JP Stock MarketDetailed Quotes

2722 Ik Holdings

Watchlist
  • 365
  • +2+0.55%
20min DelayMarket Closed Oct 4 15:00 JST
3.03BMarket Cap12.25P/E (Static)

Ik Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(FY)May 31, 2023
(FY)May 31, 2022
(FY)May 31, 2021
(FY)May 31, 2020
(FY)May 31, 2019
(FY)May 31, 2018
(FY)May 31, 2017
(FY)May 31, 2016
(FY)May 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
436.83%1B
137.56%186.38M
-157.47%-496.19M
5.57%863.47M
322.39%817.9M
-142.84%-367.78M
-1.78%858.47M
271.11%874.04M
2,755.46%235.52M
106.49%8.25M
Net profit before non-cash adjustment
178.34%311.08M
44.55%-397.06M
-228.52%-716.01M
-4.47%557.12M
43.17%583.2M
-54.13%407.35M
62.74%888.1M
222.55%545.73M
364.65%169.19M
-48.83%36.41M
Total adjustment of non-cash items
-33.85%166.64M
-53.28%251.9M
77.59%539.21M
15.89%303.63M
35.53%262M
60.37%193.32M
5.98%120.54M
-10.27%113.74M
15.51%126.76M
42.62%109.74M
-Depreciation and amortization
61.87%134.14M
-68.88%82.87M
11.43%266.29M
16.60%238.98M
26.49%204.95M
54.76%162.02M
18.14%104.69M
19.38%88.62M
6.80%74.23M
-5.96%69.51M
-Reversal of impairment losses recognized in profit and loss
-75.53%46.59M
-24.41%190.38M
329.14%251.84M
90.43%58.69M
26.30%30.82M
266.27%24.4M
-14.30%6.66M
1.21%7.77M
-69.93%7.68M
-60.94%25.54M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
63.83%8.67M
107.33%5.29M
-Share of associates
----
----
----
----
----
----
----
----
--5.57M
----
-Disposal profit
89.22%-3M
-242.11%-27.83M
220.33%19.58M
-37.17%6.11M
60.04%9.73M
27.50%6.08M
313.17%4.77M
-82.26%1.15M
2.85%6.51M
5.88%6.33M
-Net exchange gains and losses
116.08%210K
95.49%-1.31M
-433.60%-28.99M
-304.52%-5.43M
865.42%2.66M
-109.95%-347K
-69.19%3.49M
-10.04%11.32M
946.22%12.59M
180.15%1.2M
-Remuneration paid in stock
-179.51%-21.38M
-5.24%26.89M
105.85%28.37M
32.39%13.78M
--10.41M
----
----
----
----
----
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
200.76%3.83M
---3.8M
-Other non-cash items
152.74%10.07M
-1,006.93%-19.1M
124.79%2.11M
-347.12%-8.5M
196.38%3.44M
24.46%1.16M
-80.88%932K
-36.56%4.88M
35.54%7.68M
6.68%5.67M
Changes in working capital
57.70%522.83M
203.81%331.54M
-11,859.50%-319.39M
109.95%2.72M
97.18%-27.3M
-544.86%-968.45M
-169.99%-150.18M
455.09%214.57M
56.18%-60.43M
49.87%-137.9M
-Change in receivables
-116.35%-83.18M
426.11%508.78M
-71.71%96.71M
193.67%341.85M
-158.51%-364.94M
-32.76%-141.17M
0.99%-106.34M
-369.24%-107.4M
111.34%39.89M
-418.77%-351.64M
-Change in inventory
121.81%473.98M
145.20%213.68M
-396.31%-472.77M
-139.18%-95.26M
146.68%243.14M
-269.03%-520.87M
-35.09%-141.15M
4.39%-104.49M
-273.34%-109.28M
149.49%63.04M
-Change in payables
163.89%255.81M
-593.78%-400.37M
79.04%-57.71M
-250.52%-275.39M
143.91%182.96M
-280.40%-416.68M
-41.55%230.97M
1,104.17%395.15M
-74.53%32.82M
229.63%128.84M
-Change in accrued expense
----
----
----
----
----
----
----
----
-217.00%-39.24M
1,587.71%33.53M
-Provision for loans, leases and other losses
117.72%3.41M
-5.57%-19.25M
-117.93%-18.24M
182.02%101.69M
-832.54%-123.98M
-31.81%16.93M
-57.35%24.82M
--58.2M
----
----
-Changes in other current assets
-320.38%-109.66M
-70.08%49.76M
368.87%166.33M
57.43%-61.86M
-206.42%-145.32M
171.25%136.55M
-15,220.70%-191.66M
-108.13%-1.25M
231.73%15.39M
-153.77%-11.68M
-Changes in other current liabilities
16.72%-17.53M
37.54%-21.05M
-305.10%-33.7M
-104.60%-8.32M
518.51%180.83M
-230.26%-43.21M
229.41%33.17M
---25.63M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-2.70%-10.67M
-19.46%-10.39M
-11.04%-8.7M
4.83%-7.83M
-18.55%-8.23M
-43.41%-6.94M
26.21%-4.84M
22.94%-6.56M
9.43%-8.52M
-4.61%-9.4M
Interest received (cash flow from operating activities)
-92.97%618K
378.28%8.79M
-25.48%1.84M
-41.13%2.47M
-18.33%4.19M
38.23%5.13M
50.59%3.71M
534.79%2.46M
46.97%388K
2.72%264K
Tax refund paid
64.28%-49.61M
44.50%-138.9M
4.62%-250.25M
-159.69%-262.37M
71.38%-101.03M
-161.39%-353.01M
-8.43%-135.05M
-88.49%-124.55M
15.59%-66.08M
46.87%-78.29M
Other operating cash inflow (outflow)
0
226.90%20.54M
-139.66%-16.19M
40.82M
0
0
0
-200.00%-1K
0.00%1K
200.00%1K
Operating cash flow
1,316.54%940.88M
108.63%66.42M
-220.89%-769.49M
-10.70%636.54M
198.65%712.83M
-200.04%-722.61M
-3.10%722.28M
362.07%745.39M
303.75%161.32M
72.03%-79.17M
Investing cash flow
Net PPE purchase and sale
16.31%-122.19M
43.08%-146M
-10.87%-256.49M
-9.94%-231.35M
-45.96%-210.42M
-49.19%-144.17M
-35.89%-96.63M
-105.22%-71.11M
28.30%-34.65M
-66.40%-48.33M
Net intangibles purchase and sale
-194.49%-259.37M
-131.01%-88.08M
28.03%-38.13M
-43.22%-52.98M
7.25%-36.99M
46.94%-39.88M
-126.44%-75.16M
23.05%-33.19M
-168.73%-43.13M
49.38%-16.05M
Net business purchase and sale
--0
-28.27%-79.53M
---62M
--0
-170.36%-80.34M
-215.88%-29.72M
59.97%-9.41M
---23.5M
----
----
Net investment product transactions
--0
-83.33%3.2M
-34.77%19.22M
--29.46M
----
----
----
-520.19%-42.02M
-88.70%10M
542.50%88.5M
Advance cash and loans provided to other parties
----
----
-170.00%-1.35M
99.22%-500K
34.85%-64.3M
-2.77%-98.7M
-63.61%-96.04M
-453.77%-58.7M
-1,666.67%-10.6M
97.82%-600K
Repayment of advance payments to other parties and cash income from loans
-0.31%16.2M
-32.62%16.25M
-18.06%24.12M
264.70%29.44M
-81.89%8.07M
53.11%44.56M
271.55%29.1M
-35.08%7.83M
-26.81%12.06M
14.33%16.48M
Net changes in other investments
65.07%24.51M
388.24%14.85M
-200.18%-5.15M
-47.85%5.14M
227.55%9.86M
-265.70%-7.73M
-5.38%4.67M
142.28%4.93M
-163.83%-11.66M
18.48%18.27M
Investing cash flow
-22.04%-340.85M
12.66%-279.31M
-44.84%-319.78M
40.98%-220.79M
-35.73%-374.12M
-13.21%-275.64M
-12.84%-243.47M
-176.68%-215.76M
-233.83%-77.98M
174.31%58.27M
Financing cash flow
Net issuance payments of debt
-594.29%-986.11M
-83.76%199.5M
281.43%1.23B
-784.24%-677.04M
-89.33%98.95M
6,314.95%927.22M
103.13%14.45M
-635.81%-462.36M
24.81%86.29M
-75.69%69.14M
Net common stock issuance
----
----
----
436.12%504.08M
---149.97M
----
----
----
----
----
Cash dividends paid
97.20%-2.54M
2.47%-90.49M
-8.21%-92.78M
2.99%-85.75M
-20.02%-88.39M
-31.62%-73.65M
-50.61%-55.95M
-10.68%-37.15M
-4.81%-33.56M
-1.15%-32.02M
Net other fund-raising expenses
99,600.00%995K
0.00%-1K
---1K
----
58.36%-458K
-0.09%-1.1M
0.00%-1.1M
0.09%-1.1M
-109,900.00%-1.1M
0.00%-1K
Financing cash flow
-1,006.02%-987.65M
-90.40%109.01M
538.94%1.14B
-84.97%-258.71M
-116.41%-139.87M
2,101.30%852.47M
91.49%-42.6M
-1,069.65%-500.61M
39.11%51.63M
-86.20%37.11M
Net cash flow
Beginning cash position
-9.67%971.92M
11.25%1.08B
20.46%967.15M
48.10%802.88M
-21.19%542.13M
171.18%687.85M
7.50%253.65M
107.75%235.95M
15.22%113.57M
-48.00%98.57M
Current changes in cash
-273.16%-387.62M
-324.39%-103.87M
-70.52%46.29M
-21.02%157.05M
236.41%198.84M
-133.42%-145.77M
1,403.00%436.22M
-78.50%29.02M
732.63%134.96M
117.53%16.21M
Effect of exchange rate changes
-5,833.33%-8.01M
-100.47%-135K
300.25%28.9M
348.20%7.22M
-6,036.73%-2.91M
102.43%49K
82.21%-2.01M
10.04%-11.32M
-946.22%-12.59M
-180.15%-1.2M
Cash adjustments other than cash changes
----
-100.00%-1K
3,359,800.00%33.6M
-100.00%-1K
6,482,200.00%64.82M
0.00%-1K
---1K
----
---1K
----
End cash Position
-40.71%576.3M
-9.67%971.92M
11.25%1.08B
20.46%967.15M
48.10%802.88M
-21.19%542.13M
171.18%687.85M
7.50%253.65M
107.75%235.95M
15.22%113.57M
Free cash flow
381.46%556.32M
81.43%-197.66M
-402.11%-1.06B
-24.32%352.22M
151.33%465.42M
-264.70%-906.66M
-14.13%550.49M
667.51%641.09M
158.19%83.53M
58.25%-143.56M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(FY)May 31, 2023(FY)May 31, 2022(FY)May 31, 2021(FY)May 31, 2020(FY)May 31, 2019(FY)May 31, 2018(FY)May 31, 2017(FY)May 31, 2016(FY)May 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 436.83%1B137.56%186.38M-157.47%-496.19M5.57%863.47M322.39%817.9M-142.84%-367.78M-1.78%858.47M271.11%874.04M2,755.46%235.52M106.49%8.25M
Net profit before non-cash adjustment 178.34%311.08M44.55%-397.06M-228.52%-716.01M-4.47%557.12M43.17%583.2M-54.13%407.35M62.74%888.1M222.55%545.73M364.65%169.19M-48.83%36.41M
Total adjustment of non-cash items -33.85%166.64M-53.28%251.9M77.59%539.21M15.89%303.63M35.53%262M60.37%193.32M5.98%120.54M-10.27%113.74M15.51%126.76M42.62%109.74M
-Depreciation and amortization 61.87%134.14M-68.88%82.87M11.43%266.29M16.60%238.98M26.49%204.95M54.76%162.02M18.14%104.69M19.38%88.62M6.80%74.23M-5.96%69.51M
-Reversal of impairment losses recognized in profit and loss -75.53%46.59M-24.41%190.38M329.14%251.84M90.43%58.69M26.30%30.82M266.27%24.4M-14.30%6.66M1.21%7.77M-69.93%7.68M-60.94%25.54M
-Assets reserve and write-off --------------------------------63.83%8.67M107.33%5.29M
-Share of associates ----------------------------------5.57M----
-Disposal profit 89.22%-3M-242.11%-27.83M220.33%19.58M-37.17%6.11M60.04%9.73M27.50%6.08M313.17%4.77M-82.26%1.15M2.85%6.51M5.88%6.33M
-Net exchange gains and losses 116.08%210K95.49%-1.31M-433.60%-28.99M-304.52%-5.43M865.42%2.66M-109.95%-347K-69.19%3.49M-10.04%11.32M946.22%12.59M180.15%1.2M
-Remuneration paid in stock -179.51%-21.38M-5.24%26.89M105.85%28.37M32.39%13.78M--10.41M--------------------
-Pension and employee benefit expenses --------------------------------200.76%3.83M---3.8M
-Other non-cash items 152.74%10.07M-1,006.93%-19.1M124.79%2.11M-347.12%-8.5M196.38%3.44M24.46%1.16M-80.88%932K-36.56%4.88M35.54%7.68M6.68%5.67M
Changes in working capital 57.70%522.83M203.81%331.54M-11,859.50%-319.39M109.95%2.72M97.18%-27.3M-544.86%-968.45M-169.99%-150.18M455.09%214.57M56.18%-60.43M49.87%-137.9M
-Change in receivables -116.35%-83.18M426.11%508.78M-71.71%96.71M193.67%341.85M-158.51%-364.94M-32.76%-141.17M0.99%-106.34M-369.24%-107.4M111.34%39.89M-418.77%-351.64M
-Change in inventory 121.81%473.98M145.20%213.68M-396.31%-472.77M-139.18%-95.26M146.68%243.14M-269.03%-520.87M-35.09%-141.15M4.39%-104.49M-273.34%-109.28M149.49%63.04M
-Change in payables 163.89%255.81M-593.78%-400.37M79.04%-57.71M-250.52%-275.39M143.91%182.96M-280.40%-416.68M-41.55%230.97M1,104.17%395.15M-74.53%32.82M229.63%128.84M
-Change in accrued expense ---------------------------------217.00%-39.24M1,587.71%33.53M
-Provision for loans, leases and other losses 117.72%3.41M-5.57%-19.25M-117.93%-18.24M182.02%101.69M-832.54%-123.98M-31.81%16.93M-57.35%24.82M--58.2M--------
-Changes in other current assets -320.38%-109.66M-70.08%49.76M368.87%166.33M57.43%-61.86M-206.42%-145.32M171.25%136.55M-15,220.70%-191.66M-108.13%-1.25M231.73%15.39M-153.77%-11.68M
-Changes in other current liabilities 16.72%-17.53M37.54%-21.05M-305.10%-33.7M-104.60%-8.32M518.51%180.83M-230.26%-43.21M229.41%33.17M---25.63M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -2.70%-10.67M-19.46%-10.39M-11.04%-8.7M4.83%-7.83M-18.55%-8.23M-43.41%-6.94M26.21%-4.84M22.94%-6.56M9.43%-8.52M-4.61%-9.4M
Interest received (cash flow from operating activities) -92.97%618K378.28%8.79M-25.48%1.84M-41.13%2.47M-18.33%4.19M38.23%5.13M50.59%3.71M534.79%2.46M46.97%388K2.72%264K
Tax refund paid 64.28%-49.61M44.50%-138.9M4.62%-250.25M-159.69%-262.37M71.38%-101.03M-161.39%-353.01M-8.43%-135.05M-88.49%-124.55M15.59%-66.08M46.87%-78.29M
Other operating cash inflow (outflow) 0226.90%20.54M-139.66%-16.19M40.82M000-200.00%-1K0.00%1K200.00%1K
Operating cash flow 1,316.54%940.88M108.63%66.42M-220.89%-769.49M-10.70%636.54M198.65%712.83M-200.04%-722.61M-3.10%722.28M362.07%745.39M303.75%161.32M72.03%-79.17M
Investing cash flow
Net PPE purchase and sale 16.31%-122.19M43.08%-146M-10.87%-256.49M-9.94%-231.35M-45.96%-210.42M-49.19%-144.17M-35.89%-96.63M-105.22%-71.11M28.30%-34.65M-66.40%-48.33M
Net intangibles purchase and sale -194.49%-259.37M-131.01%-88.08M28.03%-38.13M-43.22%-52.98M7.25%-36.99M46.94%-39.88M-126.44%-75.16M23.05%-33.19M-168.73%-43.13M49.38%-16.05M
Net business purchase and sale --0-28.27%-79.53M---62M--0-170.36%-80.34M-215.88%-29.72M59.97%-9.41M---23.5M--------
Net investment product transactions --0-83.33%3.2M-34.77%19.22M--29.46M-------------520.19%-42.02M-88.70%10M542.50%88.5M
Advance cash and loans provided to other parties ---------170.00%-1.35M99.22%-500K34.85%-64.3M-2.77%-98.7M-63.61%-96.04M-453.77%-58.7M-1,666.67%-10.6M97.82%-600K
Repayment of advance payments to other parties and cash income from loans -0.31%16.2M-32.62%16.25M-18.06%24.12M264.70%29.44M-81.89%8.07M53.11%44.56M271.55%29.1M-35.08%7.83M-26.81%12.06M14.33%16.48M
Net changes in other investments 65.07%24.51M388.24%14.85M-200.18%-5.15M-47.85%5.14M227.55%9.86M-265.70%-7.73M-5.38%4.67M142.28%4.93M-163.83%-11.66M18.48%18.27M
Investing cash flow -22.04%-340.85M12.66%-279.31M-44.84%-319.78M40.98%-220.79M-35.73%-374.12M-13.21%-275.64M-12.84%-243.47M-176.68%-215.76M-233.83%-77.98M174.31%58.27M
Financing cash flow
Net issuance payments of debt -594.29%-986.11M-83.76%199.5M281.43%1.23B-784.24%-677.04M-89.33%98.95M6,314.95%927.22M103.13%14.45M-635.81%-462.36M24.81%86.29M-75.69%69.14M
Net common stock issuance ------------436.12%504.08M---149.97M--------------------
Cash dividends paid 97.20%-2.54M2.47%-90.49M-8.21%-92.78M2.99%-85.75M-20.02%-88.39M-31.62%-73.65M-50.61%-55.95M-10.68%-37.15M-4.81%-33.56M-1.15%-32.02M
Net other fund-raising expenses 99,600.00%995K0.00%-1K---1K----58.36%-458K-0.09%-1.1M0.00%-1.1M0.09%-1.1M-109,900.00%-1.1M0.00%-1K
Financing cash flow -1,006.02%-987.65M-90.40%109.01M538.94%1.14B-84.97%-258.71M-116.41%-139.87M2,101.30%852.47M91.49%-42.6M-1,069.65%-500.61M39.11%51.63M-86.20%37.11M
Net cash flow
Beginning cash position -9.67%971.92M11.25%1.08B20.46%967.15M48.10%802.88M-21.19%542.13M171.18%687.85M7.50%253.65M107.75%235.95M15.22%113.57M-48.00%98.57M
Current changes in cash -273.16%-387.62M-324.39%-103.87M-70.52%46.29M-21.02%157.05M236.41%198.84M-133.42%-145.77M1,403.00%436.22M-78.50%29.02M732.63%134.96M117.53%16.21M
Effect of exchange rate changes -5,833.33%-8.01M-100.47%-135K300.25%28.9M348.20%7.22M-6,036.73%-2.91M102.43%49K82.21%-2.01M10.04%-11.32M-946.22%-12.59M-180.15%-1.2M
Cash adjustments other than cash changes -----100.00%-1K3,359,800.00%33.6M-100.00%-1K6,482,200.00%64.82M0.00%-1K---1K-------1K----
End cash Position -40.71%576.3M-9.67%971.92M11.25%1.08B20.46%967.15M48.10%802.88M-21.19%542.13M171.18%687.85M7.50%253.65M107.75%235.95M15.22%113.57M
Free cash flow 381.46%556.32M81.43%-197.66M-402.11%-1.06B-24.32%352.22M151.33%465.42M-264.70%-906.66M-14.13%550.49M667.51%641.09M158.19%83.53M58.25%-143.56M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data