(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 37.85%987M | -7.90%828M | -7.90%828M | 45.96%921M | -26.42%621M | -6.53%716M | -9.19%899M | -9.19%899M | -20.23%631M | 7.65%844M |
-Cash and cash equivalents | 37.85%987M | -7.90%828M | -7.90%828M | 45.96%921M | -26.42%621M | -6.53%716M | -9.19%899M | -9.19%899M | -20.23%631M | 7.65%844M |
Receivables | 5.84%15.71B | -1.19%16.75B | -1.19%16.75B | 13.33%15.43B | 2.10%13.64B | 14.16%14.85B | 4.05%16.96B | 4.05%16.96B | 5.46%13.62B | -7.33%13.36B |
-Accounts receivable | 5.84%15.71B | -1.19%16.75B | -1.19%16.75B | 13.33%15.43B | 2.10%13.64B | 14.16%14.85B | 4.05%16.96B | 4.05%16.96B | 5.46%13.62B | -7.33%13.36B |
-Gross accounts receivable | 5.84%15.71B | -1.19%16.75B | -1.19%16.75B | 13.33%15.43B | 2.10%13.64B | 14.16%14.85B | 4.05%16.96B | 4.05%16.96B | 5.46%13.62B | -7.33%13.36B |
Inventory | -5.31%8.94B | -2.61%8.36B | -2.61%8.36B | 1.17%8.83B | 5.51%8.77B | 11.84%9.45B | 9.15%8.59B | 9.15%8.59B | 9.57%8.72B | 0.95%8.31B |
Prepaid assets | ---- | -20.47%101M | -20.47%101M | ---- | ---- | ---- | 28.28%127M | 28.28%127M | ---- | ---- |
Other current assets | -20.27%295M | -92.16%37M | -92.16%37M | -60.67%365M | -34.98%355M | -38.02%370M | 36.02%472M | 36.02%472M | 109.95%928M | 70.09%546M |
Total current assets | 2.21%25.94B | -3.54%26.08B | -3.54%26.08B | 6.88%25.54B | 1.41%23.38B | 11.24%25.38B | 5.63%27.04B | 5.63%27.04B | 8.11%23.9B | -2.92%23.06B |
Non current assets | ||||||||||
Net PPE | -3.66%24.5B | -3.76%24.66B | -3.76%24.66B | -4.95%24.58B | 0.87%24.68B | 2.66%25.43B | 7.83%25.62B | 7.83%25.62B | 6.79%25.86B | 0.37%24.47B |
-Gross PP&E | -2.00%76.54B | -2.03%76.3B | -2.03%76.3B | -2.42%76.06B | -0.52%75.85B | 2.50%78.1B | 4.01%77.88B | 4.01%77.88B | 3.49%77.95B | 1.39%76.24B |
-Accumulated depreciation | 1.20%-52.04B | 1.19%-51.64B | 1.19%-51.64B | 1.17%-51.48B | 1.17%-51.17B | -2.43%-52.67B | -2.23%-52.26B | -2.23%-52.26B | -1.92%-52.09B | -1.89%-51.77B |
Prepaid assets-non current | ---- | -4.35%110M | -4.35%110M | ---- | ---- | ---- | 9.52%115M | 9.52%115M | ---- | ---- |
Total investment | 129.34%3.53B | 100.91%3.1B | 100.91%3.1B | 101.15%2.96B | 72.13%2.58B | 5.56%1.54B | 10.04%1.55B | 10.04%1.55B | -6.24%1.47B | 8.33%1.5B |
-Financial asset investment | 129.34%3.53B | 100.91%3.1B | 100.91%3.1B | 101.15%2.96B | 72.13%2.58B | 5.56%1.54B | 10.04%1.55B | 10.04%1.55B | -6.24%1.47B | 8.33%1.5B |
-Including:Available-for-sale securities | 129.34%3.53B | 100.91%3.1B | 100.91%3.1B | 101.15%2.96B | 72.13%2.58B | 5.56%1.54B | 10.04%1.55B | 10.04%1.55B | -6.24%1.47B | 8.33%1.5B |
Goodwill and other intangible assets | -19.80%474M | -8.30%508M | -8.30%508M | -1.63%542M | 4.23%567M | 47.01%591M | 85.91%554M | 85.91%554M | 87.41%551M | 109.23%544M |
-Goodwill | -50.00%2M | -40.00%3M | -40.00%3M | -40.00%3M | -33.33%4M | -33.33%4M | -28.57%5M | -28.57%5M | -28.57%5M | -25.00%6M |
-Other intangible assets | -19.59%472M | -8.01%505M | -8.01%505M | -1.28%539M | 4.65%563M | 48.23%587M | 88.66%549M | 88.66%549M | 90.24%546M | 113.49%538M |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.54%22M | -41.18%20M |
Deferred tax assets-non current | 15.25%582M | 82.63%736M | 82.63%736M | -7.63%351M | -8.42%348M | -46.67%505M | -54.77%403M | -54.77%403M | -61.34%380M | -54.05%380M |
Other non current assets | -1.99%344M | -0.43%229M | -0.43%229M | -5.10%335M | 16.39%348M | 16.23%351M | 13.30%230M | 13.30%230M | 11.36%353M | -9.94%299M |
Total non current assets | 3.55%29.43B | 3.08%29.35B | 3.08%29.35B | 0.45%28.76B | 4.82%28.52B | 1.85%28.42B | 6.71%28.47B | 6.71%28.47B | 4.46%28.63B | -0.01%27.21B |
Total assets | 2.92%55.37B | -0.14%55.43B | -0.14%55.43B | 3.38%54.31B | 3.25%51.9B | 6.08%53.8B | 6.18%55.51B | 6.18%55.51B | 6.09%52.53B | -1.37%50.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -29.49%6.35B | -52.21%3.36B | -52.21%3.36B | -28.62%6.31B | -19.83%6.88B | 6.45%9.01B | 79.98%7.02B | 79.98%7.02B | 31.53%8.84B | 20.63%8.58B |
-Current debt and capital lease obligation | -29.49%6.35B | -52.21%3.36B | -52.21%3.36B | -28.62%6.31B | -19.83%6.88B | 6.45%9.01B | 79.98%7.02B | 79.98%7.02B | 31.53%8.84B | 20.63%8.58B |
-Including:Current debt | -29.49%6.35B | -52.45%3.33B | -52.45%3.33B | -28.62%6.31B | -19.83%6.88B | 6.45%9.01B | 81.21%6.99B | 81.21%6.99B | 31.53%8.84B | 20.63%8.58B |
-Including:Current capital Lease obligation | ---- | 3.33%31M | 3.33%31M | ---- | ---- | ---- | -30.23%30M | -30.23%30M | ---- | ---- |
Payables | 11.48%15.73B | 5.82%19.88B | 5.82%19.88B | 16.24%15.81B | 6.98%14.16B | 9.23%14.11B | -1.35%18.79B | -1.35%18.79B | 11.39%13.61B | -0.55%13.23B |
-accounts payable | 0.59%4.81B | -1.07%4.98B | -1.07%4.98B | -6.44%4.55B | 11.10%4.87B | 26.45%4.79B | 7.15%5.04B | 7.15%5.04B | 26.59%4.86B | 6.34%4.38B |
-Total tax payable | 28.36%7.16B | 11.61%10.21B | 11.61%10.21B | 50.38%7.55B | 11.62%5.58B | -0.92%5.57B | -8.06%9.15B | -8.06%9.15B | 2.35%5.02B | -7.61%5B |
-Other payable | 0.29%3.76B | 1.84%4.69B | 1.84%4.69B | -0.16%3.72B | -3.74%3.71B | 6.93%3.75B | 4.73%4.61B | 4.73%4.61B | 7.35%3.73B | 2.07%3.85B |
Pension and other retirement benefit plans | 49.48%432M | 42.53%124M | 42.53%124M | 84.42%592M | 264.71%248M | -15.74%289M | -8.42%87M | -8.42%87M | -23.75%321M | -15.00%68M |
Accrued and deferred income | ---- | 7.98%176M | 7.98%176M | ---- | ---- | ---- | -3.55%163M | -3.55%163M | ---- | ---- |
Other current liabilities | 13.94%3.43B | 14.10%2.75B | 14.10%2.75B | 73.10%3.58B | 21.17%3.01B | 9.23%3.01B | 12.97%2.41B | 12.97%2.41B | -15.01%2.07B | -11.41%2.49B |
Current liabilities | -1.79%25.93B | -7.67%26.29B | -7.67%26.29B | 5.88%26.29B | -0.30%24.29B | 7.92%26.41B | 12.33%28.48B | 12.33%28.48B | 10.85%24.83B | 4.56%24.36B |
Non current liabilities | ||||||||||
Non current financial liabilities | -28.57%1.5B | -24.55%1.84B | -24.55%1.84B | -25.00%1.8B | --2.1B | --2.1B | 4,887.76%2.44B | 4,887.76%2.44B | --2.4B | ---- |
-Long term debt and capital lease obligation | -28.57%1.5B | -24.55%1.84B | -24.55%1.84B | -25.00%1.8B | --2.1B | --2.1B | 4,887.76%2.44B | 4,887.76%2.44B | --2.4B | ---- |
-Including:Long term debt | -28.57%1.5B | -25.00%1.8B | -25.00%1.8B | -25.00%1.8B | --2.1B | --2.1B | --2.4B | --2.4B | --2.4B | ---- |
-Including:Long term capital lease obligation | ---- | 0.00%44M | 0.00%44M | ---- | ---- | ---- | -10.20%44M | -10.20%44M | ---- | ---- |
Long term provisions | -20.75%42M | -20.75%42M | -20.75%42M | -3.77%51M | -3.77%51M | 0.00%53M | 0.00%53M | 0.00%53M | -53.10%53M | -53.10%53M |
Long term pension and other post-retirement benefit plans | 4.23%1.68B | 2.43%1.65B | 2.43%1.65B | 12.08%1.59B | 11.76%1.59B | 13.72%1.61B | 16.27%1.61B | 16.27%1.61B | 2.76%1.42B | 3.73%1.42B |
Non current deferred liabilities | -7.07%184M | 19.53%153M | 19.53%153M | 4.08%255M | -27.01%227M | 14.45%198M | -21.95%128M | -21.95%128M | 36.11%245M | 80.81%311M |
Other non current liabilities | -0.12%3.3B | 0.88%3.23B | 0.88%3.23B | 0.73%3.3B | 3.26%3.23B | 5.53%3.3B | -1.17%3.2B | -1.17%3.2B | -2.21%3.28B | -5.99%3.13B |
Total non current liabilities | -7.73%6.7B | -6.98%6.91B | -6.98%6.91B | -5.37%7B | 46.51%7.19B | 52.25%7.26B | 52.11%7.43B | 52.11%7.43B | 47.14%7.39B | -8.29%4.91B |
Total liabilities | -3.07%32.63B | -7.53%33.21B | -7.53%33.21B | 3.30%33.29B | 7.55%31.48B | 15.15%33.67B | 18.76%35.91B | 18.76%35.91B | 17.50%32.23B | 2.16%29.27B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B |
-common stock | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B | 0.00%6.95B |
Additional paid-in capital | 0.61%5.64B | 0.61%5.64B | 0.61%5.64B | 0.12%5.61B | 0.04%5.6B | 0.02%5.6B | 0.02%5.6B | 0.02%5.6B | 0.02%5.6B | 0.02%5.6B |
Retained earnings | 35.56%10B | 45.10%9.97B | 45.10%9.97B | 27.42%8.64B | 12.35%8.3B | -7.63%7.38B | -19.74%6.87B | -19.74%6.87B | -19.97%6.78B | -16.29%7.39B |
Less: Treasury stock | 1.40%1.95B | 1.40%1.95B | 1.40%1.95B | 22.12%1.93B | 22.12%1.93B | 22.12%1.93B | 22.12%1.93B | 22.12%1.93B | 0.00%1.58B | 0.00%1.58B |
Other reserves | 319.60%1.26B | 186.40%779M | 186.40%779M | 35.00%918M | -6.93%645M | -43.21%301M | -43.33%272M | -43.33%272M | 13.33%680M | 55.38%693M |
Total stockholders'equity | 19.63%21.89B | 20.34%21.38B | 20.34%21.38B | 9.52%20.18B | 2.71%19.57B | -6.09%18.3B | -11.22%17.77B | -11.22%17.77B | -8.04%18.43B | -5.88%19.05B |
Noncontrolling interests | -53.96%842M | -53.95%846M | -53.95%846M | -55.61%834M | -56.10%856M | -8.09%1.83B | -9.60%1.84B | -9.60%1.84B | -8.48%1.88B | -6.07%1.95B |
Total equity | 12.94%22.73B | 13.38%22.23B | 13.38%22.23B | 3.50%21.02B | -2.75%20.42B | -6.27%20.13B | -11.07%19.6B | -11.07%19.6B | -8.08%20.31B | -5.89%21B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data