Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 30.56%2.45B | 4.56%2.09B | 6.41%1.89B | 6.41%1.89B | -1.55%1.83B | 21.08%1.88B | 9.76%2B | 2.26%1.77B | 2.26%1.77B | -4.98%1.85B |
-Cash and cash equivalents | 30.56%2.45B | 4.56%2.09B | 6.41%1.89B | 6.41%1.89B | -1.55%1.83B | 21.08%1.88B | 9.76%2B | 2.26%1.77B | 2.26%1.77B | -4.98%1.85B |
Receivables | -1.20%436.66M | 3.06%455.99M | 7.13%613.31M | 7.13%613.31M | 1.34%435.21M | 5.17%441.95M | 0.59%442.44M | 23.64%572.47M | 23.64%572.47M | -0.70%429.47M |
-Accounts receivable | -1.20%436.66M | 3.06%455.99M | 5.63%441.23M | 5.63%441.23M | 1.34%435.21M | 5.17%441.95M | 0.59%442.44M | -1.14%417.72M | -1.14%417.72M | -0.70%429.47M |
-Gross accounts receivable | -1.20%436.66M | 3.06%455.99M | 5.63%441.23M | 5.63%441.23M | 1.34%435.21M | 5.17%441.95M | 0.59%442.44M | -1.14%417.72M | -1.14%417.72M | -0.70%429.47M |
-Other receivables | ---- | ---- | 11.20%172.08M | 11.20%172.08M | ---- | ---- | ---- | 282.30%154.74M | 282.30%154.74M | ---- |
Inventory | 0.69%50.54M | 1.90%51.77M | -8.13%48.01M | -8.13%48.01M | -9.92%52.25M | -17.59%50.19M | -9.94%50.8M | -6.57%52.26M | -6.57%52.26M | 2.61%58M |
Prepaid assets | ---- | ---- | -4.82%65.2M | -4.82%65.2M | ---- | ---- | ---- | 48.95%68.5M | 48.95%68.5M | ---- |
Tax assets-Current | -96.95%8K | 99.91%19.63M | 107.90%60.82M | 107.90%60.82M | --0 | -97.74%262K | -15.15%9.82M | 18.81%29.25M | 18.81%29.25M | ---- |
Other current assets | 20.17%330.93M | 0.37%353.17M | -6.79%58.29M | -6.79%58.29M | 26.76%388.84M | 35.88%275.38M | 143.10%351.85M | 148.92%62.53M | 148.92%62.53M | 54.66%306.75M |
Total current assets | 23.59%3.27B | 4.09%2.97B | 6.81%2.73B | 6.81%2.73B | 2.01%2.7B | 17.77%2.64B | 15.36%2.86B | 8.93%2.56B | 8.93%2.56B | 0.37%2.65B |
Non current assets | ||||||||||
Net PPE | 22.97%4.9B | 43.80%4.83B | 30.80%4.44B | 30.80%4.44B | 29.03%4.39B | -4.35%3.98B | -20.10%3.36B | -20.14%3.39B | -20.14%3.39B | -22.84%3.41B |
-Gross PP&E | 22.97%4.9B | 43.80%4.83B | 23.95%5.85B | 23.95%5.85B | 29.03%4.39B | -4.35%3.98B | -20.10%3.36B | -14.40%4.72B | -14.40%4.72B | -22.84%3.41B |
-Accumulated depreciation | ---- | ---- | -6.48%-1.42B | -6.48%-1.42B | ---- | ---- | ---- | -4.82%-1.33B | -4.82%-1.33B | ---- |
Investment properties | -1.28%2.36B | -1.28%2.37B | -1.29%2.38B | -1.29%2.38B | -1.30%2.38B | -1.30%2.39B | -1.30%2.4B | -1.31%2.41B | -1.31%2.41B | -1.30%2.42B |
Prepaid assets-non current | ---- | ---- | 53.80%11.54M | 53.80%11.54M | ---- | ---- | ---- | 514.25%7.5M | 514.25%7.5M | ---- |
Total investment | -11.53%230.55M | 1.40%264.25M | 1.39%266.34M | 1.39%266.34M | 1.38%268.66M | -5.34%260.6M | -19.89%260.6M | -19.76%262.69M | -19.76%262.69M | -19.62%265.01M |
-Financial asset investment | -11.53%230.55M | 1.40%264.25M | 1.39%266.34M | 1.39%266.34M | 1.38%268.66M | -5.34%260.6M | -19.89%260.6M | -19.76%262.69M | -19.76%262.69M | -19.62%265.01M |
-Including:Available-for-sale securities | -11.53%230.55M | 1.40%264.25M | 1.39%266.34M | 1.39%266.34M | 1.38%268.66M | -5.34%260.6M | -19.89%260.6M | -19.76%262.69M | -19.76%262.69M | -19.62%265.01M |
Goodwill and other intangible assets | 1.05%38.23M | -2.21%36.92M | -1.28%38.29M | -1.28%38.29M | 2.17%39.54M | -7.39%37.84M | -9.79%37.76M | -4.01%38.78M | -4.01%38.78M | -43.15%38.71M |
-Other intangible assets | 1.05%38.23M | -2.21%36.92M | -1.28%38.29M | -1.28%38.29M | 2.17%39.54M | -7.39%37.84M | -9.79%37.76M | -4.01%38.78M | -4.01%38.78M | -43.15%38.71M |
Deferred tax assets-non current | --229.94M | --396.12M | 3,209.35%418.83M | 3,209.35%418.83M | ---- | ---- | ---- | 750.54%12.66M | 750.54%12.66M | ---- |
Other non current assets | -57.24%10.81M | -37.54%12.24M | 94.74%370K | 94.74%370K | 186.32%37.01M | 154.25%25.28M | 639.90%19.6M | 35.71%190K | 35.71%190K | 187.41%12.93M |
Total non current assets | 15.98%7.77B | 30.15%7.91B | 23.32%7.55B | 23.32%7.55B | 16.06%7.12B | -3.11%6.7B | -13.26%6.08B | -13.27%6.12B | -13.27%6.12B | -15.50%6.14B |
Total assets | 18.13%11.04B | 21.81%10.88B | 18.45%10.28B | 18.45%10.28B | 11.83%9.83B | 2.01%9.34B | -5.78%8.93B | -7.73%8.68B | -7.73%8.68B | -11.27%8.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.67%1.97B | -9.40%1.97B | -2.62%1.98B | -2.62%1.98B | 23.73%2.59B | 7.98%2.62B | -0.25%2.17B | -0.25%2.03B | -0.25%2.03B | 10.98%2.09B |
-Current debt and capital lease obligation | -24.67%1.97B | -9.40%1.97B | -2.62%1.98B | -2.62%1.98B | 23.73%2.59B | 7.98%2.62B | -0.25%2.17B | -0.25%2.03B | -0.25%2.03B | 10.98%2.09B |
-Including:Current debt | -24.67%1.97B | -9.40%1.97B | -2.45%1.97B | -2.45%1.97B | 23.73%2.59B | 7.98%2.62B | -0.25%2.17B | -0.25%2.02B | -0.25%2.02B | 10.98%2.09B |
-Including:Current capital Lease obligation | ---- | ---- | -39.42%5.69M | -39.42%5.69M | ---- | ---- | ---- | 1.09%9.4M | 1.09%9.4M | ---- |
Payables | 9.14%742.59M | -2.49%648.27M | 15.84%830.69M | 15.84%830.69M | 93.39%1.18B | 23.92%680.42M | -11.19%664.84M | -23.79%717.12M | -23.79%717.12M | -3.38%612.19M |
-accounts payable | -4.64%182.98M | -1.79%246.38M | 6.27%156.86M | 6.27%156.86M | 1.82%193.68M | 7.43%191.87M | 11.23%250.86M | 5.52%147.6M | 5.52%147.6M | 6.38%190.22M |
-Total tax payable | 87.51%150.14M | -41.61%28.48M | 4.92%179.98M | 4.92%179.98M | 338.06%112.62M | 405.93%80.07M | 865.52%48.78M | 238.78%171.54M | 238.78%171.54M | 7.02%25.71M |
-Other payable | 0.24%409.47M | 2.25%373.41M | 24.09%493.86M | 24.09%493.86M | 121.47%877.61M | 15.17%408.47M | -29.50%365.2M | -46.97%397.98M | -46.97%397.98M | -8.01%396.27M |
Current provisions | ---- | ---- | ---- | ---- | -92.49%3.11M | 51.72%5.31M | 942.35%36.45M | 582.08%41.37M | 582.08%41.37M | 5,726.48%41.37M |
Pension and other retirement benefit plans | 60.51%18.93M | 47.77%26.14M | 41.26%16.66M | 41.26%16.66M | -26.54%5.89M | -27.21%11.79M | -0.07%17.69M | -27.21%11.79M | -27.21%11.79M | -1.09%8.01M |
Accrued and deferred income | ---- | ---- | 25.69%88.36M | 25.69%88.36M | ---- | ---- | ---- | -3.57%70.3M | -3.57%70.3M | ---- |
Other current liabilities | 39.30%293.09M | 58.83%413.61M | -11.99%41.37M | -11.99%41.37M | -20.77%214.8M | -15.68%210.39M | -6.90%260.41M | -56.09%47.01M | -56.09%47.01M | -3.20%271.1M |
Current liabilities | -14.15%3.03B | -3.03%3.05B | 1.24%2.95B | 1.24%2.95B | 32.12%3.99B | 8.73%3.53B | -2.34%3.15B | -8.20%2.92B | -8.20%2.92B | 7.73%3.02B |
Non current liabilities | ||||||||||
Non current financial liabilities | 41.89%3.27B | 57.58%3.74B | 36.71%3.35B | 36.71%3.35B | -11.67%2.23B | -11.39%2.3B | -17.61%2.37B | -13.02%2.45B | -13.02%2.45B | -17.22%2.52B |
-Long term debt and capital lease obligation | 41.89%3.27B | 57.58%3.74B | 36.71%3.35B | 36.71%3.35B | -11.67%2.23B | -11.39%2.3B | -17.61%2.37B | -13.02%2.45B | -13.02%2.45B | -17.22%2.52B |
-Including:Long term debt | 41.95%3.27B | 57.80%3.74B | 37.02%3.35B | 37.02%3.35B | -11.39%2.23B | -11.07%2.3B | -17.35%2.37B | -12.75%2.44B | -12.75%2.44B | -17.01%2.52B |
-Including:Long term capital lease obligation | ---- | ---- | --0 | --0 | --0 | -90.66%972K | -73.90%3.33M | -62.27%5.69M | -62.27%5.69M | -53.79%8.05M |
Long term provisions | 29.92%191.82M | 29.76%191.52M | 29.60%191.22M | 29.60%191.22M | -16.78%122.75M | -2.19%147.64M | -2.19%147.6M | -2.19%147.55M | -2.19%147.55M | -37.98%147.5M |
Long term pension and other post-retirement benefit plans | 0.99%66.7M | 1.25%67.15M | -2.59%65.72M | -2.59%65.72M | -0.39%67.14M | -4.30%66.05M | -6.86%66.33M | -2.61%67.46M | -2.61%67.46M | -2.22%67.4M |
Other non current liabilities | 1.85%363.58M | 2.15%363.91M | 2.76%364.08M | 2.76%364.08M | 2.32%355.59M | -3.92%356.97M | -2.46%356.26M | -1.36%354.31M | -1.36%354.31M | -4.40%347.54M |
Total non current liabilities | 35.36%3.89B | 48.21%4.36B | 31.49%3.97B | 31.49%3.97B | -10.10%2.77B | -9.93%2.87B | -15.12%2.94B | -11.09%3.02B | -11.09%3.02B | -17.01%3.09B |
Total liabilities | 8.08%6.92B | 21.72%7.42B | 16.62%6.92B | 16.62%6.92B | 10.80%6.77B | -0.52%6.4B | -8.96%6.09B | -9.69%5.94B | -9.69%5.94B | -6.37%6.11B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
-common stock | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
Additional paid-in capital | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M | 0.00%164.06M |
Retained earnings | 68.86%2.88B | 38.60%2.22B | 40.41%2.12B | 40.41%2.12B | 25.79%1.81B | 15.19%1.71B | 3.83%1.6B | -5.20%1.51B | -5.20%1.51B | -32.48%1.44B |
Less: Treasury stock | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M | 0.00%124.47M |
Other reserves | --0 | 326.70%4.4M | 326.70%4.4M | 326.70%4.4M | 426.75%6.34M | -135.01%-1.94M | -135.01%-1.94M | -135.01%-1.94M | -135.01%-1.94M | -135.01%-1.94M |
Total stockholders'equity | 39.98%4.12B | 22.01%3.47B | 22.42%3.36B | 22.42%3.36B | 14.18%3.06B | 7.98%2.94B | 1.85%2.84B | -3.18%2.74B | -3.18%2.74B | -20.73%2.68B |
Total equity | 39.98%4.12B | 22.01%3.47B | 22.42%3.36B | 22.42%3.36B | 14.18%3.06B | 7.98%2.94B | 1.85%2.84B | -3.18%2.74B | -3.18%2.74B | -20.73%2.68B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |