JP Stock MarketDetailed Quotes

2503 Kirin Holdings

Watchlist
  • 2233.0
  • -3.5-0.16%
20min DelayMarket Closed Sep 6 15:00 JST
2.04TMarket Cap16.05P/E (Static)

Kirin Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
469.15%67.82B
-2.76%44.57B
18.16%217.44B
50.20%79.63B
21.46%80.06B
-63.26%11.92B
40.39%45.84B
-20.68%184.02B
61.73%53.01B
-41.23%65.91B
Net profit before non-cash adjustment
73.92%64.37B
120.17%44.17B
2.96%197.05B
522.43%54.61B
-21.73%85.37B
-44.54%37.01B
-29.63%20.06B
92.12%191.39B
-1,668.40%-12.93B
148.79%109.07B
Total adjustment of non-cash items
737.52%17.72B
-178.42%-11.61B
43.42%42.41B
-77.42%18.93B
149.28%11.46B
73.87%-2.78B
172.73%14.81B
-81.13%29.57B
32.97%83.82B
-132.52%-23.25B
-Depreciation and amortization
6.86%22.23B
7.60%21.37B
1.50%87.23B
12.38%23.88B
1.53%22.69B
-4.91%20.8B
-2.98%19.86B
5.93%85.94B
-3.27%21.24B
15.23%22.35B
-Reversal of impairment losses recognized in profit and loss
-68.29%2.74B
-61.75%503M
-43.59%29.92B
-68.14%19.85B
-98.34%112M
152.51%8.64B
178.60%1.32B
-31.45%53.05B
24.78%62.31B
38.88%6.73B
-Share of associates
-29.06%-11.28B
-6.27%-9.02B
-43.87%-32.77B
-132.60%-6.38B
-21.13%-9.17B
-27.02%-8.74B
-51.87%-8.49B
33.95%-22.78B
76.76%-2.74B
9.51%-7.57B
-Disposal profit
504.03%1.5B
-109.82%-1.81B
72.65%-14.44B
-555.50%-18.72B
69.78%-14.36B
117.51%248M
1,975.43%18.4B
-3,953.69%-52.78B
-202.22%-2.86B
-11,834.81%-47.53B
-Other non-cash items
110.71%2.54B
-39.19%-22.66B
18.69%-27.53B
-94.91%299M
341.49%12.19B
-206.19%-23.73B
53.13%-16.28B
-199.51%-33.85B
51.09%5.87B
-95.00%2.76B
Changes in working capital
36.04%-14.27B
9.52%12.01B
40.39%-22.02B
134.07%6.09B
15.75%-16.77B
5.69%-22.32B
-55.23%10.97B
-51.66%-36.94B
39.44%-17.88B
-524.87%-19.9B
-Change in receivables
-31.10%-25.53B
-37.56%49.75B
-58.07%-13.37B
85.58%-7.63B
-326.01%-65.95B
25.14%-19.47B
-7.25%79.68B
7.15%-8.46B
37.55%-52.87B
-336.41%-15.48B
-Change in inventory
41.93%-9.71B
7.70%-14.53B
49.19%-20.06B
273.38%9.87B
138.26%2.52B
-52.76%-16.71B
3.22%-15.74B
-94.03%-39.49B
-274.29%-5.69B
-128.55%-6.59B
-Change in prepaid assets
910.64%475M
-8.64%-5.23B
----
----
-2.70%-1.07B
105.31%47M
27.54%-4.81B
----
----
-3.59%-1.04B
-Change in payables
48.21%20.49B
62.66%-17.98B
3.68%11.41B
-106.18%-1.99B
1,389.02%47.72B
-2.49%13.82B
-25.08%-48.16B
115.71%11B
-24.34%32.12B
154.81%3.21B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
43.46%-1.3B
-163.34%-1.29B
-24.59%-5.44B
-24.10%-1.51B
-14.19%-1.14B
-120.19%-2.3B
55.69%-491M
-5.36%-4.37B
-27.88%-1.22B
9.47%-994M
Interest received (cash flow from operating activities)
31.89%9.68B
51.08%9.53B
12.63%27.86B
4.94%7.64B
10.25%6.56B
19.12%7.34B
18.30%6.31B
17.57%24.73B
11.93%7.28B
41.88%5.95B
Tax refund paid
-6,565.79%-7.37B
-31.94%-12.93B
46.75%-36.65B
1.46%-10.55B
46.12%-16.41B
101.56%114M
51.80%-9.8B
-132.55%-68.82B
3.25%-10.7B
-133.16%-30.46B
Other operating cash inflow (outflow)
-1M
1M
50.00%-1M
300.00%2M
0.00%-3M
0
0
-100.00%-2M
-1M
-200.00%-3M
Operating cash flow
303.23%68.83B
-4.72%39.88B
49.90%203.21B
55.48%75.21B
70.94%69.07B
-43.55%17.07B
152.96%41.86B
-38.19%135.56B
77.38%48.37B
-60.46%40.41B
Investing cash flow
Net PPE purchase and sale
-52.77%-46.03B
32.22%-18.67B
-22.02%-106.35B
14.51%-24.56B
3.27%-24.11B
-76.10%-30.13B
-68.03%-27.54B
-9.83%-87.16B
-42.87%-28.72B
-2.58%-24.93B
Net business purchase and sale
-1,239.64%-3.13B
-799.18%-45.07B
-303.92%-135.08B
355.55%23.98B
-226.69%-154.32B
1,000.00%275M
89.15%-5.01B
2,695.02%66.24B
79.39%-9.38B
4,060,133.33%121.81B
Net investment product transactions
-100.07%-4M
339.44%170M
21.08%6.61B
-50.31%1.21B
27.75%-341M
99.79%5.81B
-112.16%-71M
-71.59%5.46B
50.74%2.44B
-104.56%-472M
Net changes in other investments
-189.64%-1.51B
-246.18%-1.78B
72.58%8.72B
-37.04%4.26B
500.32%3.76B
72.20%-521M
358.39%1.22B
270.33%5.06B
388.32%6.77B
-19.51%627M
Investing cash flow
-106.28%-50.68B
-108.05%-65.35B
-2,074.16%-226.09B
116.94%4.9B
-280.36%-175.01B
-53.06%-24.57B
49.74%-31.41B
81.56%-10.4B
53.85%-28.89B
837.40%97.03B
Financing cash flow
Net issuance payments of debt
-208.24%-30.79B
186.03%91.44B
442.32%126.15B
-109.38%-87.9B
335.66%153.64B
602.92%28.45B
-57.92%31.97B
61.75%-36.85B
19.54%-41.98B
-10.57%-65.2B
Net common stock issuance
-196,410.00%-19.65B
-92,625.00%-7.42B
99.93%-35M
8.33%-11M
99.98%-6M
99.96%-10M
-33.33%-8M
-87,708.77%-50.05B
-9.09%-12M
-147,088.24%-25.02B
Increase or decrease of lease financing
-7.59%-4.57B
-12.17%-4.83B
3.95%-18.62B
-14.80%-5.27B
7.26%-4.8B
13.56%-4.25B
8.56%-4.31B
-5.25%-19.39B
3.65%-4.59B
-13.11%-5.18B
Cash dividends paid
--0
-0.00%-29.56B
-6.92%-57.5B
--0
-4.70%-27.94B
--0
-9.11%-29.56B
0.75%-53.78B
--0
1.50%-26.69B
Cash dividends for minorities
--0
-7.48%-7.22B
-16.87%-13.66B
-9,500.00%-192M
-13.15%-6.76B
--0
-17.44%-6.71B
-4.53%-11.69B
33.33%-2M
-4.50%-5.97B
Net other fund-raising expenses
---1.31B
---7.67B
-110.94%-429M
-126.67%-374M
-101.45%-59M
----
----
1,568.91%3.92B
-511.11%-165M
21,289.47%4.06B
Financing cash flow
-332.77%-56.32B
503.25%34.75B
121.40%35.91B
-100.53%-93.74B
192.01%114.08B
168.05%24.19B
-122.41%-8.62B
7.00%-167.84B
17.96%-46.75B
-28.70%-123.99B
Net cash flow
Beginning cash position
29.40%151.21B
49.22%131.4B
-41.09%88.06B
-2.81%149.7B
-0.50%139.99B
-24.13%116.85B
-41.09%88.06B
-7.53%149.49B
-33.57%154.03B
-42.32%140.69B
Current changes in cash
-328.63%-38.17B
407.15%9.29B
130.52%13.02B
49.99%-13.64B
-39.51%8.14B
178.13%16.69B
124.46%1.83B
-142.90%-42.67B
70.46%-27.27B
283.97%13.45B
Effect of exchange rate changes
293.70%25.37B
612.46%10.52B
-28.18%4.83B
64.70%-4.67B
1,436.44%1.58B
-19.93%6.44B
-87.71%1.48B
24.87%6.73B
-233.08%-13.22B
97.50%-118M
Cash adjustments other than cash changes
----
-100.00%-1M
200.00%25.48B
--0
--0
---1M
--25.48B
-2,548,500.00%-25.48B
----
----
End cash Position
-1.13%138.41B
29.40%151.21B
49.22%131.4B
49.22%131.4B
-2.81%149.7B
-0.50%139.99B
-24.13%116.85B
-41.09%88.06B
-41.09%88.06B
-33.57%154.03B
Free cash flow
270.77%22.36B
38.38%17.88B
141.07%89.4B
239.47%44.91B
209.12%44.66B
-221.60%-13.1B
1,048.90%12.92B
-72.11%37.08B
238.51%13.23B
-81.44%14.45B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 469.15%67.82B-2.76%44.57B18.16%217.44B50.20%79.63B21.46%80.06B-63.26%11.92B40.39%45.84B-20.68%184.02B61.73%53.01B-41.23%65.91B
Net profit before non-cash adjustment 73.92%64.37B120.17%44.17B2.96%197.05B522.43%54.61B-21.73%85.37B-44.54%37.01B-29.63%20.06B92.12%191.39B-1,668.40%-12.93B148.79%109.07B
Total adjustment of non-cash items 737.52%17.72B-178.42%-11.61B43.42%42.41B-77.42%18.93B149.28%11.46B73.87%-2.78B172.73%14.81B-81.13%29.57B32.97%83.82B-132.52%-23.25B
-Depreciation and amortization 6.86%22.23B7.60%21.37B1.50%87.23B12.38%23.88B1.53%22.69B-4.91%20.8B-2.98%19.86B5.93%85.94B-3.27%21.24B15.23%22.35B
-Reversal of impairment losses recognized in profit and loss -68.29%2.74B-61.75%503M-43.59%29.92B-68.14%19.85B-98.34%112M152.51%8.64B178.60%1.32B-31.45%53.05B24.78%62.31B38.88%6.73B
-Share of associates -29.06%-11.28B-6.27%-9.02B-43.87%-32.77B-132.60%-6.38B-21.13%-9.17B-27.02%-8.74B-51.87%-8.49B33.95%-22.78B76.76%-2.74B9.51%-7.57B
-Disposal profit 504.03%1.5B-109.82%-1.81B72.65%-14.44B-555.50%-18.72B69.78%-14.36B117.51%248M1,975.43%18.4B-3,953.69%-52.78B-202.22%-2.86B-11,834.81%-47.53B
-Other non-cash items 110.71%2.54B-39.19%-22.66B18.69%-27.53B-94.91%299M341.49%12.19B-206.19%-23.73B53.13%-16.28B-199.51%-33.85B51.09%5.87B-95.00%2.76B
Changes in working capital 36.04%-14.27B9.52%12.01B40.39%-22.02B134.07%6.09B15.75%-16.77B5.69%-22.32B-55.23%10.97B-51.66%-36.94B39.44%-17.88B-524.87%-19.9B
-Change in receivables -31.10%-25.53B-37.56%49.75B-58.07%-13.37B85.58%-7.63B-326.01%-65.95B25.14%-19.47B-7.25%79.68B7.15%-8.46B37.55%-52.87B-336.41%-15.48B
-Change in inventory 41.93%-9.71B7.70%-14.53B49.19%-20.06B273.38%9.87B138.26%2.52B-52.76%-16.71B3.22%-15.74B-94.03%-39.49B-274.29%-5.69B-128.55%-6.59B
-Change in prepaid assets 910.64%475M-8.64%-5.23B---------2.70%-1.07B105.31%47M27.54%-4.81B---------3.59%-1.04B
-Change in payables 48.21%20.49B62.66%-17.98B3.68%11.41B-106.18%-1.99B1,389.02%47.72B-2.49%13.82B-25.08%-48.16B115.71%11B-24.34%32.12B154.81%3.21B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 43.46%-1.3B-163.34%-1.29B-24.59%-5.44B-24.10%-1.51B-14.19%-1.14B-120.19%-2.3B55.69%-491M-5.36%-4.37B-27.88%-1.22B9.47%-994M
Interest received (cash flow from operating activities) 31.89%9.68B51.08%9.53B12.63%27.86B4.94%7.64B10.25%6.56B19.12%7.34B18.30%6.31B17.57%24.73B11.93%7.28B41.88%5.95B
Tax refund paid -6,565.79%-7.37B-31.94%-12.93B46.75%-36.65B1.46%-10.55B46.12%-16.41B101.56%114M51.80%-9.8B-132.55%-68.82B3.25%-10.7B-133.16%-30.46B
Other operating cash inflow (outflow) -1M1M50.00%-1M300.00%2M0.00%-3M00-100.00%-2M-1M-200.00%-3M
Operating cash flow 303.23%68.83B-4.72%39.88B49.90%203.21B55.48%75.21B70.94%69.07B-43.55%17.07B152.96%41.86B-38.19%135.56B77.38%48.37B-60.46%40.41B
Investing cash flow
Net PPE purchase and sale -52.77%-46.03B32.22%-18.67B-22.02%-106.35B14.51%-24.56B3.27%-24.11B-76.10%-30.13B-68.03%-27.54B-9.83%-87.16B-42.87%-28.72B-2.58%-24.93B
Net business purchase and sale -1,239.64%-3.13B-799.18%-45.07B-303.92%-135.08B355.55%23.98B-226.69%-154.32B1,000.00%275M89.15%-5.01B2,695.02%66.24B79.39%-9.38B4,060,133.33%121.81B
Net investment product transactions -100.07%-4M339.44%170M21.08%6.61B-50.31%1.21B27.75%-341M99.79%5.81B-112.16%-71M-71.59%5.46B50.74%2.44B-104.56%-472M
Net changes in other investments -189.64%-1.51B-246.18%-1.78B72.58%8.72B-37.04%4.26B500.32%3.76B72.20%-521M358.39%1.22B270.33%5.06B388.32%6.77B-19.51%627M
Investing cash flow -106.28%-50.68B-108.05%-65.35B-2,074.16%-226.09B116.94%4.9B-280.36%-175.01B-53.06%-24.57B49.74%-31.41B81.56%-10.4B53.85%-28.89B837.40%97.03B
Financing cash flow
Net issuance payments of debt -208.24%-30.79B186.03%91.44B442.32%126.15B-109.38%-87.9B335.66%153.64B602.92%28.45B-57.92%31.97B61.75%-36.85B19.54%-41.98B-10.57%-65.2B
Net common stock issuance -196,410.00%-19.65B-92,625.00%-7.42B99.93%-35M8.33%-11M99.98%-6M99.96%-10M-33.33%-8M-87,708.77%-50.05B-9.09%-12M-147,088.24%-25.02B
Increase or decrease of lease financing -7.59%-4.57B-12.17%-4.83B3.95%-18.62B-14.80%-5.27B7.26%-4.8B13.56%-4.25B8.56%-4.31B-5.25%-19.39B3.65%-4.59B-13.11%-5.18B
Cash dividends paid --0-0.00%-29.56B-6.92%-57.5B--0-4.70%-27.94B--0-9.11%-29.56B0.75%-53.78B--01.50%-26.69B
Cash dividends for minorities --0-7.48%-7.22B-16.87%-13.66B-9,500.00%-192M-13.15%-6.76B--0-17.44%-6.71B-4.53%-11.69B33.33%-2M-4.50%-5.97B
Net other fund-raising expenses ---1.31B---7.67B-110.94%-429M-126.67%-374M-101.45%-59M--------1,568.91%3.92B-511.11%-165M21,289.47%4.06B
Financing cash flow -332.77%-56.32B503.25%34.75B121.40%35.91B-100.53%-93.74B192.01%114.08B168.05%24.19B-122.41%-8.62B7.00%-167.84B17.96%-46.75B-28.70%-123.99B
Net cash flow
Beginning cash position 29.40%151.21B49.22%131.4B-41.09%88.06B-2.81%149.7B-0.50%139.99B-24.13%116.85B-41.09%88.06B-7.53%149.49B-33.57%154.03B-42.32%140.69B
Current changes in cash -328.63%-38.17B407.15%9.29B130.52%13.02B49.99%-13.64B-39.51%8.14B178.13%16.69B124.46%1.83B-142.90%-42.67B70.46%-27.27B283.97%13.45B
Effect of exchange rate changes 293.70%25.37B612.46%10.52B-28.18%4.83B64.70%-4.67B1,436.44%1.58B-19.93%6.44B-87.71%1.48B24.87%6.73B-233.08%-13.22B97.50%-118M
Cash adjustments other than cash changes -----100.00%-1M200.00%25.48B--0--0---1M--25.48B-2,548,500.00%-25.48B--------
End cash Position -1.13%138.41B29.40%151.21B49.22%131.4B49.22%131.4B-2.81%149.7B-0.50%139.99B-24.13%116.85B-41.09%88.06B-41.09%88.06B-33.57%154.03B
Free cash flow 270.77%22.36B38.38%17.88B141.07%89.4B239.47%44.91B209.12%44.66B-221.60%-13.1B1,048.90%12.92B-72.11%37.08B238.51%13.23B-81.44%14.45B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg