JP Stock MarketDetailed Quotes

2700 Kitoku Shinryo

Watchlist
  • 5620
  • 00.00%
20min DelayMarket Closed Nov 15 15:30 JST
9.59BMarket Cap6.16P/E (Static)

Kitoku Shinryo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities
-79.37%918.08M
506.61%4.45B
16.73%733.7M
-71.39%628.57M
216.13%2.2B
132.05%695.07M
-1,133.20%-2.17B
-110.46%-175.84M
-53.38%1.68B
352.39%3.61B
Net profit before non-cash adjustment
37.25%2.11B
150.09%1.54B
175.74%613.9M
-63.03%222.63M
7.22%602.16M
-49.89%561.61M
-3.35%1.12B
-20.97%1.16B
31.22%1.47B
223.69%1.12B
Total adjustment of non-cash items
69.09%467.2M
-15.13%276.3M
91.10%325.57M
255.96%170.36M
-116.03%-109.24M
1,653.68%681.43M
-88.58%38.86M
-15.56%340.39M
-15.52%403.09M
-4.39%477.13M
-Depreciation and amortization
7.80%525.92M
19.22%487.85M
4.17%409.2M
1.20%392.82M
-0.24%388.16M
-14.53%389.1M
4.77%455.25M
0.93%434.52M
-1.14%430.5M
1.24%435.48M
-Reversal of impairment losses recognized in profit and loss
----
--37.63M
--0
--1.87M
----
125.01%258.2M
--114.75M
--0
----
--70.41M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-118.65%-9.48M
213.05%50.84M
-Share of associates
-18.54%-12.65M
34.67%-10.68M
-18.69%-16.34M
96.66%-13.77M
---412.48M
----
----
----
----
----
-Disposal profit
113.13%24.64M
-56,112.84%-187.64M
100.23%335K
-4,075.08%-142.9M
104.05%3.6M
85.27%-88.8M
-499.17%-602.81M
-11.91%-100.61M
-417.40%-89.9M
1,395.70%28.32M
-Pension and employee benefit expenses
----
----
----
----
----
--11.33M
----
----
-141.32%-1.07M
4.36%2.59M
-Other non-cash items
-39.03%-70.7M
24.80%-50.85M
0.04%-67.63M
23.57%-67.65M
-179.31%-88.52M
55.70%111.61M
1,005.63%71.68M
-91.12%6.48M
166.10%73.05M
-311.05%-110.51M
Changes in working capital
-162.76%-1.66B
1,382.55%2.64B
-187.35%-205.77M
-86.18%235.57M
411.04%1.7B
83.54%-547.97M
-98.59%-3.33B
-788.38%-1.68B
-109.37%-188.64M
296.44%2.01B
-Change in receivables
-65.08%-781.18M
-174.42%-473.21M
-116.92%-172.44M
870.26%1.02B
-1,075.40%-132.33M
101.95%13.57M
-64.70%-696.99M
-2,017.66%-423.19M
-98.49%22.07M
580.09%1.46B
-Change in inventory
43.46%719.79M
-30.39%501.75M
36.04%720.84M
-48.97%529.86M
445.65%1.04B
80.65%-300.42M
6.76%-1.55B
-34.37%-1.66B
-217.67%-1.24B
1.29%1.05B
-Change in payables
24.89%793.81M
147.70%635.6M
-3,418.12%-1.33B
-95.30%40.15M
249.19%853.58M
-44.32%-572.13M
-133.68%-396.43M
588.85%1.18B
135.20%170.89M
71.49%-485.52M
-Change in accrued expense
----
----
----
----
----
----
----
----
-203.95%-296.66M
3,033.22%285.37M
-Provision for loans, leases and other losses
404.00%55.65M
-53.50%11.04M
500.68%23.75M
-85.41%3.95M
124.53%27.09M
-31.45%12.07M
65.63%17.6M
--10.63M
----
----
-Changes in other current assets
-245.09%-1.98B
192.15%1.37B
139.71%468.28M
-151.30%-1.18B
436.24%2.3B
67.71%-683.69M
-146.95%-2.12B
-137.42%-857.48M
414.98%2.29B
-245.76%-727.48M
-Changes in other current liabilities
-177.12%-459.47M
591.48%595.82M
148.28%86.17M
92.51%-178.47M
-342.32%-2.38B
-30.68%982.64M
1,629.30%1.42B
107.21%81.97M
-368.01%-1.14B
193.29%424.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-26.01%-82.95M
-7.12%-65.83M
-1.39%-61.46M
22.35%-60.62M
12.56%-78.06M
-15.44%-89.27M
14.28%-77.33M
11.63%-90.21M
8.61%-102.09M
21.43%-111.7M
Interest received (cash flow from operating activities)
41.24%135.32M
0.87%95.81M
-6.90%94.98M
-14.33%102.01M
63.87%119.08M
5.20%72.67M
17.76%69.07M
26.28%58.66M
-1.30%46.45M
30.97%47.06M
Tax refund paid
-232.68%-529.69M
-1,058.31%-159.22M
-192.30%-13.75M
106.28%14.89M
-8.45%-237.33M
-468.33%-218.85M
108.94%59.42M
-190.36%-664.5M
-637.77%-228.85M
125.97%42.56M
Other operating cash inflow (outflow)
8.86%24.11M
7.27%22.14M
2.87%20.64M
13.23%20.07M
304.57%17.72M
-81.02%4.38M
-26.74%23.08M
-4.45%31.51M
22.25%32.98M
-58.42%26.98M
Operating cash flow
-89.30%464.86M
461.10%4.34B
9.82%774.12M
-65.08%704.93M
335.08%2.02B
122.16%464M
-149.20%-2.09B
-158.76%-840.39M
-60.41%1.43B
321.00%3.61B
Investing cash flow
Net PPE purchase and sale
53.71%-296.1M
-82.73%-639.67M
-114.34%-350.07M
61.70%-163.32M
2.87%-426.46M
-133.67%-439.04M
171.72%1.3B
-2,008.25%-1.82B
66.79%-86.24M
60.07%-259.64M
Net intangibles purchase and sale
51.24%-12.22M
-43.04%-25.06M
60.53%-17.52M
-184.91%-44.39M
-861.67%-15.58M
5.21%-1.62M
61.99%-1.71M
69.31%-4.5M
-116.17%-14.65M
69.62%-6.78M
Net business purchase and sale
----
----
----
----
----
----
----
--24.02M
----
---216.23M
Net investment product transactions
-204.52%-113.9M
153.19%108.97M
-386.98%-204.89M
246.44%71.4M
-29.65%-48.75M
-6.74%-37.6M
77.68%-35.23M
64.59%-157.85M
-1,172.66%-445.79M
-10.60%-35.03M
Advance cash and loans provided to other parties
-11.11%-400K
42.86%-360K
36.36%-630K
1.98%-990K
26.92%-1.01M
-36.83%-1.38M
-5.21%-1.01M
99.52%-960K
-16,039.81%-199.49M
89.58%-1.24M
Repayment of advance payments to other parties and cash income from loans
-36.73%310K
-57.58%490K
-2.53%1.16M
-13.94%1.19M
-16.04%1.38M
71.73%1.64M
-50.85%955K
6.58%1.94M
-71.19%1.82M
39.30%6.33M
Net changes in other investments
102.95%419K
-562.61%-14.19M
66.94%-2.14M
-119.08%-6.48M
175.60%33.96M
136.79%12.32M
-135.84%-33.49M
-122.04%-14.2M
303.22%64.42M
-309.69%-31.7M
Investing cash flow
25.96%-421.88M
0.74%-569.82M
-302.59%-574.09M
68.76%-142.6M
1.98%-456.46M
-137.75%-465.68M
162.63%1.23B
-189.68%-1.97B
-24.92%-679.92M
21.85%-544.29M
Financing cash flow
Net issuance payments of debt
109.53%302.01M
-1,588.18%-3.17B
83.82%-187.81M
25.72%-1.16B
-237.82%-1.56B
-23.01%1.13B
-23.89%1.47B
407.57%1.93B
75.80%-629.03M
-232.06%-2.6B
Net common stock issuance
88.67%-70K
-37.64%-618K
-874.14%-449K
100.05%58K
-155.62%-118.02M
163.09%212.2M
-35,831.73%-336.32M
-65.37%-936K
32.70%-566K
-93.33%-841K
Increase or decrease of lease financing
-6.46%-40.6M
0.00%-38.13M
-4.76%-38.13M
-433.40%-36.4M
49.47%-6.82M
71.03%-13.51M
0.57%-46.61M
-5.15%-46.88M
2.50%-44.59M
-14.35%-45.73M
Cash dividends paid
-29.99%-105.31M
0.01%-81.01M
0.00%-81.02M
1.94%-81.02M
-1.83%-82.62M
2.04%-81.14M
2.34%-82.83M
16.67%-84.81M
-99.97%-101.78M
0.01%-50.9M
Cash dividends for minorities
---6.51M
----
55.08%-1.9M
47.84%-4.24M
-24.90%-8.12M
14.97%-6.5M
-34.11%-7.65M
6.05%-5.7M
-661.48%-6.07M
---797K
Net other fund-raising expenses
-50.00%-3K
0.00%-2K
0.00%-2K
99.77%-2K
-42,500.00%-852K
0.00%-2K
99.99%-2K
-3,852,100.00%-38.52M
50.00%-1K
-100.00%-2K
Financing cash flow
104.54%149.52M
-963.73%-3.29B
75.88%-309.32M
27.92%-1.28B
-242.91%-1.78B
24.58%1.24B
-43.16%999.18M
324.78%1.76B
71.01%-782.03M
-243.71%-2.7B
Net cash flow
Beginning cash position
26.72%2.34B
0.08%1.85B
-28.14%1.85B
-7.98%2.57B
82.47%2.79B
8.10%1.53B
-41.53%1.42B
-1.54%2.42B
19.00%2.46B
-16.90%2.07B
Current changes in cash
-60.18%192.5M
542.38%483.46M
84.82%-109.29M
-232.25%-719.97M
-117.43%-216.7M
798.05%1.24B
113.16%138.43M
-3,226.49%-1.05B
-108.54%-31.63M
181.60%370.34M
Effect of exchange rate changes
1.95%10.76M
-47.24%10.55M
1,668.71%20M
80.10%-1.28M
-132.52%-6.41M
183.26%19.7M
8.68%-23.67M
-309.38%-25.91M
-128.07%-6.33M
-32.29%22.55M
Cash adjustments other than cash changes
--2K
----
4,160.64%90.67M
-223,200.00%-2.23M
-150.00%-1K
300.00%2K
-100.00%-1K
7,182,600.00%71.83M
---1K
----
End cash Position
8.68%2.55B
26.72%2.34B
0.08%1.85B
-28.14%1.85B
-7.98%2.57B
82.47%2.79B
8.10%1.53B
-41.53%1.42B
-1.54%2.42B
19.00%2.46B
Free cash flow
-95.82%153.73M
808.64%3.68B
4.90%404.87M
-75.51%385.96M
6,829.44%1.58B
100.96%22.74M
13.96%-2.37B
-354.44%-2.75B
-67.63%1.08B
244.55%3.34B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014
Operating cash flow (Indirect Method)
Cash from operating activities -79.37%918.08M506.61%4.45B16.73%733.7M-71.39%628.57M216.13%2.2B132.05%695.07M-1,133.20%-2.17B-110.46%-175.84M-53.38%1.68B352.39%3.61B
Net profit before non-cash adjustment 37.25%2.11B150.09%1.54B175.74%613.9M-63.03%222.63M7.22%602.16M-49.89%561.61M-3.35%1.12B-20.97%1.16B31.22%1.47B223.69%1.12B
Total adjustment of non-cash items 69.09%467.2M-15.13%276.3M91.10%325.57M255.96%170.36M-116.03%-109.24M1,653.68%681.43M-88.58%38.86M-15.56%340.39M-15.52%403.09M-4.39%477.13M
-Depreciation and amortization 7.80%525.92M19.22%487.85M4.17%409.2M1.20%392.82M-0.24%388.16M-14.53%389.1M4.77%455.25M0.93%434.52M-1.14%430.5M1.24%435.48M
-Reversal of impairment losses recognized in profit and loss ------37.63M--0--1.87M----125.01%258.2M--114.75M--0------70.41M
-Assets reserve and write-off ---------------------------------118.65%-9.48M213.05%50.84M
-Share of associates -18.54%-12.65M34.67%-10.68M-18.69%-16.34M96.66%-13.77M---412.48M--------------------
-Disposal profit 113.13%24.64M-56,112.84%-187.64M100.23%335K-4,075.08%-142.9M104.05%3.6M85.27%-88.8M-499.17%-602.81M-11.91%-100.61M-417.40%-89.9M1,395.70%28.32M
-Pension and employee benefit expenses ----------------------11.33M---------141.32%-1.07M4.36%2.59M
-Other non-cash items -39.03%-70.7M24.80%-50.85M0.04%-67.63M23.57%-67.65M-179.31%-88.52M55.70%111.61M1,005.63%71.68M-91.12%6.48M166.10%73.05M-311.05%-110.51M
Changes in working capital -162.76%-1.66B1,382.55%2.64B-187.35%-205.77M-86.18%235.57M411.04%1.7B83.54%-547.97M-98.59%-3.33B-788.38%-1.68B-109.37%-188.64M296.44%2.01B
-Change in receivables -65.08%-781.18M-174.42%-473.21M-116.92%-172.44M870.26%1.02B-1,075.40%-132.33M101.95%13.57M-64.70%-696.99M-2,017.66%-423.19M-98.49%22.07M580.09%1.46B
-Change in inventory 43.46%719.79M-30.39%501.75M36.04%720.84M-48.97%529.86M445.65%1.04B80.65%-300.42M6.76%-1.55B-34.37%-1.66B-217.67%-1.24B1.29%1.05B
-Change in payables 24.89%793.81M147.70%635.6M-3,418.12%-1.33B-95.30%40.15M249.19%853.58M-44.32%-572.13M-133.68%-396.43M588.85%1.18B135.20%170.89M71.49%-485.52M
-Change in accrued expense ---------------------------------203.95%-296.66M3,033.22%285.37M
-Provision for loans, leases and other losses 404.00%55.65M-53.50%11.04M500.68%23.75M-85.41%3.95M124.53%27.09M-31.45%12.07M65.63%17.6M--10.63M--------
-Changes in other current assets -245.09%-1.98B192.15%1.37B139.71%468.28M-151.30%-1.18B436.24%2.3B67.71%-683.69M-146.95%-2.12B-137.42%-857.48M414.98%2.29B-245.76%-727.48M
-Changes in other current liabilities -177.12%-459.47M591.48%595.82M148.28%86.17M92.51%-178.47M-342.32%-2.38B-30.68%982.64M1,629.30%1.42B107.21%81.97M-368.01%-1.14B193.29%424.35M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -26.01%-82.95M-7.12%-65.83M-1.39%-61.46M22.35%-60.62M12.56%-78.06M-15.44%-89.27M14.28%-77.33M11.63%-90.21M8.61%-102.09M21.43%-111.7M
Interest received (cash flow from operating activities) 41.24%135.32M0.87%95.81M-6.90%94.98M-14.33%102.01M63.87%119.08M5.20%72.67M17.76%69.07M26.28%58.66M-1.30%46.45M30.97%47.06M
Tax refund paid -232.68%-529.69M-1,058.31%-159.22M-192.30%-13.75M106.28%14.89M-8.45%-237.33M-468.33%-218.85M108.94%59.42M-190.36%-664.5M-637.77%-228.85M125.97%42.56M
Other operating cash inflow (outflow) 8.86%24.11M7.27%22.14M2.87%20.64M13.23%20.07M304.57%17.72M-81.02%4.38M-26.74%23.08M-4.45%31.51M22.25%32.98M-58.42%26.98M
Operating cash flow -89.30%464.86M461.10%4.34B9.82%774.12M-65.08%704.93M335.08%2.02B122.16%464M-149.20%-2.09B-158.76%-840.39M-60.41%1.43B321.00%3.61B
Investing cash flow
Net PPE purchase and sale 53.71%-296.1M-82.73%-639.67M-114.34%-350.07M61.70%-163.32M2.87%-426.46M-133.67%-439.04M171.72%1.3B-2,008.25%-1.82B66.79%-86.24M60.07%-259.64M
Net intangibles purchase and sale 51.24%-12.22M-43.04%-25.06M60.53%-17.52M-184.91%-44.39M-861.67%-15.58M5.21%-1.62M61.99%-1.71M69.31%-4.5M-116.17%-14.65M69.62%-6.78M
Net business purchase and sale ------------------------------24.02M-------216.23M
Net investment product transactions -204.52%-113.9M153.19%108.97M-386.98%-204.89M246.44%71.4M-29.65%-48.75M-6.74%-37.6M77.68%-35.23M64.59%-157.85M-1,172.66%-445.79M-10.60%-35.03M
Advance cash and loans provided to other parties -11.11%-400K42.86%-360K36.36%-630K1.98%-990K26.92%-1.01M-36.83%-1.38M-5.21%-1.01M99.52%-960K-16,039.81%-199.49M89.58%-1.24M
Repayment of advance payments to other parties and cash income from loans -36.73%310K-57.58%490K-2.53%1.16M-13.94%1.19M-16.04%1.38M71.73%1.64M-50.85%955K6.58%1.94M-71.19%1.82M39.30%6.33M
Net changes in other investments 102.95%419K-562.61%-14.19M66.94%-2.14M-119.08%-6.48M175.60%33.96M136.79%12.32M-135.84%-33.49M-122.04%-14.2M303.22%64.42M-309.69%-31.7M
Investing cash flow 25.96%-421.88M0.74%-569.82M-302.59%-574.09M68.76%-142.6M1.98%-456.46M-137.75%-465.68M162.63%1.23B-189.68%-1.97B-24.92%-679.92M21.85%-544.29M
Financing cash flow
Net issuance payments of debt 109.53%302.01M-1,588.18%-3.17B83.82%-187.81M25.72%-1.16B-237.82%-1.56B-23.01%1.13B-23.89%1.47B407.57%1.93B75.80%-629.03M-232.06%-2.6B
Net common stock issuance 88.67%-70K-37.64%-618K-874.14%-449K100.05%58K-155.62%-118.02M163.09%212.2M-35,831.73%-336.32M-65.37%-936K32.70%-566K-93.33%-841K
Increase or decrease of lease financing -6.46%-40.6M0.00%-38.13M-4.76%-38.13M-433.40%-36.4M49.47%-6.82M71.03%-13.51M0.57%-46.61M-5.15%-46.88M2.50%-44.59M-14.35%-45.73M
Cash dividends paid -29.99%-105.31M0.01%-81.01M0.00%-81.02M1.94%-81.02M-1.83%-82.62M2.04%-81.14M2.34%-82.83M16.67%-84.81M-99.97%-101.78M0.01%-50.9M
Cash dividends for minorities ---6.51M----55.08%-1.9M47.84%-4.24M-24.90%-8.12M14.97%-6.5M-34.11%-7.65M6.05%-5.7M-661.48%-6.07M---797K
Net other fund-raising expenses -50.00%-3K0.00%-2K0.00%-2K99.77%-2K-42,500.00%-852K0.00%-2K99.99%-2K-3,852,100.00%-38.52M50.00%-1K-100.00%-2K
Financing cash flow 104.54%149.52M-963.73%-3.29B75.88%-309.32M27.92%-1.28B-242.91%-1.78B24.58%1.24B-43.16%999.18M324.78%1.76B71.01%-782.03M-243.71%-2.7B
Net cash flow
Beginning cash position 26.72%2.34B0.08%1.85B-28.14%1.85B-7.98%2.57B82.47%2.79B8.10%1.53B-41.53%1.42B-1.54%2.42B19.00%2.46B-16.90%2.07B
Current changes in cash -60.18%192.5M542.38%483.46M84.82%-109.29M-232.25%-719.97M-117.43%-216.7M798.05%1.24B113.16%138.43M-3,226.49%-1.05B-108.54%-31.63M181.60%370.34M
Effect of exchange rate changes 1.95%10.76M-47.24%10.55M1,668.71%20M80.10%-1.28M-132.52%-6.41M183.26%19.7M8.68%-23.67M-309.38%-25.91M-128.07%-6.33M-32.29%22.55M
Cash adjustments other than cash changes --2K----4,160.64%90.67M-223,200.00%-2.23M-150.00%-1K300.00%2K-100.00%-1K7,182,600.00%71.83M---1K----
End cash Position 8.68%2.55B26.72%2.34B0.08%1.85B-28.14%1.85B-7.98%2.57B82.47%2.79B8.10%1.53B-41.53%1.42B-1.54%2.42B19.00%2.46B
Free cash flow -95.82%153.73M808.64%3.68B4.90%404.87M-75.51%385.96M6,829.44%1.58B100.96%22.74M13.96%-2.37B-354.44%-2.75B-67.63%1.08B244.55%3.34B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data