(FY)Jun 30, 2023 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | (FY)Jun 30, 2011 | (Q4)Jun 30, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -54.3M | -64.10%408.11M | 27.64%1.14B | 156.64%890.65M | -190.11%-1.57B | -27.51%1.75B | 4.62%2.41B | 310.08%2.3B | -58.94%561.09M | -98.18%11.03M |
Net profit before non-cash adjustment | --2.16B | 24.00%1.38B | 95.08%1.11B | -15.71%571.26M | -53.80%677.73M | -8.16%1.47B | 119.54%1.6B | 21.83%727.53M | 29.04%597.15M | 1,115.97%56.44M |
Total adjustment of non-cash items | --29.83M | -70.37%203.33M | 233.82%686.32M | -65.81%205.6M | 78.90%601.38M | -32.79%336.15M | -3.95%500.17M | 57.74%520.75M | -10.94%330.14M | 212.38%389.29M |
-Depreciation and amortization | --510.12M | 1.05%315.54M | -21.34%312.25M | 0.24%396.96M | 9.85%396.03M | -1.27%360.52M | 9.92%365.18M | 24.36%332.23M | -2.37%267.16M | 0.77%75.38M |
-Reversal of impairment losses recognized in profit and loss | --0 | ---- | --14.42M | ---- | ---- | 15.44%73.66M | --63.81M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | -164.84%-48.64M | 118.19%75.01M | -4,058.84%-412.27M | -84.89%10.41M | 3,643.80%68.93M | -143.38%-1.95M | -89.85%2.71M |
-Share of associates | --0 | ---- | ---- | ---- | ---- | 17.24%-336K | 21.77%-406K | -532.93%-519K | 89.57%-82K | -23.89%86K |
-Disposal profit | --1.5M | -376.23%-38.87M | -230.28%-8.16M | 470.49%6.26M | -76.20%1.1M | -13.25%4.61M | -65.60%5.32M | 520.55%15.46M | 23.43%2.49M | -64.52%248K |
-Pension and employee benefit expenses | ---- | ---- | ---- | 258.11%332.01M | ---209.99M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | ---481.78M | -119.94%-73.34M | 176.47%367.81M | -241.79%-481M | 9.44%339.23M | 454.87%309.97M | -46.62%55.86M | 67.38%104.65M | -31.57%62.52M | 1,293.99%310.86M |
Changes in working capital | ---2.24B | -77.29%-1.18B | -683.48%-663.93M | 103.99%113.79M | -4,825.83%-2.85B | -118.68%-57.89M | -70.56%309.89M | 387.44%1.05B | -168.71%-366.21M | -189.31%-434.69M |
-Change in receivables | ---937.75M | -123.11%-1.57B | -719.13%-703.34M | 96.65%-85.87M | -553.05%-2.56B | 127.93%564.95M | -5,162.85%-2.02B | 95.99%-38.44M | -1,074.81%-959.75M | -53.63%956.57M |
-Change in inventory | ---570.8M | -42.78%-262.84M | -0.85%-184.09M | 48.73%-182.53M | -1.57%-356.02M | -348.18%-350.51M | -123.29%-78.21M | 270.58%335.86M | -184.18%-196.9M | -74.78%64.59M |
-Change in payables | ---758.6M | 523.05%622.84M | -73.84%99.97M | 382.97%382.19M | 130.75%79.13M | -111.29%-257.36M | 195.80%2.28B | 3.84%770.41M | 382.13%741.94M | 19.93%-1.5B |
-Change in accrued expense | ---- | ---- | ---- | ---- | -1.14%-15.15M | -111.33%-14.98M | 969.85%132.17M | -131.33%-15.2M | 3.79%48.5M | ---- |
-Provision for loans, leases and other losses | --41.32M | -55.55%49.82M | --112.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---14.84M | -254.07%-17.67M | --11.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -17.86M | 13.25%-18.51M | 29.76%-21.34M | 6.07%-30.38M | 24.28%-32.35M | 30.27%-42.72M | -14.21%-61.27M | -20.11%-53.64M | 6.74%-44.66M | 19.60%-7.05M |
Interest received (cash flow from operating activities) | 2.51M | -17.10%4.53M | -0.20%5.47M | -9.50%5.48M | 15.25%6.06M | 48.29%5.25M | -24.90%3.54M | 1.03%4.72M | -11.75%4.67M | -13.11%1.72M |
Tax refund paid | -589.87M | -170.13%-709.54M | -48.97%-262.67M | 67.50%-176.32M | 31.81%-542.58M | -75.12%-795.74M | -34.08%-454.4M | -8.17%-338.91M | -115.92%-313.32M | -389.20%-5.17M |
Other operating cash inflow (outflow) | 0 | -91.65%1.12M | -35.32%13.36M | -24.77%20.66M | 89.41%27.46M | -91.23%14.5M | 751.67%165.35M | 19.42M | 0 | 0 |
Operating cash flow | ---659.52M | -136.06%-314.3M | 22.75%871.61M | 133.59%710.08M | -328.18%-2.11B | -55.04%926.4M | 6.62%2.06B | 830.09%1.93B | -82.37%207.77M | -99.91%545K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---155.62M | -78.95%-161.79M | 82.53%-90.41M | -17.49%-517.37M | 15.04%-440.34M | -88.35%-518.32M | -117.92%-275.19M | -11.06%-126.28M | 19.97%-113.71M | -47.79%-37.06M |
Net intangibles purchase and sale | ---89.86M | -77.28%-127.15M | -34.16%-71.72M | 0.17%-53.46M | 60.50%-53.55M | -98.08%-135.57M | -9.82%-68.45M | -7.35%-62.33M | -89.11%-58.06M | -17.91%-6.28M |
Net business purchase and sale | ---3.9M | ---- | ---- | -1,970.32%-150M | --8.02M | ---- | ---- | --1.92M | --0 | ---- |
Net investment product transactions | ---37.07M | -67.66%19.79M | 608.29%61.18M | 2,974.02%8.64M | -71.18%281K | 111.32%975K | 97.71%-8.61M | -9,498.88%-376.66M | 59.93%-3.92M | -148.17%-1.49M |
Advance cash and loans provided to other parties | ---19.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 3.64%797K | 3.50%769K | 3.63%743K | 3.46%717K | 3.59%693K | ---- |
Net changes in other investments | ---2K | -95.06%50K | -85.34%1.01M | -92.84%6.91M | -61.54%96.41M | 358.19%250.7M | -128.74%-97.1M | -175.64%-42.45M | -2.75%56.12M | -181.09%-19.94M |
Investing cash flow | ---306.25M | -169.27%-269.1M | 85.83%-99.94M | -81.60%-705.29M | 3.25%-388.38M | 10.51%-401.45M | 25.86%-448.61M | -409.02%-605.08M | 4.28%-118.87M | -1,017.14%-64.08M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --680M | 96.64%-20M | -3,961.03%-594.86M | -101.82%-14.65M | 129.40%802.87M | -526.90%-2.73B | -133.19%-435.64M | 917.27%1.31B | 43.02%-160.59M | -24.80%-2.52B |
Net common stock issuance | --26.63M | 61.67%-23K | 0.00%-60K | -50.00%-60K | 28.57%-40K | ---56K | --0 | 81.20%-22K | ---117K | ---2K |
Increase or decrease of lease financing | ---163.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---367.2M | 0.19%-168.01M | -0.22%-168.33M | -19.76%-167.96M | -24.94%-140.24M | -99.62%-112.24M | -0.24%-56.23M | -0.18%-56.09M | 0.13%-55.99M | -6.25%-17K |
Net other fund-raising expenses | ---1K | -280.67%-39.55M | 184.33%21.89M | 27.72%-25.96M | 15.82%-35.92M | 20.42%-42.67M | -8.35%-53.62M | -37.71%-49.48M | -23.22%-35.93M | -20.38%-9.7M |
Financing cash flow | --175.94M | 69.30%-227.59M | -255.36%-741.36M | -133.29%-208.62M | 121.71%626.68M | -429.07%-2.89B | -145.20%-545.48M | 577.72%1.21B | 31.18%-252.63M | -24.78%-2.53B |
Net cash flow | ||||||||||
Beginning cash position | --3.15B | 3.71%2.17B | -8.88%2.09B | -44.96%2.3B | -36.14%4.17B | 19.51%6.53B | 86.43%5.47B | -5.29%2.93B | 28.54%3.1B | 21.95%5.52B |
Current changes in cash | ---789.83M | -2,775.28%-810.99M | 114.87%30.31M | 89.13%-203.83M | 20.56%-1.88B | -321.40%-2.36B | -57.92%1.07B | 1,647.82%2.53B | -123.82%-163.73M | -80.80%-2.59B |
Cash adjustments other than cash changes | ---- | -100.00%-1K | 4,732,000.00%47.32M | 0.00%-1K | ---1K | ---- | ---- | ---- | ---1K | ---- |
End cash Position | --2.36B | -37.37%1.36B | 3.71%2.17B | -8.88%2.09B | -44.96%2.3B | -36.14%4.17B | 19.51%6.53B | 86.43%5.47B | -5.29%2.93B | -5.29%2.93B |
Free cash flow | ---910.52M | -194.28%-663.96M | 423.27%704.27M | 105.07%134.59M | -1,304.37%-2.65B | -87.00%220.34M | -2.15%1.69B | 6,232.06%1.73B | -97.28%27.35M | -107.59%-43.08M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data