(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.09%4.54B | 15.09%4.54B | 11.55%4.2B | -1.25%3.79B | -9.11%3.67B | -8.89%3.94B | -8.89%3.94B | -6.82%3.77B | 16.10%3.84B | 45.39%4.04B |
-Cash and cash equivalents | 15.09%4.54B | 15.09%4.54B | 11.55%4.2B | -1.25%3.79B | -9.11%3.67B | -8.89%3.94B | -8.89%3.94B | -6.82%3.77B | 16.10%3.84B | 45.39%4.04B |
Receivables | 2.84%1.23B | 2.84%1.23B | -8.88%1.01B | -1.65%955M | 11.18%965M | -7.43%1.2B | -7.43%1.2B | -21.30%1.1B | -51.15%971M | 20.26%868M |
-Accounts receivable | 5.33%1.13B | 5.33%1.13B | -2.80%1.01B | 6.94%955M | 26.81%965M | 24.01%1.07B | 24.01%1.07B | 27.52%1.03B | 12.02%893M | 5.43%761M |
-Gross accounts receivable | 5.33%1.13B | 5.33%1.13B | -2.80%1.01B | 6.94%955M | 26.81%965M | 24.01%1.07B | 24.01%1.07B | 27.52%1.03B | 12.02%893M | 5.43%761M |
-Other receivables | -18.11%104M | -18.11%104M | ---- | ---- | ---- | -70.47%127M | -70.47%127M | -88.32%69M | -93.45%78M | --107M |
Inventory | 4.76%88M | 4.76%88M | 5.32%99M | 1.33%76M | 4.05%77M | 27.27%84M | 27.27%84M | 50.05%94M | 23.38%75M | -3.68%74M |
Prepaid assets | 24.66%460M | 24.66%460M | ---- | ---- | ---- | 8.21%369M | 8.21%369M | ---- | ---- | ---- |
Other current assets | -98.53%1M | -98.53%1M | 12.02%587M | 33.04%596M | 33.17%554M | 100.00%68M | 100.00%68M | 11.98%524M | 13.57%448M | -65.38%416M |
Total current assets | 11.61%6.32B | 11.61%6.32B | 7.38%5.89B | 1.59%5.42B | -2.41%5.27B | -6.61%5.66B | -6.61%5.66B | -8.15%5.49B | -7.24%5.34B | 12.96%5.4B |
Non current assets | ||||||||||
Net PPE | 16.62%3.39B | 16.62%3.39B | 16.88%3.37B | 16.95%3.28B | 18.35%3.17B | 8.76%2.91B | 8.76%2.91B | 1.18%2.88B | -2.81%2.81B | -10.73%2.68B |
-Gross PP&E | 4.89%9.24B | 4.89%9.24B | 16.88%3.37B | 16.95%3.28B | 18.35%3.17B | 7.78%8.81B | 7.78%8.81B | 1.18%2.88B | -2.81%2.81B | -10.73%2.68B |
-Accumulated depreciation | 0.88%-5.85B | 0.88%-5.85B | ---- | ---- | ---- | -7.30%-5.91B | -7.30%-5.91B | ---- | ---- | ---- |
Prepaid assets-non current | 42.86%20M | 42.86%20M | ---- | ---- | ---- | -44.00%14M | -44.00%14M | ---- | ---- | ---- |
Total investment | -37.50%20M | -37.50%20M | ---- | ---- | ---- | 0.00%32M | 0.00%32M | ---- | ---- | ---- |
-Financial asset investment | -37.50%20M | -37.50%20M | ---- | ---- | ---- | 0.00%32M | 0.00%32M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -37.50%20M | -37.50%20M | ---- | ---- | ---- | 0.00%32M | 0.00%32M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -25.00%3M | -25.00%3M | ---- | ---- | ---- | -42.86%4M | -42.86%4M | ---- | ---- | ---- |
Goodwill and other intangible assets | -2.50%117M | -2.50%117M | -10.08%116M | -2.59%113M | -6.40%117M | -0.83%120M | -0.83%120M | 8.00%129M | -9.55%116M | -8.85%125M |
-Other intangible assets | -2.50%117M | -2.50%117M | ---- | ---- | ---- | -0.83%120M | -0.83%120M | ---- | ---- | ---- |
Deferred tax assets-non current | 13.57%971M | 13.57%971M | -6.85%884M | -5.50%876M | -14.63%823M | -2.84%855M | -2.84%855M | --949M | --927M | --964M |
Other non current assets | 0.00%8M | 0.00%8M | -9.09%70M | -21.59%69M | -8.45%65M | 14.29%8M | 14.29%8M | -80.23%77M | -77.44%88M | -81.37%71M |
Total non current assets | 14.95%4.53B | 14.95%4.53B | 9.94%4.44B | 10.23%4.34B | 8.76%4.17B | 5.21%3.94B | 5.21%3.94B | 20.26%4.04B | 15.60%3.94B | 9.11%3.84B |
Total assets | 12.99%10.85B | 12.99%10.85B | 8.45%10.33B | 5.27%9.77B | 2.24%9.45B | -2.11%9.6B | -2.11%9.6B | 2.11%9.53B | 1.27%9.28B | 11.36%9.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -37.73%401M | -37.73%401M | -29.01%460M | -20.37%520M | -11.99%580M | -3.59%644M | -3.59%644M | -3.94%648M | -33.48%653M | -71.21%659M |
-Current debt and capital lease obligation | -37.73%401M | -37.73%401M | -29.01%460M | -20.37%520M | -11.99%580M | -3.59%644M | -3.59%644M | -3.94%648M | -33.48%653M | -71.21%659M |
-Including:Current debt | -37.50%400M | -37.50%400M | -28.13%460M | -18.75%520M | -9.38%580M | 0.00%640M | 0.00%640M | 0.00%640M | -31.91%640M | -71.43%640M |
-Including:Current capital Lease obligation | -75.00%1M | -75.00%1M | ---- | ---- | ---- | -85.71%4M | -85.71%4M | -76.87%8M | -68.79%13M | -61.18%19M |
Payables | 21.64%2.52B | 21.64%2.52B | 14.30%2.34B | 2.92%2.08B | 16.28%2.06B | 5.94%2.07B | 5.94%2.07B | 1.73%2.05B | 28.76%2.02B | 25.96%1.78B |
-accounts payable | 6.27%1.03B | 6.27%1.03B | 2.17%1.09B | -0.55%903M | 11.36%902M | 22.39%973M | 22.39%973M | 30.09%1.06B | 50.21%908M | 32.71%810M |
-Total tax payable | 446.15%213M | 446.15%213M | 715.00%163M | 205.00%122M | 57.69%41M | -80.10%39M | -80.10%39M | -90.23%20M | -77.49%40M | -57.81%26M |
-Other payable | 20.13%1.27B | 20.13%1.27B | 13.13%1.09B | -1.68%1.05B | 19.38%1.12B | 9.87%1.06B | 9.87%1.06B | -2.63%967M | 36.28%1.07B | 27.37%939M |
Current provisions | 20.66%146M | 20.66%146M | 3.92%159M | 31.67%158M | 340.00%154M | -1.63%121M | -1.63%121M | 50.58%153M | -24.74%120M | -84.88%35M |
Pension and other retirement benefit plans | 6.67%80M | 6.67%80M | 6.06%70M | 9.89%100M | -64.19%53M | 10.29%75M | 10.29%75M | -57.31%66M | -37.26%91M | 10.72%148M |
Accrued and deferred income | 33.33%36M | 33.33%36M | --33M | --33M | --36M | -25.00%27M | -25.00%27M | ---- | ---- | ---- |
Other current liabilities | 37.17%738M | 37.17%738M | 19.73%698M | 26.48%578M | 13.21%600M | 5.28%538M | 5.28%538M | 21.15%583M | 18.67%457M | 46.03%530M |
Current liabilities | 12.78%3.92B | 12.78%3.92B | 7.52%3.76B | 3.80%3.47B | 10.80%3.49B | 3.42%3.48B | 3.42%3.48B | 2.13%3.5B | 3.11%3.34B | -28.90%3.15B |
Non current liabilities | ||||||||||
Non current financial liabilities | -40.18%600M | -40.18%600M | -39.86%700M | -39.62%800M | -39.43%900M | -39.10%1B | -39.10%1B | -35.81%1.16B | -38.30%1.33B | 134.44%1.49B |
-Long term debt and capital lease obligation | -40.18%600M | -40.18%600M | -39.86%700M | -39.62%800M | -39.43%900M | -39.10%1B | -39.10%1B | -35.81%1.16B | -38.30%1.33B | 134.44%1.49B |
-Including:Long term debt | -40.00%600M | -40.00%600M | -39.66%700M | -39.39%800M | -39.19%900M | -39.02%1B | -39.02%1B | -35.56%1.16B | -37.98%1.32B | 143.53%1.48B |
-Including:Long term capital lease obligation | --0 | --0 | ---- | ---- | ---- | -57.14%3M | -57.14%3M | -69.97%4M | -73.88%5M | -77.03%6M |
Long term provisions | 2.82%803M | 2.82%803M | 5.15%817M | 2.98%795M | 6.67%800M | 6.69%781M | 6.69%781M | 6.51%777M | 6.65%772M | 3.66%750M |
Non current accrued and deferred income | -10.00%81M | -10.00%81M | --78M | --80M | --84M | 462.50%90M | 462.50%90M | ---- | ---- | ---- |
Other non current liabilities | -7.59%499M | -7.59%499M | -12.81%490M | -12.85%502M | -14.85%493M | -15.49%540M | -15.49%540M | -16.10%562M | 61.95%576M | 63.31%579M |
Total non current liabilities | -17.85%1.98B | -17.85%1.98B | -16.70%2.09B | -18.56%2.18B | -19.11%2.28B | -20.44%2.41B | -20.44%2.41B | -22.09%2.5B | -28.42%2.67B | 27.35%2.82B |
Total liabilities | 0.22%5.9B | 0.22%5.9B | -2.58%5.85B | -6.14%5.64B | -3.32%5.76B | -7.90%5.89B | -7.90%5.89B | -9.59%6B | -13.77%6.01B | -10.17%5.96B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | -0.02%3.03B | -0.02%3.03B | 0.21%3.03B |
-common stock | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | 0.00%3.03B | -0.02%3.03B | -0.02%3.03B | 0.21%3.03B |
Additional paid-in capital | 0.72%2.81B | 0.72%2.81B | 0.72%2.81B | 0.72%2.81B | 0.51%2.79B | 0.51%2.79B | 0.51%2.79B | 0.50%2.79B | 0.50%2.79B | 0.25%2.77B |
Retained earnings | 48.65%-1.22B | 48.65%-1.22B | 34.86%-1.69B | 28.03%-2.02B | 11.31%-2.4B | 6.75%-2.38B | 6.75%-2.38B | 20.64%-2.6B | 25.55%-2.81B | 36.68%-2.71B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 7.74%167M | 7.74%167M | -4.02%191M | 5.00%168M | 40.21%136M | 78.16%155M | 78.16%155M | 122.25%199M | 77.24%160M | 34.69%97M |
Total stockholders'equity | 33.06%4.78B | 33.06%4.78B | 26.89%4.33B | 25.80%3.98B | 11.25%3.55B | 7.61%3.59B | 7.61%3.59B | 30.56%3.41B | 49.55%3.16B | 101.26%3.19B |
Noncontrolling interests | 38.33%166M | 38.33%166M | 38.53%151M | 42.00%142M | 54.12%131M | 57.89%120M | 57.89%120M | 46.45%109M | 40.20%100M | 16.18%85M |
Total equity | 33.23%4.95B | 33.23%4.95B | 27.25%4.48B | 26.29%4.12B | 12.36%3.68B | 8.73%3.71B | 8.73%3.71B | 31.00%3.52B | 49.25%3.26B | 97.51%3.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data