(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.41%4.95B | 13.28%4.67B | 13.28%4.67B | 68.35%5B | -13.70%4.57B | -0.81%5.52B | -24.31%4.12B | -24.31%4.12B | -25.88%2.97B | 12.83%5.29B |
-Cash and cash equivalents | 8.41%4.95B | 13.28%4.67B | 13.28%4.67B | 68.35%5B | -13.70%4.57B | -0.81%5.52B | -24.31%4.12B | -24.31%4.12B | -25.88%2.97B | 12.83%5.29B |
Receivables | 6.18%17.26B | 11.27%15.69B | 11.27%15.69B | 15.81%17.81B | 30.21%16.26B | 35.52%16.51B | 21.33%14.1B | 21.33%14.1B | 12.31%15.38B | 11.73%12.49B |
-Accounts receivable | 6.18%17.26B | 11.27%15.69B | 11.27%15.69B | 15.81%17.81B | 30.21%16.26B | 35.52%16.51B | 21.33%14.1B | 21.33%14.1B | 12.31%15.38B | 11.73%12.49B |
-Gross accounts receivable | 6.18%17.26B | 11.27%15.69B | 11.27%15.69B | 15.81%17.81B | 30.21%16.26B | 35.52%16.51B | 21.33%14.1B | 21.33%14.1B | 12.31%15.38B | 11.73%12.49B |
Inventory | 21.56%17.08B | 2.93%15.41B | 2.93%15.41B | 12.31%15.79B | 28.80%14.05B | 51.99%14.2B | 73.21%14.97B | 73.21%14.97B | 51.89%14.06B | 19.12%10.91B |
Other current assets | -12.59%889M | -46.33%702M | -46.33%702M | -32.19%554M | 48.25%1.02B | 19.47%632M | 91.79%1.31B | 91.79%1.31B | 20.68%817M | -0.87%686M |
Total current assets | 11.95%40.18B | 5.71%36.47B | 5.71%36.47B | 17.84%39.16B | 22.20%35.9B | 33.46%36.86B | 30.73%34.5B | 30.73%34.5B | 20.24%33.23B | 14.22%29.38B |
Non current assets | ||||||||||
Net PPE | -0.10%12.49B | 0.70%12.6B | 0.70%12.6B | 0.02%12.48B | -0.22%12.5B | -0.48%12.53B | -0.17%12.51B | -0.17%12.51B | -1.34%12.48B | -2.09%12.53B |
-Gross PP&E | -0.10%12.49B | 0.93%38.26B | 0.93%38.26B | 0.02%12.48B | -0.22%12.5B | -0.48%12.53B | 0.07%37.91B | 0.07%37.91B | -1.34%12.48B | -2.09%12.53B |
-Accumulated depreciation | ---- | -1.04%-25.67B | -1.04%-25.67B | ---- | ---- | ---- | -0.20%-25.4B | -0.20%-25.4B | ---- | ---- |
Prepaid assets-non current | -2.84%719M | -2.76%740M | -2.76%740M | -5.37%740M | -5.01%740M | -4.40%738M | -0.78%761M | -0.78%761M | -0.38%782M | -1.14%779M |
Total investment | 7.20%3.82B | 39.19%3.84B | 39.19%3.84B | 27.89%3.59B | 29.99%3.57B | 26.13%3.47B | 1.66%2.76B | 1.66%2.76B | 2.49%2.8B | 3.59%2.74B |
-Financial asset investment | 7.20%3.82B | 39.19%3.84B | 39.19%3.84B | 27.89%3.59B | 29.99%3.57B | 26.13%3.47B | 1.66%2.76B | 1.66%2.76B | 2.49%2.8B | 3.59%2.74B |
-Including:Available-for-sale securities | 7.20%3.82B | 39.19%3.84B | 39.19%3.84B | 27.89%3.59B | 29.99%3.57B | 26.13%3.47B | 1.66%2.76B | 1.66%2.76B | 2.49%2.8B | 3.59%2.74B |
Long-term accounts receivable and other receivables | -13.79%25M | -12.50%28M | -12.50%28M | -15.15%28M | -14.71%29M | -14.29%30M | -13.51%32M | -13.51%32M | -13.16%33M | -12.82%34M |
Goodwill and other intangible assets | -28.39%686M | -28.44%609M | -28.44%609M | 21.39%1.03B | 26.39%958M | 20.05%874M | 29.92%851M | 29.92%851M | 44.12%846M | 49.51%758M |
-Goodwill | -14.06%110M | -13.14%119M | -13.14%119M | -12.06%124M | -12.33%128M | -11.92%133M | 19.13%137M | 19.13%137M | 19.49%141M | 21.67%146M |
-Other intangible assets | -30.60%576M | -31.37%490M | -31.37%490M | 28.09%903M | 35.62%830M | 28.42%741M | 32.22%714M | 32.22%714M | 50.32%705M | 58.14%612M |
Defined pension benefit | ---- | 2,035.71%299M | 2,035.71%299M | ---- | ---- | ---- | -30.00%14M | -30.00%14M | ---- | ---- |
Deferred tax assets-non current | 14.12%97M | -15.74%91M | -15.74%91M | 10.45%74M | -11.46%85M | 6.41%83M | -0.92%108M | -0.92%108M | -10.67%67M | -6.80%96M |
Other non current assets | 192.94%498M | -33.78%149M | -33.78%149M | -35.02%167M | -32.27%170M | -6.79%206M | 13.07%225M | 13.07%225M | 15.77%257M | 14.61%251M |
Total non current assets | 1.59%18.34B | 6.34%18.36B | 6.34%18.36B | 4.83%18.11B | 5.00%18.05B | 4.39%17.93B | 1.34%17.26B | 1.34%17.26B | 1.03%17.27B | 0.52%17.19B |
Total assets | 8.48%58.52B | 5.92%54.83B | 5.92%54.83B | 13.40%57.26B | 15.85%53.95B | 22.31%54.79B | 19.20%51.77B | 19.20%51.77B | 12.89%50.5B | 8.75%46.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 50.49%8.22B | 67.65%5.34B | 67.65%5.34B | 1,953.62%6.24B | 2,512.92%5.46B | 16,220.51%6.37B | 3,786.59%3.19B | 3,786.59%3.19B | 105.41%304M | 10.58%209M |
-Current debt and capital lease obligation | 50.49%8.22B | 67.65%5.34B | 67.65%5.34B | 1,953.62%6.24B | 2,512.92%5.46B | 16,220.51%6.37B | 3,786.59%3.19B | 3,786.59%3.19B | 105.41%304M | 10.58%209M |
-Including:Current debt | 50.49%8.22B | 67.65%5.34B | 67.65%5.34B | 1,953.62%6.24B | 2,512.92%5.46B | 16,220.51%6.37B | 3,786.59%3.19B | 3,786.59%3.19B | 105.41%304M | 10.58%209M |
Payables | 16.65%15.78B | -0.84%14.8B | -0.84%14.8B | 0.58%15.94B | 10.74%13.53B | 32.55%13.95B | 58.51%14.93B | 58.51%14.93B | 56.93%15.85B | 35.62%12.22B |
-accounts payable | 19.34%13.79B | -3.11%12.32B | -3.11%12.32B | -0.66%13.71B | 11.04%11.55B | 39.46%12.14B | 82.43%12.72B | 82.43%12.72B | 78.11%13.8B | 48.70%10.4B |
-Total tax payable | -38.39%207M | 86.73%211M | 86.73%211M | 100.72%277M | 55.56%336M | 39.55%187M | -56.37%113M | -56.37%113M | -44.35%138M | 38.46%216M |
-Other payable | 9.00%1.79B | 8.27%2.27B | 8.27%2.27B | 2.30%1.96B | 2.75%1.64B | -3.74%1.62B | -4.21%2.09B | -4.21%2.09B | -9.13%1.91B | -13.89%1.6B |
Pension and other retirement benefit plans | -22.25%318M | 41.10%412M | 41.10%412M | 18.44%212M | 12.98%409M | 33.52%243M | -9.03%292M | -9.03%292M | -35.38%179M | 30.22%362M |
Accrued and deferred income | ---- | -11.43%31M | -11.43%31M | ---- | ---- | ---- | 133.33%35M | 133.33%35M | ---- | ---- |
Other current liabilities | -22.75%1.02B | 46.09%1.38B | 46.09%1.38B | 35.03%1.52B | 33.54%1.31B | 11.33%1.26B | -16.80%946M | -16.80%946M | -15.19%1.12B | 0.10%984M |
Current liabilities | 22.30%25.34B | 13.32%21.97B | 13.32%21.97B | 37.00%23.91B | 50.39%20.72B | 83.70%21.82B | 76.69%19.39B | 76.69%19.39B | 47.32%17.45B | 31.68%13.77B |
Non current liabilities | ||||||||||
Long term provisions | -6.33%414M | -6.44%421M | -6.44%421M | -2.43%441M | -0.23%442M | 1.35%449M | 2.97%450M | 2.97%450M | 0.44%452M | -1.12%443M |
Long term pension and other post-retirement benefit plans | -30.20%282M | -39.63%262M | -39.63%262M | -10.93%383M | -12.74%404M | -18.52%418M | -18.57%434M | -18.57%434M | -33.64%430M | -31.10%463M |
Non current deferred liabilities | 38.17%934M | 41.01%894M | 41.01%894M | 7.91%737M | 9.21%676M | -3.14%647M | 2.42%634M | 2.42%634M | 9.11%683M | 0.00%619M |
Other non current liabilities | 14.41%381M | -5.93%317M | -5.93%317M | -0.59%338M | 0.60%333M | -3.12%342M | -13.37%337M | -13.37%337M | -20.19%340M | -28.35%331M |
Total non current liabilities | 8.41%2.01B | 2.10%1.89B | 2.10%1.89B | -0.31%1.9B | -0.05%1.86B | -6.12%1.86B | -6.22%1.86B | -6.22%1.86B | -11.40%1.91B | -15.98%1.86B |
Total liabilities | 21.16%27.35B | 12.34%23.86B | 12.34%23.86B | 33.32%25.81B | 44.40%22.57B | 70.88%23.67B | 64.03%21.24B | 64.03%21.24B | 38.30%19.36B | 23.37%15.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B |
-common stock | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B | 0.00%4.63B |
Additional paid-in capital | -0.45%5.07B | -0.45%5.07B | -0.45%5.07B | -0.31%5.09B | -0.24%5.09B | -0.24%5.09B | -0.24%5.09B | -0.24%5.09B | 0.02%5.11B | 0.04%5.11B |
Retained earnings | -1.94%25.45B | -0.32%25.19B | -0.32%25.19B | 0.86%26.04B | 1.11%25.95B | 0.09%25.76B | -0.17%25.27B | -0.17%25.27B | 0.71%25.82B | 2.62%25.67B |
Less: Treasury stock | 0.00%2.54B | -0.08%2.54B | -0.08%2.54B | -0.08%2.54B | -0.08%2.54B | -0.08%2.54B | -0.08%2.54B | -0.08%2.54B | -0.08%2.54B | -0.08%2.54B |
Fixed asset revaluation reserve | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B | 0.00%-2.74B |
Other reserves | 45.90%979M | 98.49%1.05B | 98.49%1.05B | 16.61%667M | 28.54%671M | 33.11%603M | 22.69%530M | 22.69%530M | 54.18%572M | 26.09%522M |
Total stockholders'equity | -0.70%30.85B | 1.39%30.67B | 1.39%30.67B | 0.98%31.15B | 1.38%31.07B | 0.53%30.81B | 0.15%30.25B | 0.15%30.25B | 1.27%30.85B | 2.57%30.65B |
Noncontrolling interests | 5.19%324M | 7.53%300M | 7.53%300M | 4.48%303M | 5.84%308M | 3.39%305M | 1.09%279M | 1.09%279M | 7.01%290M | 6.59%291M |
Total equity | -0.64%31.18B | 1.45%30.97B | 1.45%30.97B | 1.01%31.46B | 1.43%31.38B | 0.56%31.11B | 0.16%30.53B | 0.16%30.53B | 1.32%31.14B | 2.61%30.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data