(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | (FY)Jun 30, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5,049.67%2.69B | -54.3M | -64.10%408.11M | 27.64%1.14B | 156.64%890.65M | -190.11%-1.57B | -27.51%1.75B | 4.62%2.41B | 310.08%2.3B | -58.94%561.09M |
Net profit before non-cash adjustment | 4.02%2.24B | --2.16B | 24.00%1.38B | 95.08%1.11B | -15.71%571.26M | -53.80%677.73M | -8.16%1.47B | 119.54%1.6B | 21.83%727.53M | 29.04%597.15M |
Total adjustment of non-cash items | 3,236.02%995.17M | --29.83M | -70.37%203.33M | 233.82%686.32M | -65.81%205.6M | 78.90%601.38M | -32.79%336.15M | -3.95%500.17M | 57.74%520.75M | -10.94%330.14M |
-Depreciation and amortization | 10.73%564.87M | --510.12M | 1.05%315.54M | -21.34%312.25M | 0.24%396.96M | 9.85%396.03M | -1.27%360.52M | 9.92%365.18M | 24.36%332.23M | -2.37%267.16M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --14.42M | ---- | ---- | 15.44%73.66M | --63.81M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | -164.84%-48.64M | 118.19%75.01M | -4,058.84%-412.27M | -84.89%10.41M | 3,643.80%68.93M | -143.38%-1.95M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | 17.24%-336K | 21.77%-406K | -532.93%-519K | 89.57%-82K |
-Disposal profit | -22.56%1.16M | --1.5M | -376.23%-38.87M | -230.28%-8.16M | 470.49%6.26M | -76.20%1.1M | -13.25%4.61M | -65.60%5.32M | 520.55%15.46M | 23.43%2.49M |
-Net exchange gains and losses | ---7.06M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | 258.11%332.01M | ---209.99M | ---- | ---- | ---- | ---- |
-Other non-cash items | 190.54%436.2M | ---481.78M | -119.94%-73.34M | 176.47%367.81M | -241.79%-481M | 9.44%339.23M | 454.87%309.97M | -46.62%55.86M | 67.38%104.65M | -31.57%62.52M |
Changes in working capital | 75.41%-550.96M | ---2.24B | -77.29%-1.18B | -683.48%-663.93M | 103.99%113.79M | -4,825.83%-2.85B | -118.68%-57.89M | -70.56%309.89M | 387.44%1.05B | -168.71%-366.21M |
-Change in receivables | -69.91%-1.59B | ---937.75M | -123.11%-1.57B | -719.13%-703.34M | 96.65%-85.87M | -553.05%-2.56B | 127.93%564.95M | -5,162.85%-2.02B | 95.99%-38.44M | -1,074.81%-959.75M |
-Change in inventory | 138.11%217.53M | ---570.8M | -42.78%-262.84M | -0.85%-184.09M | 48.73%-182.53M | -1.57%-356.02M | -348.18%-350.51M | -123.29%-78.21M | 270.58%335.86M | -184.18%-196.9M |
-Change in payables | 202.22%775.42M | ---758.6M | 523.05%622.84M | -73.84%99.97M | 382.97%382.19M | 130.75%79.13M | -111.29%-257.36M | 195.80%2.28B | 3.84%770.41M | 382.13%741.94M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | -1.14%-15.15M | -111.33%-14.98M | 969.85%132.17M | -131.33%-15.2M | 3.79%48.5M |
-Provision for loans, leases and other losses | 94.02%80.17M | --41.32M | -55.55%49.82M | --112.06M | ---- | ---- | ---- | ---- | ---- | ---- |
-Changes in other current assets | -106.96%-30.71M | ---14.84M | -254.07%-17.67M | --11.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.43%-19.37M | -17.86M | 13.25%-18.51M | 29.76%-21.34M | 6.07%-30.38M | 24.28%-32.35M | 30.27%-42.72M | -14.21%-61.27M | -20.11%-53.64M | 6.74%-44.66M |
Interest received (cash flow from operating activities) | 35.46%3.4M | 2.51M | -17.10%4.53M | -0.20%5.47M | -9.50%5.48M | 15.25%6.06M | 48.29%5.25M | -24.90%3.54M | 1.03%4.72M | -11.75%4.67M |
Tax refund paid | 0.44%-587.28M | -589.87M | -170.13%-709.54M | -48.97%-262.67M | 67.50%-176.32M | 31.81%-542.58M | -75.12%-795.74M | -34.08%-454.4M | -8.17%-338.91M | -115.92%-313.32M |
Other operating cash inflow (outflow) | 0 | 0 | -91.65%1.12M | -35.32%13.36M | -24.77%20.66M | 89.41%27.46M | -91.23%14.5M | 751.67%165.35M | 19.42M | 0 |
Operating cash flow | 416.02%2.08B | ---659.52M | -136.06%-314.3M | 22.75%871.61M | 133.59%710.08M | -328.18%-2.11B | -55.04%926.4M | 6.62%2.06B | 830.09%1.93B | -82.37%207.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -115.73%-335.71M | ---155.62M | -78.95%-161.79M | 82.53%-90.41M | -17.49%-517.37M | 15.04%-440.34M | -88.35%-518.32M | -117.92%-275.19M | -11.06%-126.28M | 19.97%-113.71M |
Net intangibles purchase and sale | -39.94%-125.76M | ---89.86M | -77.28%-127.15M | -34.16%-71.72M | 0.17%-53.46M | 60.50%-53.55M | -98.08%-135.57M | -9.82%-68.45M | -7.35%-62.33M | -89.11%-58.06M |
Net business purchase and sale | --0 | ---3.9M | ---- | ---- | -1,970.32%-150M | --8.02M | ---- | ---- | --1.92M | --0 |
Net investment product transactions | -36.49%-50.59M | ---37.07M | -67.66%19.79M | 608.29%61.18M | 2,974.02%8.64M | -71.18%281K | 111.32%975K | 97.71%-8.61M | -9,498.88%-376.66M | 59.93%-3.92M |
Advance cash and loans provided to other parties | -712.99%-160.97M | ---19.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 3.64%797K | 3.50%769K | 3.63%743K | 3.46%717K | 3.59%693K |
Net changes in other investments | 50.00%-1K | ---2K | -95.06%50K | -85.34%1.01M | -92.84%6.91M | -61.54%96.41M | 358.19%250.7M | -128.74%-97.1M | -175.64%-42.45M | -2.75%56.12M |
Investing cash flow | -119.77%-673.03M | ---306.25M | -169.27%-269.1M | 85.83%-99.94M | -81.60%-705.29M | 3.25%-388.38M | 10.51%-401.45M | 25.86%-448.61M | -409.02%-605.08M | 4.28%-118.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -152.21%-355M | --680M | 96.64%-20M | -3,961.03%-594.86M | -101.82%-14.65M | 129.40%802.87M | -526.90%-2.73B | -133.19%-435.64M | 917.27%1.31B | 43.02%-160.59M |
Net common stock issuance | -924.98%-219.69M | --26.63M | 61.67%-23K | 0.00%-60K | -50.00%-60K | 28.57%-40K | ---56K | --0 | 81.20%-22K | ---117K |
Increase or decrease of lease financing | 51.57%-79.18M | ---163.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -18.71%-435.91M | ---367.2M | 0.19%-168.01M | -0.22%-168.33M | -19.76%-167.96M | -24.94%-140.24M | -99.62%-112.24M | -0.24%-56.23M | -0.18%-56.09M | 0.13%-55.99M |
Net other fund-raising expenses | ---- | ---1K | -280.67%-39.55M | 184.33%21.89M | 27.72%-25.96M | 15.82%-35.92M | 20.42%-42.67M | -8.35%-53.62M | -37.71%-49.48M | -23.22%-35.93M |
Financing cash flow | -719.41%-1.09B | --175.94M | 69.30%-227.59M | -255.36%-741.36M | -133.29%-208.62M | 121.71%626.68M | -429.07%-2.89B | -145.20%-545.48M | 577.72%1.21B | 31.18%-252.63M |
Net cash flow | ||||||||||
Beginning cash position | -25.08%2.36B | --3.15B | 3.71%2.17B | -8.88%2.09B | -44.96%2.3B | -36.14%4.17B | 19.51%6.53B | 86.43%5.47B | -5.29%2.93B | 28.54%3.1B |
Current changes in cash | 140.69%321.41M | ---789.83M | -2,775.28%-810.99M | 114.87%30.31M | 89.13%-203.83M | 20.56%-1.88B | -321.40%-2.36B | -57.92%1.07B | 1,647.82%2.53B | -123.82%-163.73M |
Cash adjustments other than cash changes | ---1K | ---- | -100.00%-1K | 4,732,000.00%47.32M | 0.00%-1K | ---1K | ---- | ---- | ---- | ---1K |
End cash Position | 13.62%2.68B | --2.36B | -37.37%1.36B | 3.71%2.17B | -8.88%2.09B | -44.96%2.3B | -36.14%4.17B | 19.51%6.53B | 86.43%5.47B | -5.29%2.93B |
Free cash flow | 276.51%1.61B | ---910.52M | -194.28%-663.96M | 423.27%704.27M | 105.07%134.59M | -1,304.37%-2.65B | -87.00%220.34M | -2.15%1.69B | 6,232.06%1.73B | -97.28%27.35M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data