Living Technologies
4445
Beat Holdings
9399
WealthNavi
7342
Nihon Enterprise
4829
Ateam
3662
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -138.66%-13.78M | 35.64M |
Net profit before non-cash adjustment | -8.83%86.31M | --94.67M |
Total adjustment of non-cash items | 88.80%-5.76M | ---51.39M |
-Depreciation and amortization | -73.92%4.13M | --15.85M |
-Disposal profit | 79.94%-3.49M | ---17.4M |
-Other non-cash items | 87.16%-6.4M | ---49.85M |
Changes in working capital | -1,136.52%-94.33M | ---7.63M |
-Change in receivables | -138.59%-31.29M | --81.09M |
-Change in inventory | -154.40%-176.89M | ---69.53M |
-Change in payables | 565.85%104.91M | ---22.52M |
-Provision for loans, leases and other losses | 168.11%8.93M | --3.33M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 25.83%-6.28M | -8.47M |
Interest received (cash flow from operating activities) | 43.84%5.7M | 3.96M |
Tax refund paid | 28.30%-30.64M | -42.74M |
Other operating cash inflow (outflow) | -200.00%-1K | 1K |
Operating cash flow | -288.09%-45M | ---11.6M |
Investing cash flow | ||
Net PPE purchase and sale | -110.83%-943K | --8.71M |
Net intangibles purchase and sale | 70.17%-2.63M | ---8.8M |
Net investment product transactions | --0 | ---20.99M |
Net changes in other investments | 29.44%-1.47M | ---2.08M |
Investing cash flow | 78.26%-5.04M | ---23.16M |
Financing cash flow | ||
Net issuance payments of debt | -124.37%-22.08M | --90.62M |
Net common stock issuance | --55.41M | --0 |
Net other fund-raising expenses | ---- | ---97.73M |
Financing cash flow | 568.71%33.33M | ---7.11M |
Net cash flow | ||
Beginning cash position | -4.52%884.33M | --926.2M |
Current changes in cash | 60.09%-16.71M | ---41.87M |
Cash adjustments other than cash changes | ---- | ---2K |
End cash Position | -1.89%867.63M | --884.33M |
Free cash flow | -75.28%-52.72M | ---30.08M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |