.97M | -3,998.28%-424.17M | 92.89%-10.35M | -1,236.44%-145.62M | 96.41%-10.9M | -108.69%-303.22M | ---145.29M | ---- | ---- | ---- |
Net investment product transactions | 86.49%-69.55M | -16.08%-514.74M | -3,608.87%-443.43M | -113.04%-11.96M | -87.50%-5.61M | 98.49%-2.99M | -51.70%-197.95M | -2,542.94%-130.48M | 98.48%-4.94M | -592.27%-325.29M |
Advance cash and loans provided to other parties | -28,675.64%-316.53M | 83.33%-1.1M | -445.45%-6.6M | 84.08%-1.21M | -23.54%-7.6M | 2.52%-6.15M | 28.80%-6.31M | 78.40%-8.86M | 68.71%-41.02M | -5,164.38%-131.08M |
Repayment of advance payments to other parties and cash income from loans | 56.81%6.46M | -90.46%4.12M | 146.87%43.14M | 121.86%17.47M | -43.17%7.88M | -15.25%13.86M | -77.52%16.35M | 607.56%72.73M | -40.19%10.28M | 2.88%17.19M |
Net changes in other investments | 97.31%-15.13M | -20,783.17%-563.22M | 94.74%-2.7M | 65.93%-51.25M | 26.09%-150.42M | -196.70%-203.52M | 215.80%210.46M | -3,011.32%-181.75M | 112.11%6.24M | 53.90%-51.55M |
Investing cash flow | 47.68%-1.72B | -158.07%-3.29B | -11.44%-1.28B | -38.19%-1.14B | 25.80%-828.44M | -309.91%-1.12B | 168.29%531.91M | -118.74%-778.95M | 47.46%-356.12M | -48.35%-677.77M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -36.11%4.16B | 650.34%6.51B | 162.70%867.64M | -183.57%-1.38B | 270.30%1.66B | -154.32%-972.22M | -208.77%-382.29M | -20.12%351.47M | 152.38%440M | -0.96%-840M |
Net common stock issuance | 217.54%475.37M | 274.18%149.7M | -62.64%40.01M | -46.55%107.1M | -17.94%200.37M | 199.34%244.18M | 293.99%81.57M | 45,108.70%20.7M | ---46K | ---- |
Cash dividends paid | -48.76%-433.41M | -14.54%-291.36M | -15.95%-254.38M | -29.42%-219.4M | -33.15%-169.52M | -17.49%-127.32M | -76.14%-108.37M | -20.00%-61.52M | -32.96%-51.27M | -1.15%-38.56M |
Cash dividends for minorities | --0 | ---4.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -30.80%-57M | -14.28%-43.58M | -20.13%-38.14M | 16.44%-31.75M | -6.92%-37.99M | 2.39%-35.53M | -12.62%-36.4M | -9.70%-32.32M | -82.57%-29.46M | -14.23%-16.14M |
Financing cash flow | -34.43%4.14B | 927.45%6.32B | 140.26%615.13M | -192.67%-1.53B | 285.05%1.65B | -99.99%-890.9M | -260.06%-445.48M | -22.52%278.32M | 140.15%359.22M | -1.03%-894.7M |
Net cash flow | ||||||||||
Beginning cash position | -33.54%6.49B | 20.47%9.77B | 38.30%8.11B | -9.27%5.87B | 23.06%6.47B | 71.57%5.25B | 21.78%3.06B | -24.45%2.51B | 47.47%3.33B | 38.04%2.26B |
Current changes in cash | 155.61%2.23B | -436.67%-4B | -49.61%1.19B | 668.97%2.36B | -131.64%-414.74M | -39.11%1.31B | 241.22%2.15B | 177.18%630.85M | -183.24%-817.36M | 70.59%981.96M |
Effect of exchange rate changes | -79.03%152.26M | 306.32%726.01M | 215.18%178.68M | 16.05%-155.14M | -86.04%-184.79M | -947.94%-99.33M | 107.38%11.71M | -4,237.14%-158.74M | -95.70%3.84M | 93.14%89.34M |
Cash adjustments other than cash changes | --1K | ---- | 598.92%292.47M | 4,184,600.00%41.85M | 0.00%-1K | -100.00%-1K | -63.79%27.34M | --75.51M | ---- | ---- |
End cash Position | 36.62%8.87B | -33.54%6.49B | 20.47%9.77B | 38.30%8.11B | -9.27%5.87B | 23.06%6.47B | 71.57%5.25B | 21.78%3.06B | -24.45%2.51B | 47.47%3.33B |
Free cash flow | 84.50%-1.37B | -992.71%-8.83B | -75.74%989.56M | 314.71%4.08B | -170.34%-1.9B | 75.66%2.7B | 157.25%1.54B | 150.19%597.75M | -157.30%-1.19B | 29.76%2.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data