Tecnisco
2962
EduLab
4427
Fundely
3137
NF Holdings
6864
Fujitsu General
6755
(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 84.83%-26.9M | -139.85%-177.33M | -73.94M |
Net profit before non-cash adjustment | 80.61%-28.54M | -64.76%-147.24M | ---89.36M |
Total adjustment of non-cash items | 406.64%22.82M | -13.15%4.5M | --5.19M |
-Depreciation and amortization | 24,237.84%9.01M | -92.28%37K | --479K |
-Disposal profit | --0 | --0 | --0 |
-Net exchange gains and losses | --0 | 250.85%207K | --59K |
-Other non-cash items | 224.27%13.81M | -8.35%4.26M | --4.65M |
Changes in working capital | 38.81%-21.17M | -437.87%-34.6M | --10.24M |
-Change in receivables | -25.81%-36.41M | -53.79%-28.94M | ---18.82M |
-Change in prepaid assets | -197.54%-2.42M | 90.48%-812K | ---8.53M |
-Change in payables | 600.19%18.63M | -86.11%2.66M | --19.16M |
-Provision for loans, leases and other losses | -8.51%3.33M | -62.88%3.64M | --9.81M |
-Changes in other current assets | 61.38%-4.31M | -229.37%-11.15M | --8.62M |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -40.59%-4.86M | -114.31%-3.46M | -1.61M |
Interest received (cash flow from operating activities) | 2,900.00%30K | 0.00%1K | 1K |
Tax refund paid | 0.00%-179K | 0.56%-179K | -180K |
Other operating cash inflow (outflow) | -99.97%1K | 382,100.00%3.82M | 1K |
Operating cash flow | 81.99%-31.91M | -133.93%-177.15M | ---75.73M |
Investing cash flow | |||
Net PPE purchase and sale | -47.82%-9.83M | ---6.65M | --0 |
Net intangibles purchase and sale | ---89.83M | --0 | ---- |
Net changes in other investments | ---- | ---25.1M | ---- |
Investing cash flow | -213.87%-99.66M | ---31.75M | --0 |
Financing cash flow | |||
Net issuance payments of debt | -234.84%-252.34M | -24.20%187.14M | --246.88M |
Net common stock issuance | --447.79M | --0 | ---- |
Net other fund-raising expenses | ---- | --83K | ---- |
Financing cash flow | 4.39%195.45M | -24.16%187.22M | --246.88M |
Net cash flow | |||
Beginning cash position | -12.18%156.35M | 2,488.04%178.03M | --6.88M |
Current changes in cash | 394.66%63.88M | -112.67%-21.68M | --171.15M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- |
End cash Position | 40.85%220.23M | -12.18%156.35M | --178.03M |
Free cash flow | 28.42%-131.57M | -142.71%-183.8M | ---75.73M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |