(FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.95%10.47B | 0.95%10.47B | 8.85%10B | 9.44%10.52B | 12.18%10.79B | 0.11%10.37B | 0.11%10.37B | -5.76%9.19B | 4.99%9.61B | 10.94%9.62B |
-Cash and cash equivalents | 0.95%10.47B | 0.95%10.47B | 8.85%10B | 9.44%10.52B | 12.18%10.79B | 0.11%10.37B | 0.11%10.37B | -4.79%9.19B | 6.15%9.61B | 12.24%9.62B |
Receivables | 36.34%2.21B | 36.34%2.21B | 39.62%2.19B | 41.51%2.07B | 2.49%1.53B | 8.21%1.62B | 8.21%1.62B | -7.32%1.57B | 3.40%1.46B | 16.89%1.49B |
-Accounts receivable | 36.34%2.21B | 36.34%2.21B | 39.62%2.19B | 41.51%2.07B | 2.49%1.53B | 8.21%1.62B | 8.21%1.62B | -7.32%1.57B | 3.40%1.46B | 16.89%1.49B |
-Gross accounts receivable | 36.34%2.21B | 36.34%2.21B | 39.62%2.19B | 41.51%2.07B | 2.49%1.53B | 8.21%1.62B | 8.21%1.62B | -7.32%1.57B | 3.40%1.46B | 16.89%1.49B |
Inventory | 15.30%4.44B | 15.30%4.44B | 12.71%4.41B | 12.94%4.26B | 9.13%3.92B | 21.23%3.85B | 21.23%3.85B | 30.28%3.91B | 30.02%3.77B | 23.06%3.59B |
Other current assets | 12.88%552M | 12.88%552M | 28.04%580M | -15.84%409M | -24.96%460M | -36.82%489M | -36.82%489M | -30.52%453M | -46.36%486M | -0.65%613M |
Total current assets | 8.20%17.67B | 8.20%17.67B | 13.62%17.18B | 12.56%17.26B | 9.04%16.7B | 3.31%16.33B | 3.31%16.33B | 0.16%15.12B | 6.65%15.33B | 13.60%15.31B |
Non current assets | ||||||||||
Net PPE | 120.99%3.42B | 120.99%3.42B | 111.99%3.39B | 107.89%3.35B | -2.56%1.56B | -6.18%1.55B | -6.18%1.55B | -13.65%1.6B | -12.40%1.61B | -15.16%1.6B |
-Gross PP&E | 120.99%3.42B | 120.99%3.42B | 111.99%3.39B | 107.89%3.35B | -2.56%1.56B | -6.18%1.55B | -6.18%1.55B | -13.65%1.6B | -12.40%1.61B | -15.16%1.6B |
Total investment | 29.48%1.43B | 29.48%1.43B | 13.87%1.24B | 14.97%1.21B | 8.61%1.15B | 8.22%1.11B | 8.22%1.11B | 13.56%1.09B | 8.59%1.05B | 15.14%1.06B |
-Long-term equity investment | 19.24%1.2B | 19.24%1.2B | 11.83%1.11B | 12.47%1.08B | 7.19%1.04B | 7.16%1B | 7.16%1B | 12.77%989M | 8.82%962M | 16.53%973M |
-Financial asset investment | 129.13%236M | 129.13%236M | 34.00%134M | 42.53%124M | 25.00%105M | 19.77%103M | 19.77%103M | 21.95%100M | 6.10%87M | 1.20%84M |
-Including:Available-for-sale securities | 129.13%236M | 129.13%236M | 34.00%134M | 42.53%124M | 25.00%105M | 19.77%103M | 19.77%103M | 21.95%100M | 6.10%87M | 1.20%84M |
Long-term accounts receivable and other receivables | -7.97%358M | -7.97%358M | -7.67%361M | -7.16%363M | -7.38%364M | -1.27%389M | -1.27%389M | -70.82%391M | -23.93%391M | -24.13%393M |
Goodwill and other intangible assets | 1,178.43%1.3B | 1,178.43%1.3B | 1,192.31%1.34B | 1,150.46%1.36B | -4.55%105M | -8.11%102M | -8.11%102M | -3.70%104M | -1.80%109M | -2.65%110M |
-Goodwill | --1.2B | --1.2B | --1.23B | --1.24B | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | 4.90%107M | 4.90%107M | 10.58%115M | 9.17%119M | -4.55%105M | -8.11%102M | -8.11%102M | -3.70%104M | -1.80%109M | -2.65%110M |
Deferred tax assets-non current | 43.56%290M | 43.56%290M | 110.39%162M | 47.06%275M | 43.70%171M | 3.06%202M | 3.06%202M | 4.05%77M | 48.41%187M | 83.08%119M |
Other non current assets | 18.87%-258M | 18.87%-258M | 19.31%-259M | 18.67%-257M | 6.58%-298M | 1.85%-318M | 1.85%-318M | 75.23%-321M | 30.09%-316M | 31.10%-319M |
Total non current assets | 116.14%6.55B | 116.14%6.55B | 112.24%6.24B | 107.82%6.3B | 3.01%3.05B | -0.66%3.03B | -0.66%3.03B | -3.22%2.94B | -2.35%3.03B | -2.54%2.96B |
Total assets | 25.09%24.22B | 25.09%24.22B | 29.65%23.43B | 28.27%23.56B | 8.07%19.75B | 2.66%19.36B | 2.66%19.36B | -0.41%18.07B | 5.05%18.37B | 10.63%18.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 2,516.67%314M | 2,516.67%314M | 1,845.45%214M | 2,277.78%214M | -95.80%14M | -96.40%12M | -96.40%12M | -96.70%11M | -97.65%9M | -31.06%333M |
-Current debt and capital lease obligation | 2,516.67%314M | 2,516.67%314M | 1,845.45%214M | 2,277.78%214M | -95.80%14M | -96.40%12M | -96.40%12M | -96.70%11M | -97.65%9M | -31.06%333M |
-Including:Current debt | 2,516.67%314M | 2,516.67%314M | 1,845.45%214M | 2,277.78%214M | -95.80%14M | -96.40%12M | -96.40%12M | -96.70%11M | -97.65%9M | -31.06%333M |
Payables | 41.44%3.3B | 41.44%3.3B | 151.13%4.76B | 29.30%3.01B | 11.79%2.14B | -8.79%2.34B | -8.79%2.34B | -14.33%1.9B | 2.65%2.32B | 4.75%1.92B |
-accounts payable | 36.42%2.65B | 36.42%2.65B | 39.64%2.51B | 29.59%2.44B | 7.69%1.9B | 5.37%1.94B | 5.37%1.94B | -4.16%1.8B | 7.10%1.89B | 3.82%1.77B |
-Total tax payable | 66.08%656M | 66.08%656M | 186.87%284M | 28.08%561M | 60.40%239M | -45.06%395M | -45.06%395M | -70.71%99M | -12.92%438M | 17.32%149M |
-Other payable | ---- | ---- | --1.97B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | 25.00%30M | 25.00%30M | 16.67%28M | 15.15%38M | -2.78%35M | -22.58%24M | -22.58%24M | -67.57%24M | -19.51%33M | -56.10%36M |
Pension and other retirement benefit plans | 9.15%549M | 9.15%549M | 3.15%229M | 17.79%470M | 11.38%362M | 8.87%503M | 8.87%503M | 12.12%222M | 6.68%399M | 7.62%325M |
Accrued and deferred income | 18.20%760M | 18.20%760M | ---- | ---- | ---- | --643M | --643M | ---- | ---- | ---- |
Other current liabilities | 37.79%1.73B | 37.79%1.73B | -7.96%1.67B | 25.07%2.32B | -1.05%2.17B | -41.78%1.26B | -41.78%1.26B | -20.65%1.81B | 2.21%1.85B | 20.23%2.19B |
Current liabilities | 40.08%6.69B | 40.08%6.69B | 74.05%6.9B | 30.89%6.04B | -1.67%4.72B | -13.90%4.78B | -13.90%4.78B | -22.28%3.96B | -5.27%4.62B | 6.26%4.8B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2,242.39%2.16B | 2,242.39%2.16B | 1,808.33%1.83B | 1,805.05%1.89B | -42.11%88M | -46.82%92M | -46.82%92M | -50.77%96M | -53.95%99M | -54.76%152M |
-Long term debt and capital lease obligation | 2,242.39%2.16B | 2,242.39%2.16B | 1,808.33%1.83B | 1,805.05%1.89B | -42.11%88M | -46.82%92M | -46.82%92M | -50.77%96M | -53.95%99M | -54.76%152M |
-Including:Long term debt | 2,242.39%2.16B | 2,242.39%2.16B | 1,808.33%1.83B | 1,805.05%1.89B | -42.11%88M | -46.82%92M | -46.82%92M | -50.77%96M | -53.95%99M | -54.76%152M |
Long term provisions | 185.06%248M | 185.06%248M | 152.22%227M | 152.22%227M | -3.33%87M | -3.33%87M | -3.33%87M | 38.46%90M | 34.33%90M | 26.76%90M |
Long term pension and other post-retirement benefit plans | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
Other non current liabilities | 40.00%189M | 40.00%189M | 32.14%185M | 37.59%183M | 3.73%139M | 3.85%135M | 3.85%135M | 20.69%140M | 12.71%133M | -17.28%134M |
Total non current liabilities | 714.11%2.6B | 714.11%2.6B | 579.46%2.25B | 603.67%2.3B | -16.27%319M | -19.85%319M | -19.85%319M | -13.12%331M | -19.26%327M | -33.62%381M |
Total liabilities | 82.29%9.29B | 82.29%9.29B | 113.02%9.15B | 68.78%8.34B | -2.74%5.04B | -14.30%5.09B | -14.30%5.09B | -21.65%4.29B | -6.35%4.94B | 1.77%5.19B |
Shareholders'equity | ||||||||||
Share capital | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | -1.96%499M | -1.96%499M | -1.96%499M | -1.96%499M | -1.96%499M |
-common stock | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | -1.96%499M | -1.96%499M | -1.96%499M | -1.96%499M | -1.96%499M |
Additional paid-in capital | --0 | --0 | --0 | 6.78%914M | 6.13%900M | 5.93%893M | 5.93%893M | 8.77%856M | 9.04%856M | 8.03%848M |
Retained earnings | 13.84%14.22B | 13.84%14.22B | 12.53%13.6B | 13.84%13.36B | 13.19%12.91B | 11.71%12.49B | 11.71%12.49B | 10.56%12.09B | 11.93%11.74B | 15.55%11.4B |
Less: Treasury stock | -1.91%974M | -1.91%974M | -2.29%983M | -1.99%986M | -1.79%990M | -1.59%993M | -1.59%993M | -1.18%1.01B | -1.57%1.01B | -1.85%1.01B |
Other reserves | 180.00%14M | 180.00%14M | 0.00%4M | 0.00%5M | 100.00%6M | 0.00%5M | 0.00%5M | 100.00%4M | 150.00%5M | 0.00%3M |
Other equity interest | 0.93%216M | 0.93%216M | 4.21%223M | 5.77%220M | 5.37%216M | 7.54%214M | 7.54%214M | 9.74%214M | 8.90%208M | 7.89%205M |
Total stockholders'equity | 6.61%13.98B | 6.61%13.98B | 5.46%13.35B | 13.94%14.02B | 13.29%13.54B | 11.76%13.11B | 11.76%13.11B | 10.93%12.66B | 12.31%12.3B | 15.70%11.95B |
Noncontrolling interests | -17.37%956M | -17.37%956M | -16.52%935M | 6.84%1.2B | 2.53%1.18B | -2.36%1.16B | -2.36%1.16B | -10.76%1.12B | -10.36%1.13B | 4.18%1.15B |
Total equity | 4.66%14.93B | 4.66%14.93B | 3.67%14.28B | 13.35%15.22B | 12.35%14.71B | 10.47%14.27B | 10.47%14.27B | 8.78%13.78B | 9.98%13.43B | 14.59%13.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data