(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 20.73%18.72B | 35.73%15.5B | -34.02%11.42B | 96.51%17.31B | -33.23%8.81B | -8.06%13.19B | -10.34%14.35B | 63.20%16.01B | -58.92%9.81B | 480.03%23.87B |
Net profit before non-cash adjustment | 17.43%15.18B | -2.49%12.93B | 9.01%13.26B | 14.26%12.16B | 4.87%10.65B | 4.84%10.15B | 29.50%9.68B | 31.38%7.48B | 128.37%5.69B | -47.33%2.49B |
Total adjustment of non-cash items | 1.71%5.7B | 60.34%5.6B | -25.42%3.5B | 15.59%4.69B | 14.84%4.05B | -28.08%3.53B | 12.93%4.91B | -11.47%4.35B | -28.86%4.91B | 44.65%6.9B |
-Depreciation and amortization | 0.13%4.61B | 1.81%4.6B | 5.24%4.52B | 0.21%4.3B | -3.90%4.29B | 2.34%4.46B | -6.74%4.36B | -5.69%4.68B | 4.40%4.96B | 7.76%4.75B |
-Reversal of impairment losses recognized in profit and loss | 194.23%153M | -75.00%52M | --208M | --0 | ---- | ---- | 1,371.43%103M | -73.08%7M | --26M | ---- |
-Share of associates | 558.82%112M | 525.00%17M | -300.00%-4M | 133.33%2M | 25.00%-6M | 42.86%-8M | 46.15%-14M | -52.94%-26M | 37.04%-17M | -200.00%-27M |
-Disposal profit | -99.56%3M | 3,180.95%689M | 132.81%21M | 90.62%-64M | 45.35%-682M | -154.69%-1.25B | -488.89%-490M | 386.36%126M | 70.86%-44M | -1,987.50%-151M |
-Net exchange gains and losses | -49.18%-91M | 3.17%-61M | -110.00%-63M | -300.00%-30M | 160.00%15M | -308.33%-25M | 700.00%12M | -105.71%-2M | 166.04%35M | -960.00%-53M |
-Pension and employee benefit expenses | ---- | ---- | -98.15%1M | --54M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 201.32%913M | 125.46%303M | -378.69%-1.19B | -2.73%427M | 25.79%439M | -62.75%349M | 315.90%937M | -804.17%-434M | -102.01%-48M | 661.34%2.38B |
Changes in working capital | 28.45%-2.17B | 43.05%-3.04B | -1,261.87%-5.33B | 107.79%459M | -1,107.58%-5.89B | -100.00%-488M | -105.84%-244M | 625.00%4.18B | -105.50%-796M | 368.81%14.48B |
-Change in receivables | -163.85%-18.61B | -19.78%-7.05B | -1,744.97%-5.89B | 110.32%358M | -144.19%-3.47B | 90.61%-1.42B | -486.21%-15.13B | 212.33%3.92B | -150.57%-3.49B | 199.25%6.9B |
-Change in inventory | 0.32%-4.02B | -0.30%-4.03B | -13,074.19%-4.02B | 103.83%31M | -2.92%-810M | -104.95%-787M | 75.82%-384M | -1,720.41%-1.59B | -96.64%98M | 8,234.29%2.92B |
-Change in payables | 283.56%21.9B | 18.42%5.71B | 847.60%4.82B | 7.86%-645M | -156.86%-700M | -90.20%1.23B | 201.03%12.56B | 30.88%4.17B | 27.33%3.19B | -34.46%2.5B |
-Provision for loans, leases and other losses | 7.74%181M | 315.38%168M | -110.30%-78M | 108.54%757M | 317.24%363M | -77.75%87M | -30.55%391M | 11.93%563M | 192.44%503M | 111.24%172M |
-Changes in other current assets | -512.85%-3.37B | 165.31%817M | -98.89%-1.25B | 76.71%-629M | -44,916.67%-2.7B | -100.54%-6M | 130.89%1.11B | -68.70%-3.59B | -204.31%-2.13B | 191.44%2.04B |
-Changes in other current liabilities | 29.13%1.75B | 24.98%1.36B | 84.84%1.09B | -58.81%587M | 249.26%1.43B | -66.34%408M | 71.67%1.21B | -31.52%706M | 2,162.00%1.03B | -103.40%-50M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -66.08%-284M | -1.18%-171M | 2.87%-169M | 5.43%-174M | 14.02%-184M | 33.75%-214M | 25.40%-323M | 22.12%-433M | 16.01%-556M | 8.06%-662M |
Interest received (cash flow from operating activities) | 2.29%223M | 13.54%218M | 13.61%192M | 3.68%169M | -8.94%163M | 11.18%179M | -1.23%161M | 9.40%163M | 15.50%149M | 3.20%129M |
Tax refund paid | -0.35%-4.6B | 6.53%-4.58B | -51.44%-4.9B | 8.23%-3.24B | 4.34%-3.53B | -45.14%-3.69B | 18.02%-2.54B | -71.48%-3.1B | -30.30%-1.81B | 32.03%-1.39B |
Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | -102.50%-1M | 40M | 0 | -1M | 0 | 0 |
Operating cash flow | 28.17%14.06B | 67.59%10.97B | -53.49%6.55B | 167.41%14.07B | -44.69%5.26B | -18.34%9.51B | -7.82%11.65B | 66.41%12.64B | -65.41%7.59B | 1,382.44%21.96B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -51.19%-3.57B | 40.92%-2.36B | -7.59%-4B | -153.83%-3.72B | -28.76%-1.46B | 44.35%-1.14B | -6.63%-2.04B | 0.05%-1.92B | 68.74%-1.92B | -34.50%-6.13B |
Net intangibles purchase and sale | -1.82%-2.01B | -23.62%-1.97B | -20.73%-1.6B | -2.96%-1.32B | 8.15%-1.28B | -37.87%-1.4B | -4.43%-1.01B | 30.69%-971M | -23.22%-1.4B | 21.42%-1.14B |
Net business purchase and sale | --0 | 310.50%381M | -382.81%-181M | 110.14%64M | -3,605.56%-631M | -75.68%18M | --74M | ---- | ---- | ---- |
Net investment product transactions | 188.77%253M | 81.16%-285M | -750.00%-1.51B | -129.67%-178M | -62.05%600M | 4,617.14%1.58B | 87.50%-35M | -414.61%-280M | -85.48%89M | 522.76%613M |
Advance cash and loans provided to other parties | 75.00%-3M | -33.33%-12M | 18.18%-9M | 35.29%-11M | -21.43%-17M | -55.56%-14M | 97.58%-9M | -1,671.43%-372M | 16.00%-21M | 7.41%-25M |
Repayment of advance payments to other parties and cash income from loans | -13.89%31M | 12.50%36M | -8.57%32M | -16.67%35M | -14.29%42M | 63.33%49M | -92.04%30M | 1,470.83%377M | -17.24%24M | -29.27%29M |
Net changes in other investments | 90.91%-6M | -210.00%-66M | 306.90%60M | -341.67%-29M | -42.86%12M | -71.23%21M | 942.86%73M | 105.22%7M | -9.84%-134M | -146.92%-122M |
Investing cash flow | -23.92%-5.31B | 40.58%-4.28B | -39.71%-7.21B | -88.07%-5.16B | -211.59%-2.74B | 69.90%-880M | 7.32%-2.92B | 6.10%-3.16B | 50.41%-3.36B | -15.26%-6.78B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,629.74%-4.12B | -84.68%269M | 150.50%1.76B | -349.07%-3.48B | 115.45%1.4B | -269.49%-9.03B | 59.14%-2.45B | -1,834.49%-5.98B | 102.81%345M | -239.56%-12.26B |
Net common stock issuance | ---1.41B | --0 | --0 | 99.93%-2M | -165.65%-3B | 50,911.11%4.57B | 99.58%-9M | -106,050.00%-2.12B | 0.00%-2M | 0.00%-2M |
Increase or decrease of lease financing | 381.96%3.6B | -62.63%-1.28B | -0.64%-784M | 3.59%-779M | 2.65%-808M | 12.17%-830M | -1.61%-945M | 5.20%-930M | -2.51%-981M | -4.13%-957M |
Cash dividends paid | -15.25%-2.63B | -21.32%-2.28B | -19.89%-1.88B | -10.73%-1.57B | -2.02%-1.42B | -26.16%-1.39B | -20.99%-1.1B | 22.29%-910M | -51.88%-1.17B | -24.96%-771M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | --0 |
Net other fund-raising expenses | ---- | -1,050.00%-23M | -100.00%-2M | 0.00%-1M | -150.00%-1M | 300.00%2M | 0.00%-1M | -105.56%-1M | 1,900.00%18M | ---1M |
Financing cash flow | -37.60%-4.56B | -263.45%-3.31B | 84.37%-911M | -52.05%-5.83B | 42.60%-3.83B | -48.37%-6.68B | 54.75%-4.5B | -455.44%-9.95B | 87.20%-1.79B | -293.07%-13.99B |
Net cash flow | ||||||||||
Beginning cash position | 17.66%22.77B | -7.34%19.35B | 17.47%20.89B | -6.94%17.78B | 11.51%19.11B | 32.60%17.14B | -3.55%12.92B | 21.80%13.4B | 13.05%11B | 41.91%9.73B |
Current changes in cash | 24.31%4.2B | 314.96%3.38B | -150.91%-1.57B | 335.03%3.09B | -167.16%-1.31B | -53.72%1.96B | 1,006.44%4.22B | -119.07%-466M | 105.29%2.44B | -58.23%1.19B |
Effect of exchange rate changes | 23.08%48M | 5.41%39M | 85.00%37M | 253.85%20M | -165.00%-13M | 300.00%20M | -25.00%-10M | 82.22%-8M | -156.25%-45M | 233.33%80M |
Cash adjustments other than cash changes | -200.00%-1M | --1M | ---- | ---- | 50.00%-1M | -100.00%-2M | 50.00%-1M | ---2M | ---- | ---- |
End cash Position | 18.64%27.02B | 17.66%22.77B | -7.34%19.35B | 17.47%20.89B | -6.94%17.78B | 11.51%19.11B | 32.60%17.14B | -3.55%12.92B | 21.80%13.4B | 13.05%11B |
Free cash flow | 27.36%8.45B | 14,321.74%6.63B | -99.47%46M | 391.17%8.74B | -71.65%1.78B | -4.36%6.28B | -31.21%6.56B | 126.99%9.54B | -71.20%4.2B | 397.41%14.59B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data