Btm
5247
Bunkyodo Group Holdings
9978
PR TIMES
3922
NPC
6255
D I System
4421
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (Q4)Mar 31, 2017 | (Q3)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 121.23%615M | -589.36%-2.9B | 156.60%592M | -225.57%-1.05B | -74.90%833M | 812.23%3.32B | -111.30%-466M | 162.23%4.12B | -104.63%-66M | 131.65%320M |
Net profit before non-cash adjustment | 58.44%488M | -70.18%308M | 126.52%1.03B | -401.94%-3.9B | 175.64%1.29B | -9.13%468M | -68.52%515M | 25.85%1.64B | 60.29%-276M | -52.52%500M |
Total adjustment of non-cash items | 47.32%1.35B | 123.17%915M | -84.08%410M | 385.12%2.58B | -64.46%531M | 39.89%1.49B | -4.98%1.07B | 9.66%1.12B | -35.90%416M | -34.52%165M |
-Depreciation and amortization | 1.99%975M | -0.93%956M | -20.31%965M | 12.65%1.21B | -7.88%1.08B | -4.97%1.17B | -0.73%1.23B | -7.89%1.24B | -0.88%337M | -11.60%320M |
-Reversal of impairment losses recognized in profit and loss | 860.00%384M | -13.04%40M | -76.65%46M | 40.71%197M | -19.08%140M | -67.23%173M | 58.08%528M | 15.97%334M | 121.15%230M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.89%-279M |
-Share of associates | -106.10%-5M | 175.93%82M | -112.93%-108M | 5,318.75%835M | 67.35%-16M | -32.43%-49M | 17.78%-37M | 34.78%-45M | 300.00%14M | -28.57%-27M |
-Disposal profit | ---5M | --0 | -5.45%-58M | 92.61%-55M | -2,025.71%-744M | 94.11%-35M | -25.32%-594M | -946.43%-474M | -1,351.35%-463M | 47.83%-12M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 3.70%-26M |
-Other non-cash items | 99.39%-1M | 62.53%-163M | -212.11%-435M | 410.53%388M | -68.07%76M | 517.54%238M | -179.17%-57M | 110.42%72M | 78.54%-47M | -15.84%85M |
Changes in working capital | 70.33%-1.22B | -383.90%-4.12B | -414.02%-851M | 127.40%271M | -173.10%-989M | 166.03%1.35B | -250.33%-2.05B | 115.23%1.36B | -113.99%-206M | 85.10%-345M |
-Change in receivables | 65.14%-1.05B | -462.92%-3.01B | -165.04%-534M | 212.77%821M | -370.63%-728M | 175.35%269M | -292.31%-357M | 97.17%-91M | -52.98%1.13B | -8.91%-1.39B |
-Change in inventory | 93.23%-428M | -6,299.02%-6.32B | 121.16%102M | -126.29%-482M | 40.50%-213M | -139.69%-358M | 247.87%902M | 87.78%-610M | -136.35%-554M | -854.76%-951M |
-Change in payables | -99.39%33M | 2,146.39%5.38B | -257.49%-263M | 103.66%167M | -93.91%82M | 160.62%1.35B | -200.50%-2.22B | 522.75%2.21B | 90.98%-222M | 266.24%1.95B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 587.50%55M |
-Provision for loans, leases and other losses | 229.24%221M | -9.62%-171M | -457.14%-156M | 65.85%-28M | -138.86%-82M | 174.04%211M | -1,087.50%-285M | ---24M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -331.25%-207M | 58.62%-48M | -33.33%-116M | 29.27%-87M | ---123M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 83.33%11M | 6M | 0 | 0.00%29M | 0.00%29M | 61.11%29M | 5.88%18M | 17M | ||
Interest paid (cash flow from operating activities) | -250.00%-42M | -71.43%-12M | 0.00%-7M | 46.15%-7M | 23.53%-13M | -54.55%-17M | -57.14%-11M | 22.22%-7M | 50.00%-1M | 0.00%-2M |
Interest received (cash flow from operating activities) | -4.00%24M | 25.00%25M | 0.00%20M | -39.39%20M | 17.86%33M | -20.00%28M | -55.13%35M | -57.61%78M | -11.76%15M | -57.14%21M |
Tax refund paid | 54.61%-128M | -161.11%-282M | 53.65%-108M | 42.33%-233M | -308.08%-404M | 83.95%-99M | 29.89%-617M | -180.25%-880M | 1,000.00%9M | -67.30%-353M |
Other operating cash inflow (outflow) | -98.46%1M | -82.14%65M | 727.27%364M | 37.50%44M | 1,166.67%32M | -3M | 0 | -88.85%32M | 1,700.00%18M | 0 |
Operating cash flow | 115.54%481M | -459.47%-3.1B | 172.17%861M | -333.92%-1.19B | -84.34%510M | 412.87%3.26B | -130.95%-1.04B | 151.92%3.36B | -100.56%-8M | 98.48%-14M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -17.42%-883M | -68.61%-752M | 0.45%-446M | -223.76%-448M | 151.13%362M | 1.80%-708M | 31.53%-721M | -12.14%-1.05B | -83.11%-271M | -73.52%-439M |
Net intangibles purchase and sale | 26.97%-195M | 43.07%-267M | -2,831.25%-469M | 77.78%-16M | 24.21%-72M | -120.93%-95M | 30.65%-43M | -158.33%-62M | ---- | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | 40.69%-398M | ---671M | ---- | ---- | ---- |
Net investment product transactions | ---612M | --0 | -34.04%93M | -82.80%141M | 69.42%820M | -83.07%484M | 367.60%2.86B | -121.07%-1.07B | 689.83%466M | -79.83%71M |
Net changes in other investments | -97.83%1M | -51.58%46M | 230.14%95M | -182.95%-73M | 194.62%88M | -297.87%-93M | 1,666.67%47M | -100.29%-3M | 700.00%30M | -181.97%-50M |
Investing cash flow | -73.59%-1.69B | -33.84%-973M | -83.59%-727M | -133.06%-396M | 247.90%1.2B | -155.10%-810M | 167.25%1.47B | -142.44%-2.19B | 238.14%163M | -361.25%-418M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -30.81%2.15B | 3,000.00%3.1B | 76.84%-107M | -269.60%-462M | -223.76%-125M | -61.60%101M | 21.76%263M | 839.13%216M | -10.26%-43M | 115.67%21M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | ---1.63B | --0 | --0 | ---- |
Increase or decrease of lease financing | -4.20%-124M | 23.23%-119M | 25.12%-155M | -29.38%-207M | 11.11%-160M | -136.84%-180M | ---76M | ---- | ---- | ---- |
Cash dividends paid | -19.82%-260M | -0.46%-217M | 9.24%-216M | 38.97%-238M | -0.78%-390M | 3.73%-387M | -0.50%-402M | -10.50%-400M | 200.00%3M | -15.17%-205M |
Net other fund-raising expenses | -120.00%-22M | -183.33%-10M | 1,300.00%12M | -200.00%-1M | 103.85%1M | -136.36%-26M | 87.21%-11M | 24.56%-86M | 41.67%-21M | 11.54%-23M |
Financing cash flow | -36.85%1.74B | 691.63%2.76B | 48.68%-466M | -34.72%-908M | -36.99%-674M | 73.52%-492M | -588.15%-1.86B | 79.70%-270M | 21.79%-61M | 82.96%-207M |
Net cash flow | ||||||||||
Beginning cash position | -24.31%4.12B | -5.44%5.44B | -30.32%5.76B | 14.32%8.26B | 36.91%7.23B | -21.32%5.28B | 15.60%6.71B | -31.46%5.8B | 45.12%6.6B | 10.78%7.25B |
Current changes in cash | 140.66%533M | -294.88%-1.31B | 86.70%-332M | -341.49%-2.5B | -47.11%1.03B | 236.81%1.96B | -257.55%-1.43B | 134.15%907M | -92.45%94M | 67.69%-639M |
Effect of exchange rate changes | 230.00%13M | -155.56%-10M | 460.00%18M | -600.00%-5M | 116.67%1M | ---6M | --0 | 66.67%-2M | 22.22%11M | 58.33%-5M |
Cash adjustments other than cash changes | 150.00%1M | -300.00%-2M | 133.33%1M | ---3M | ---- | 0.00%-1M | ---1M | ---- | ---- | ---- |
End cash Position | 13.28%4.67B | -24.31%4.12B | -5.44%5.44B | -30.32%5.76B | 14.32%8.26B | 36.91%7.23B | -21.32%5.28B | 15.60%6.71B | 15.60%6.71B | 45.12%6.6B |
Free cash flow | 83.46%-684M | -5,982.35%-4.14B | 95.90%-68M | -5,078.13%-1.66B | -101.36%-32M | 229.94%2.35B | -182.50%-1.81B | 129.44%2.19B | -131.45%-395M | 61.48%-453M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |