Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q2)Oct 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q2)Oct 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -15.31%8.56B | -8.10%9.62B | -8.10%9.62B | -3.93%10.11B | 0.95%10.47B | --10.47B | 8.85%10B | 9.44%10.52B | 12.18%10.79B | 0.11%10.37B |
| -Cash and cash equivalents | -15.31%8.56B | -8.10%9.62B | -8.10%9.62B | -3.93%10.11B | 0.95%10.47B | --10.47B | 8.85%10B | 9.44%10.52B | 12.18%10.79B | 0.11%10.37B |
| Receivables | 11.82%2.71B | 17.92%2.61B | 17.92%2.61B | 17.09%2.42B | 36.34%2.21B | --2.21B | 39.62%2.19B | 41.51%2.07B | 2.49%1.53B | 8.21%1.62B |
| -Accounts receivable | 11.82%2.71B | 17.92%2.61B | 17.92%2.61B | 17.09%2.42B | 36.34%2.21B | --2.21B | 39.62%2.19B | 41.51%2.07B | 2.49%1.53B | 8.21%1.62B |
| -Gross accounts receivable | 11.82%2.71B | 17.92%2.61B | 17.92%2.61B | 17.09%2.42B | 36.34%2.21B | --2.21B | 39.62%2.19B | 41.51%2.07B | 2.49%1.53B | 8.21%1.62B |
| Inventory | 18.37%5.94B | 21.29%5.38B | 21.29%5.38B | 17.84%5.02B | 15.30%4.44B | --4.44B | 12.71%4.41B | 12.94%4.26B | 9.13%3.92B | 21.23%3.85B |
| Other current assets | 12.64%410M | -39.31%335M | -39.31%335M | -11.00%364M | 12.88%552M | --552M | 28.04%580M | -15.84%409M | -24.96%460M | -36.82%489M |
| Total current assets | -1.64%17.62B | 1.56%17.94B | 1.56%17.94B | 3.80%17.91B | 8.20%17.67B | --17.67B | 13.62%17.18B | 12.56%17.26B | 9.04%16.7B | 3.31%16.33B |
| Non current assets | ||||||||||
| Net PPE | 10.81%3.99B | 1.55%3.47B | 1.55%3.47B | 7.56%3.6B | 120.99%3.42B | --3.42B | 111.99%3.39B | 107.89%3.35B | -2.56%1.56B | -6.18%1.55B |
| -Gross PP&E | 10.81%3.99B | 1.55%3.47B | 1.55%3.47B | 7.56%3.6B | 120.99%3.42B | --3.42B | 111.99%3.39B | 107.89%3.35B | -2.56%1.56B | -6.18%1.55B |
| Total investment | 47.45%3.06B | 86.17%2.67B | 86.17%2.67B | 72.31%2.08B | 29.48%1.43B | --1.43B | 13.87%1.24B | 14.97%1.21B | 8.61%1.15B | 8.22%1.11B |
| -Long-term equity investment | 58.00%2.26B | 25.84%1.51B | 25.84%1.51B | 32.26%1.43B | 19.24%1.2B | --1.2B | 11.83%1.11B | 12.47%1.08B | 7.19%1.04B | 7.16%1B |
| -Financial asset investment | 24.11%803M | 391.95%1.16B | 391.95%1.16B | 421.77%647M | 129.13%236M | --236M | 34.00%134M | 42.53%124M | 25.00%105M | 19.77%103M |
| -Including:Available-for-sale securities | 24.11%803M | 391.95%1.16B | 391.95%1.16B | 421.77%647M | 129.13%236M | --236M | 34.00%134M | 42.53%124M | 25.00%105M | 19.77%103M |
| Long-term accounts receivable and other receivables | 22.51%430M | -3.63%345M | -3.63%345M | -3.31%351M | -7.97%358M | --358M | -7.67%361M | -7.16%363M | -7.38%364M | -1.27%389M |
| Goodwill and other intangible assets | 81.30%2.26B | -8.74%1.19B | -8.74%1.19B | -8.58%1.25B | 1,178.43%1.3B | --1.3B | 1,192.31%1.34B | 1,150.46%1.36B | -4.55%105M | -8.11%102M |
| -Goodwill | 85.01%2.1B | -10.53%1.07B | -10.53%1.07B | -8.84%1.13B | --1.2B | --1.2B | --1.23B | --1.24B | ---- | --0 |
| -Other intangible assets | 43.75%161M | 11.21%119M | 11.21%119M | -5.88%112M | 4.90%107M | --107M | 10.58%115M | 9.17%119M | -4.55%105M | -8.11%102M |
| Deferred tax assets-non current | 45.62%798M | 172.41%790M | 172.41%790M | 99.27%548M | 43.56%290M | --290M | 110.39%162M | 47.06%275M | 43.70%171M | 3.06%202M |
| Other non current assets | 8.21%-190M | 25.29%-192M | 25.29%-192M | 19.46%-207M | 19.18%-257M | ---257M | 19.31%-259M | 18.67%-257M | 6.58%-298M | 1.85%-318M |
| Total non current assets | 35.90%10.35B | 26.34%8.27B | 26.34%8.27B | 20.95%7.62B | 116.18%6.55B | --6.55B | 112.24%6.24B | 107.82%6.3B | 3.01%3.05B | -0.66%3.03B |
| Total assets | 9.55%27.97B | 8.26%26.22B | 8.26%26.22B | 8.37%25.53B | 25.09%24.22B | --24.22B | 29.65%23.43B | 28.27%23.56B | 8.07%19.75B | 2.66%19.36B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 22.78%388M | 0.64%316M | 0.64%316M | 47.66%316M | 2,516.67%314M | --314M | 1,845.45%214M | 2,277.78%214M | -95.80%14M | -96.40%12M |
| -Current debt and capital lease obligation | 22.78%388M | 0.64%316M | 0.64%316M | 47.66%316M | 2,516.67%314M | --314M | 1,845.45%214M | 2,277.78%214M | -95.80%14M | -96.40%12M |
| -Including:Current debt | 22.78%388M | 0.64%316M | 0.64%316M | 47.66%316M | 2,516.67%314M | --314M | 1,845.45%214M | 2,277.78%214M | -95.80%14M | -96.40%12M |
| Payables | 5.58%3.54B | 7.45%3.55B | 7.45%3.55B | 11.45%3.35B | 41.44%3.3B | --3.3B | 151.13%4.76B | 29.30%3.01B | 11.79%2.14B | -8.79%2.34B |
| -accounts payable | 6.70%2.98B | 15.52%3.06B | 15.52%3.06B | 14.16%2.79B | 36.42%2.65B | --2.65B | 39.64%2.51B | 29.59%2.44B | 7.69%1.9B | 5.37%1.94B |
| -Total tax payable | 0.00%559M | -25.15%491M | -25.15%491M | -0.36%559M | 66.08%656M | --656M | 186.87%284M | 28.08%561M | 60.40%239M | -45.06%395M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --1.97B | ---- | ---- | ---- |
| Current provisions | 40.54%52M | -3.33%29M | -3.33%29M | -2.63%37M | 25.00%30M | --30M | 16.67%28M | 15.15%38M | -2.78%35M | -22.58%24M |
| Pension and other retirement benefit plans | 9.27%601M | 13.66%624M | 13.66%624M | 17.02%550M | 9.15%549M | --549M | 3.15%229M | 17.79%470M | 11.38%362M | 8.87%503M |
| Accrued and deferred income | -10.99%883M | -24.21%576M | -24.21%576M | --992M | 18.20%760M | --760M | ---- | ---- | ---- | --643M |
| Other current liabilities | 26.55%2.11B | 3.93%1.8B | 3.93%1.8B | -28.08%1.67B | 37.79%1.73B | --1.73B | -7.96%1.67B | 25.07%2.32B | -1.05%2.17B | -41.78%1.26B |
| Current liabilities | 9.52%7.57B | 3.08%6.9B | 3.08%6.9B | 14.35%6.91B | 40.08%6.69B | --6.69B | 74.05%6.9B | 30.89%6.04B | -1.67%4.72B | -13.90%4.78B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -19.92%1.6B | -23.90%1.64B | -23.90%1.64B | 5.94%2B | 2,242.39%2.16B | --2.16B | 1,808.33%1.83B | 1,805.05%1.89B | -42.11%88M | -46.82%92M |
| -Long term debt and capital lease obligation | -19.92%1.6B | -23.90%1.64B | -23.90%1.64B | 5.94%2B | 2,242.39%2.16B | --2.16B | 1,808.33%1.83B | 1,805.05%1.89B | -42.11%88M | -46.82%92M |
| -Including:Long term debt | -19.92%1.6B | -23.90%1.64B | -23.90%1.64B | 5.94%2B | 2,242.39%2.16B | --2.16B | 1,808.33%1.83B | 1,805.05%1.89B | -42.11%88M | -46.82%92M |
| Long term provisions | 70.37%414M | 0.81%250M | 0.81%250M | 7.05%243M | 185.06%248M | --248M | 152.22%227M | 152.22%227M | -3.33%87M | -3.33%87M |
| Long term pension and other post-retirement benefit plans | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | --5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M |
| Other non current liabilities | 41.36%270M | 10.05%208M | 10.05%208M | 4.37%191M | 40.00%189M | --189M | 32.14%185M | 37.59%183M | 3.73%139M | 3.85%135M |
| Total non current liabilities | -6.07%2.29B | -19.02%2.1B | -19.02%2.1B | 5.91%2.44B | 714.11%2.6B | --2.6B | 579.46%2.25B | 603.67%2.3B | -16.27%319M | -19.85%319M |
| Total liabilities | 5.46%9.86B | -3.10%9B | -3.10%9B | 12.02%9.35B | 82.29%9.29B | --9.29B | 113.02%9.15B | 68.78%8.34B | -2.74%5.04B | -14.30%5.09B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | --499M | 0.00%499M | 0.00%499M | 0.00%499M | -1.96%499M |
| -common stock | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | 0.00%499M | --499M | 0.00%499M | 0.00%499M | 0.00%499M | -1.96%499M |
| Additional paid-in capital | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 6.78%914M | 6.13%900M | 5.93%893M |
| Retained earnings | 11.60%17.11B | 14.19%16.24B | 14.19%16.24B | 14.75%15.33B | 13.84%14.22B | --14.22B | 12.53%13.6B | 13.84%13.36B | 13.19%12.91B | 11.71%12.49B |
| Less: Treasury stock | -0.94%953M | -1.75%957M | -1.75%957M | -2.43%962M | -1.91%974M | --974M | -2.29%983M | -1.99%986M | -1.79%990M | -1.59%993M |
| Other reserves | 11.11%30M | 307.14%57M | 307.14%57M | 440.00%27M | 180.00%14M | --14M | 0.00%4M | 0.00%5M | 100.00%6M | 0.00%5M |
| Other equity interest | 4.95%212M | -3.24%209M | -3.24%209M | -8.18%202M | 0.93%216M | --216M | 4.21%223M | 5.77%220M | 5.37%216M | 7.54%214M |
| Total stockholders'equity | 11.92%16.9B | 14.82%16.05B | 14.82%16.05B | 7.74%15.1B | 6.61%13.98B | --13.98B | 5.46%13.35B | 13.94%14.02B | 13.29%13.54B | 11.76%13.11B |
| Noncontrolling interests | 11.78%1.22B | 22.80%1.17B | 22.80%1.17B | -9.57%1.09B | -17.37%956M | --956M | -16.52%935M | 6.84%1.2B | 2.53%1.18B | -2.36%1.16B |
| Total equity | 11.91%18.12B | 15.33%17.22B | 15.33%17.22B | 6.37%16.19B | 4.66%14.93B | --14.93B | 3.67%14.28B | 13.35%15.22B | 12.35%14.71B | 10.47%14.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |