(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 14.15%950.21M | 70.65%832.39M | -38.86%487.77M | -26.85%797.78M | -24.22%1.09B | 6.51%1.44B | 27.16%1.35B | 41.08%1.06B | -17.55%753.12M | -52.84%913.45M |
Net profit before non-cash adjustment | 52.59%650.88M | -32.87%426.56M | -11.74%635.41M | -38.84%719.91M | 6.86%1.18B | 10.97%1.1B | 7.98%992.65M | 15.76%919.28M | 8.10%794.11M | -45.58%734.58M |
Total adjustment of non-cash items | 142.51%98.49M | -34.42%40.61M | -59.91%61.93M | 18.13%154.46M | -19.11%130.76M | -29.41%161.66M | 38.24%229.01M | -38.95%165.67M | -34.35%271.38M | -40.29%413.35M |
-Depreciation and amortization | 4.73%93.16M | -4.71%88.95M | -21.71%93.35M | 2.91%119.23M | -14.47%115.86M | -17.06%135.47M | -1.10%163.34M | -13.95%165.15M | 14.86%191.92M | -48.94%167.09M |
-Reversal of impairment losses recognized in profit and loss | 2,229.09%15.54M | -98.00%667K | -9.46%33.43M | 382.31%36.92M | 6.69%7.66M | -81.96%7.18M | --39.78M | ---- | -93.34%11.24M | -62.50%168.84M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 237.63%44.41M | 314.92%13.15M |
-Disposal profit | 101.58%522K | 49.36%-33.1M | -64,815.84%-65.36M | -99.12%101K | -41.75%11.47M | -27.22%19.7M | 2,475.94%27.06M | -122.52%-1.14M | 137.64%5.06M | 194.33%2.13M |
-Net exchange gains and losses | -60.49%-5.4M | -199.44%-3.36M | 499.82%3.38M | -9.62%564K | 116.83%624K | -164.30%-3.71M | 736.72%5.77M | -91.18%689K | 141.05%7.81M | -50.98%-19.02M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.34%9.96M | --85.41M |
-Other non-cash items | 57.56%-5.32M | -337.51%-12.54M | -21.75%-2.87M | 51.46%-2.35M | -260.28%-4.85M | 143.68%3.03M | -815.70%-6.93M | -1.73%968K | 123.17%985K | 94.41%-4.25M |
Changes in working capital | -45.01%200.83M | 274.27%365.22M | -173.57%-209.57M | 64.75%-76.6M | -223.57%-217.33M | 35.89%175.88M | 677.33%129.43M | 92.82%-22.42M | -33.21%-312.37M | -122.45%-234.48M |
-Change in receivables | -247.66%-132.86M | -7.98%89.97M | 223.40%97.78M | -65.19%-79.23M | -147.07%-47.96M | 274.58%101.9M | -422.41%-58.37M | 162.36%18.11M | 75.61%-29.03M | 62.39%-119.02M |
-Change in inventory | 136.35%36.28M | -330.88%-99.8M | -175.31%-23.16M | 205.53%30.76M | -161.43%-29.14M | 209.88%47.44M | -510.16%-43.18M | -50.29%10.53M | 2.10%21.18M | 150.07%20.74M |
-Change in payables | 132.73%229.92M | 222.13%98.79M | -187.85%-80.89M | 197.90%92.07M | -183.26%-94.05M | 78.19%112.96M | 388.79%63.4M | -442.05%-21.95M | -117.53%-4.05M | -61.15%23.11M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.63%-48.73M | -129.01%-33.92M |
-Provision for loans, leases and other losses | -63.39%24.14M | 21.46%65.94M | 504.73%54.3M | -115.92%-13.42M | 370.48%84.29M | -84.71%17.92M | 671.62%117.15M | --15.18M | ---- | ---- |
-Changes in other current assets | -122.30%-79.79M | 418.21%357.83M | 60.74%-112.45M | -37,589.08%-286.44M | -106.28%-760K | 118.04%12.11M | -1,825.54%-67.11M | 98.62%-3.49M | -100.76%-251.73M | -264.91%-125.39M |
-Changes in other current liabilities | 183.47%123.13M | -1.64%-147.52M | -180.79%-145.14M | 238.52%179.65M | -11.37%-129.69M | -199.08%-116.46M | 388.12%117.54M | ---40.79M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 38.70%-1.97M | 15.72%-3.21M | 16.96%-3.81M | -98.61%-4.58M | -61.10%-2.31M | -12.67%-1.43M | -50.06%-1.27M | -684.26%-847K | 66.04%-108K | 99.59%-318K |
Interest received (cash flow from operating activities) | -5.87%1.35M | 21.67%1.43M | 165.69%1.18M | 11.03%443K | 241.03%399K | 225.00%117K | 28.57%36K | -95.75%28K | 264.09%659K | -94.11%181K |
Tax refund paid | -33.88%-235.66M | 39.09%-176.02M | 48.93%-289M | -11.07%-565.93M | -67.84%-509.53M | -76.20%-303.58M | 19.71%-172.29M | -304.75%-214.59M | 149.82%104.81M | 26.33%-210.39M |
Other operating cash inflow (outflow) | -100.01%-1K | 813,600.00%8.14M | 1K | 0 | 0 | 0 | 99.18%-1K | 97.78%-122K | -549,900.00%-5.5M | 0.00%-1K |
Operating cash flow | 7.73%713.93M | 237.89%662.73M | -13.86%196.14M | -60.68%227.71M | -48.94%579.12M | -3.68%1.13B | 39.03%1.18B | -0.70%847M | 21.35%852.98M | -55.44%702.92M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.53%-63.7M | -56.02%-68.89M | -391.79%-44.15M | 80.29%-8.98M | 73.04%-45.54M | -51.98%-168.94M | -31.82%-111.16M | 44.93%-84.33M | -12,600.24%-153.13M | 100.56%1.23M |
Net intangibles purchase and sale | ---350K | --0 | 64.24%-152K | 70.38%-425K | 48.99%-1.44M | -19.86%-2.81M | -1,719.38%-2.35M | 98.37%-129K | ---7.91M | ---- |
Net business purchase and sale | --0 | 45.03%48.88M | --33.7M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 50.00%-1K | -100.00%-2K | 83.33%-1K | 0.00%-6K | 99.94%-6K | -166.21%-10.05M | 156.17%15.18M | -2,702,100.00%-27.02M | 99.90%-1K | 98.76%-1.05M |
Advance cash and loans provided to other parties | 96.58%-1.78M | -487.81%-51.97M | 53.27%-8.84M | -101.28%-18.92M | -14.82%-9.4M | 37.38%-8.19M | -12,974.00%-13.07M | 99.88%-100K | -42,309.00%-84.82M | ---200K |
Repayment of advance payments to other parties and cash income from loans | -97.92%1.05M | 7,531.67%50.6M | 32.60%663K | 6.84%500K | 212.00%468K | 25.00%150K | -45.45%120K | -99.77%220K | 2,897.44%97.03M | 487.48%3.24M |
Net changes in other investments | 139,794.12%23.75M | -100.02%-17K | 177.97%74.69M | -65.69%26.87M | 1,235.30%78.3M | 105.50%5.86M | 42.92%-106.68M | 41.14%-186.89M | -3.85%-317.51M | -527.11%-305.74M |
Investing cash flow | -91.72%-41.03M | -138.28%-21.4M | 5,923.33%55.9M | -104.29%-960K | 112.17%22.39M | 15.59%-183.97M | 26.92%-217.96M | 36.04%-298.25M | -54.15%-466.34M | 14.70%-302.52M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 1,418.94%29.94M | -134.87%-2.27M | -36.98%6.51M | --10.33M | --0 | --0 | --0 | --0 | 17.05%-4.97M | 98.54%-5.99M |
Net common stock issuance | ---29K | --0 | -711.61%-265.63M | -58,342.86%-32.73M | ---56K | --0 | ---10K | ---- | -400.00%-66K | 147.83%22K |
Increase or decrease of lease financing | 16.86%-55.57M | -33.33%-66.84M | 11.49%-50.13M | -86.44%-56.64M | -58.05%-30.38M | -21.57%-19.22M | -41.78%-15.81M | -264.56%-11.15M | -17.79%-3.06M | -10.65%-2.6M |
Cash dividends paid | 0.26%-115.18M | 3.52%-115.48M | 0.44%-119.69M | -0.16%-120.22M | -0.25%-120.03M | -0.18%-119.73M | -0.05%-119.51M | -0.07%-119.46M | ---119.37M | ---- |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---105K | ---- | ---- | ---- |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | 50.00%-1K |
Financing cash flow | 23.70%-140.84M | 56.97%-184.59M | -115.27%-428.94M | -32.43%-199.26M | -8.29%-150.46M | -2.59%-138.95M | -3.70%-135.44M | -2.47%-130.61M | -1,388.33%-127.46M | 97.93%-8.56M |
Net cash flow | ||||||||||
Beginning cash position | 10.35%5.02B | -3.41%4.55B | 0.71%4.71B | 10.64%4.68B | 24.18%4.23B | 31.05%3.4B | 19.19%2.6B | 12.24%2.18B | 28.62%1.94B | 123.91%1.51B |
Current changes in cash | 16.49%532.06M | 358.20%456.74M | -743.54%-176.9M | -93.91%27.49M | -44.40%451.04M | -1.56%811.27M | 97.10%824.16M | 61.33%418.14M | -33.85%259.18M | -51.56%391.83M |
Effect of exchange rate changes | 41.52%19.74M | -14.30%13.95M | 193.90%16.27M | 514.45%5.54M | -111.41%-1.34M | 165.13%11.71M | -18,817.89%-17.97M | 99.56%-95K | -154.01%-21.64M | 52.66%40.06M |
Cash adjustments other than cash changes | ---- | 0.00%1K | 200.00%1K | -200.00%-1K | --1K | ---- | ---- | ---- | 0.00%-1K | ---1K |
End cash Position | 11.00%5.57B | 10.35%5.02B | -3.41%4.55B | 0.71%4.71B | 10.64%4.68B | 24.18%4.23B | 31.05%3.4B | 19.19%2.6B | 12.24%2.18B | 28.62%1.94B |
Free cash flow | 11.07%640.58M | 279.86%576.75M | -30.44%151.83M | -58.98%218.28M | -44.69%532.12M | -9.58%962.08M | 39.60%1.06B | 10.15%762.16M | 30.24%691.9M | -60.81%531.26M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data