(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 216.12%2.3B | 462.79%726M | 104.75%129M | -895.26%-2.71B | -73.90%341.15M | -8.79%1.31B | -11.89%1.43B | -40.10%1.63B | 53.65%2.72B | 7.48%1.77B |
Net profit before non-cash adjustment | 260.00%1.58B | -70.57%440M | 133.33%1.5B | -386.77%-4.49B | -836.40%-921.59M | -68.18%125.15M | -39.72%393.32M | -29.42%652.52M | 40.87%924.45M | 0.90%656.26M |
Total adjustment of non-cash items | 29.22%566M | 127.77%438M | -164.71%-1.58B | 104.16%2.44B | 7.01%1.19B | 2.73%1.12B | 5.95%1.09B | -47.61%1.02B | 104.11%1.96B | -4.20%958.5M |
-Depreciation and amortization | 10.33%331M | -14.77%300M | -31.38%352M | -34.43%513M | -3.17%782.4M | 2.25%808.01M | -3.49%790.2M | -14.69%818.78M | 5.20%959.77M | 8.44%912.29M |
-Reversal of impairment losses recognized in profit and loss | 11.11%60M | -63.76%54M | -91.51%149M | 426.81%1.76B | 17.58%333.33M | 398.11%283.49M | -71.62%56.91M | -67.46%200.52M | 1,957.97%616.3M | -59.84%29.95M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,038.06%27.21M | -109.57%-691K |
-Disposal profit | --0 | -142.86%-3M | 16.67%7M | 126.18%6M | -764.60%-22.92M | 108.65%3.45M | 102.64%1.65M | -366.73%-62.65M | -26.96%23.49M | 0.12%32.16M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17.6M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.63%4.05M | --22.06M |
-Other non-cash items | 101.15%175M | 104.17%87M | -1,387.04%-2.09B | 60.59%162M | 392.28%100.88M | -91.36%20.49M | 176.22%237.07M | -73.64%85.82M | 973.65%325.58M | -251.06%-37.27M |
Changes in working capital | 195.36%144M | -172.25%-151M | 131.43%209M | -1,062.90%-665M | 3.78%69.06M | 244.70%66.55M | 9.53%-45.99M | 69.28%-50.83M | -208.46%-165.47M | 2,396.84%152.56M |
-Change in receivables | 74.33%-48M | -356.16%-187M | 113.25%73M | -1,583.18%-551M | -64.01%37.15M | 856.25%103.24M | 83.17%-13.65M | -212.96%-81.13M | 74.39%-25.92M | 38.65%-101.23M |
-Change in inventory | ---- | ---- | -144.00%-11M | 269.84%25M | -427.26%-14.72M | 615.83%4.5M | -124.70%-872K | 201.52%3.53M | -67.29%-3.48M | 88.72%-2.08M |
-Change in prepaid assets | 95.24%-1M | -23.53%-21M | 91.33%-17M | -324.35%-196M | 277.72%87.36M | 137.35%23.13M | -606.42%-61.93M | 395.82%12.23M | 72.36%-4.13M | 6.86%-14.96M |
-Change in payables | 238.60%193M | -91.42%57M | 854.55%664M | -30.42%-88M | 47.84%-67.47M | -83.99%-129.37M | -321.52%-70.31M | -116.22%-16.68M | 316.59%102.82M | -89.17%24.68M |
-Change in accrued expense | ---- | ---- | 150.00%13M | 52.77%-26M | -784.72%-55.05M | -83.65%8.04M | 1,832.09%49.17M | 98.79%-2.84M | -195.37%-234.75M | 801.84%246.14M |
-Provision for loans, leases and other losses | ---- | ---- | -400.00%-513M | 109.07%171M | 43.47%81.79M | 10.48%57.01M | 1,301.42%51.6M | ---4.3M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --38.35M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 36.67%-19M | 6.25%-30M | 8.57%-32M | -228.36%-35M | 4.27%-10.66M | 42.72%-11.13M | 41.07%-19.44M | 34.79%-32.98M | -0.35%-50.58M | 3.95%-50.4M |
Interest received (cash flow from operating activities) | 5M | 0 | 0.00%2M | 0.05%2M | 199.70%2M | 7.06%667K | -64.22%623K | -0.85%1.74M | -11.80%1.76M | -5.37%1.99M |
Tax refund paid | 88.20%-40M | -1,514.29%-339M | -146.67%-21M | 144.42%45M | 26.82%-101.3M | -19.86%-138.43M | 87.50%-115.49M | -214.85%-923.54M | 39.10%-293.33M | -12.19%-481.69M |
Other operating cash inflow (outflow) | -101.90%-7M | -83.79%369M | 2.28B | 0 | 0 | 0 | -428.82%-197.1M | -37.27M | 0 | 0.00%1K |
Operating cash flow | 207.71%2.23B | -69.16%726M | 187.15%2.35B | -1,268.35%-2.7B | -80.04%231.18M | 5.13%1.16B | 73.64%1.1B | -73.26%634.5M | 91.82%2.37B | 6.24%1.24B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -72.52%-766M | -224.09%-444M | 66.99%-137M | 43.91%-415M | 9.47%-739.94M | -100.81%-817.3M | 25.02%-407M | 21.09%-542.81M | 26.34%-687.89M | 11.71%-933.89M |
Net intangibles purchase and sale | -2.94%-35M | 27.66%-34M | 50.00%-47M | -237.29%-94M | 16.75%-27.87M | -211.05%-33.48M | 92.35%-10.76M | -4,204.71%-140.68M | 96.62%-3.27M | -1,573.57%-96.62M |
Net business purchase and sale | ---- | ---- | 106.25%2M | -148.99%-32M | 74.27%65.32M | 2,454.87%37.48M | --1.47M | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | -95.29%4M | --85M | ---- | 90.00%19M | -89.28%10M | 9,153.87%93.28M | --1.01M | ---- |
Advance cash and loans provided to other parties | 0.00%-1M | 80.00%-1M | -400.00%-5M | 84.93%-1M | -8.91%-6.64M | -118.35%-6.09M | 80.72%-2.79M | -225.46%-14.47M | -328.32%-4.45M | 95.16%-1.04M |
Repayment of advance payments to other parties and cash income from loans | -66.67%2M | -25.00%6M | 0.00%8M | -25.11%8M | -1.94%10.68M | 6.31%10.89M | 2.95%10.25M | 9.10%9.95M | -50.91%9.12M | 42.57%18.58M |
Net changes in other investments | 360.00%13M | -133.33%-5M | 131.91%15M | 19.51%-47M | -214.83%-58.4M | 75.01%-18.55M | -385.07%-74.22M | 336.70%26.04M | -167.31%-11M | 6,000.00%16.34M |
Investing cash flow | -64.64%-787M | -198.75%-478M | 67.74%-160M | 34.46%-496M | 6.34%-756.84M | -70.81%-808.05M | 16.82%-473.06M | 18.35%-568.69M | 30.12%-696.48M | 8.02%-996.61M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 0.00%-640M | 58.39%-640M | -168.11%-1.54B | 527.22%2.26B | -9.73%360M | 153.10%398.8M | 50.59%-751.08M | -408.25%-1.52B | -2.19%493.14M | 150.05%504.19M |
Net common stock issuance | ---- | ---- | --0 | 132,950.85%2.98B | -38.79%2.24M | 40.78%3.66M | -55.01%2.6M | 140.00%5.78M | -75.00%2.41M | --9.64M |
Increase or decrease of lease financing | 89.29%-3M | 47.17%-28M | 30.26%-53M | 22.92%-76M | 30.93%-98.61M | 12.57%-142.77M | -1.11%-163.29M | 19.71%-161.49M | -1.14%-201.13M | -10.64%-198.87M |
Cash dividends paid | -134.29%-246M | ---105M | ---- | 0.38%-180M | -0.24%-180.68M | 16.63%-180.25M | -19.62%-216.2M | -0.04%-180.74M | -25.06%-180.67M | 32.93%-144.46M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | 96.33%-1.94M | ---52.78M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---- | 0.00%-1M | 90.02%-1M | -7,105.76%-10.02M | -14,000.00%-139K | 200.00%1K | 0.00%-1K | 0.00%-1K | 50.00%-1K |
Financing cash flow | -15.01%-889M | 51.44%-773M | -131.94%-1.59B | 6,919.82%4.98B | 167.64%71M | 102.35%26.53M | 39.24%-1.13B | -1,732.09%-1.86B | -33.29%113.75M | 112.16%170.51M |
Net cash flow | ||||||||||
Beginning cash position | -8.88%3.94B | 18.01%4.32B | 91.23%3.66B | -19.01%1.92B | 18.60%2.37B | -19.90%1.99B | -41.97%2.49B | 71.04%4.29B | 21.08%2.51B | -38.15%2.07B |
Current changes in cash | 206.29%558M | -187.21%-525M | -66.31%602M | 493.04%1.79B | -220.69%-454.66M | 175.46%376.73M | 72.12%-499.26M | -200.01%-1.79B | 335.53%1.79B | 131.11%411.11M |
Effect of exchange rate changes | -73.57%37M | 141.38%140M | 252.63%58M | -843.93%-38M | 190.10%5.11M | -259.24%-5.67M | 134.37%3.56M | -28.38%-10.36M | -131.46%-8.07M | -40.30%25.65M |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | -100,100.00%-1M | --1K | ---- | ---- | ---3K | ---- | ---- |
End cash Position | 15.08%4.53B | -8.88%3.94B | 18.01%4.32B | 91.20%3.66B | -19.00%1.92B | 18.60%2.37B | -19.90%1.99B | -41.97%2.49B | 71.04%4.29B | 21.08%2.51B |
Free cash flow | 616.50%1.43B | -90.78%200M | 167.55%2.17B | -498.11%-3.21B | -276.12%-536.86M | -53.45%304.83M | 1,220.61%654.91M | -103.48%-58.44M | 765.51%1.68B | 99.01%194.2M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data