(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.49%6.25B | 10.65%6.38B | 10.65%6.38B | 9.38%6.32B | 0.49%6.56B | -8.11%6.16B | -28.51%5.77B | -28.51%5.77B | -17.84%5.78B | 4.05%6.53B |
-Cash and cash equivalents | 1.49%6.25B | 10.65%6.38B | 10.65%6.38B | 9.38%6.32B | 0.49%6.56B | -8.11%6.16B | -28.51%5.77B | -28.51%5.77B | -17.84%5.78B | 4.05%6.53B |
Receivables | 3.27%822M | 16.46%743M | 16.46%743M | -46.12%695M | -70.06%764M | -65.81%796M | -58.73%638M | -58.73%638M | 318.83%1.29B | 627.07%2.55B |
-Accounts receivable | 17.47%612M | 5.19%567M | 5.19%567M | 36.68%518M | 45.33%529M | 20.88%521M | 18.98%539M | 18.98%539M | 23.05%379M | 3.70%364M |
-Gross accounts receivable | 17.47%612M | 5.19%567M | 5.19%567M | 36.68%518M | 45.33%529M | 20.88%521M | 18.98%539M | 18.98%539M | 23.05%379M | 3.70%364M |
-Other receivables | -23.64%210M | 77.78%176M | 77.78%176M | -80.57%177M | -89.26%235M | -85.50%275M | -90.94%99M | -90.94%99M | --911M | --2.19B |
Inventory | -13.38%136M | -11.11%168M | -11.11%168M | 5.43%136M | 12.10%139M | 36.52%157M | 40.00%189M | 40.00%189M | -0.77%129M | -3.13%124M |
Prepaid assets | 20.54%1.64B | 4.59%1.55B | 4.59%1.55B | 20.42%1.31B | 5.03%1.07B | 18.42%1.36B | 5.04%1.48B | 5.04%1.48B | 24.94%1.09B | 16.28%1.01B |
Other current assets | -48.65%266M | -44.14%262M | -44.14%262M | -35.07%274M | 118.25%275M | 324.59%518M | 263.57%469M | 263.57%469M | -82.33%422M | -90.46%126M |
Total current assets | 1.39%9.12B | 6.54%9.1B | 6.54%9.1B | 0.32%8.73B | -14.90%8.8B | -13.68%9B | -24.31%8.54B | -24.31%8.54B | -18.85%8.7B | 15.63%10.34B |
Non current assets | ||||||||||
Net PPE | -13.98%8.35B | -16.83%8.29B | -16.83%8.29B | -15.58%9.36B | -18.70%9.46B | -17.84%9.7B | -13.71%9.96B | -13.71%9.96B | -15.01%11.09B | -15.77%11.63B |
-Gross PP&E | -3.65%26.16B | -4.89%26.04B | -4.89%26.04B | -4.33%26.46B | -4.83%26.36B | -2.70%27.15B | -1.40%27.38B | -1.40%27.38B | -2.05%27.66B | -5.02%27.7B |
-Accumulated depreciation | -2.10%-17.81B | -1.93%-17.75B | -1.93%-17.75B | -3.19%-17.1B | -5.21%-16.9B | -8.42%-17.45B | -7.37%-17.42B | -7.37%-17.42B | -9.08%-16.57B | -4.64%-16.07B |
Total investment | 0.76%533M | -6.09%524M | -6.09%524M | 14.75%630M | -15.81%559M | -20.93%529M | 4.30%558M | 4.30%558M | -31.46%549M | -20.95%664M |
-Long-term equity investment | -9.15%129M | -17.57%122M | -17.57%122M | 4.52%162M | -41.45%161M | -46.42%142M | 11.28%148M | 11.28%148M | -39.22%155M | 6.18%275M |
-Financial asset investment | 4.39%404M | -1.95%402M | -1.95%402M | 18.78%468M | 2.31%398M | -4.21%387M | 1.99%410M | 1.99%410M | -27.84%394M | -33.05%389M |
-Including:Available-for-sale securities | 4.39%404M | -1.95%402M | -1.95%402M | 18.78%468M | 2.31%398M | -4.21%387M | 1.99%410M | 1.99%410M | -27.84%394M | -33.05%389M |
Goodwill and other intangible assets | -7.47%1.38B | -7.40%1.4B | -7.40%1.4B | -7.26%1.43B | -7.13%1.46B | -7.01%1.49B | -6.95%1.51B | -6.95%1.51B | -6.83%1.54B | -6.71%1.57B |
-Goodwill | -6.81%1.34B | -6.63%1.37B | -6.63%1.37B | -6.58%1.39B | -6.41%1.42B | -6.37%1.44B | -6.27%1.46B | -6.27%1.46B | -6.18%1.49B | -6.08%1.51B |
-Other intangible assets | -28.26%33M | -30.00%35M | -30.00%35M | -26.42%39M | -26.32%42M | -23.33%46M | -23.08%50M | -23.08%50M | -22.06%53M | -20.83%57M |
Deferred tax assets-non current | 23.08%16M | 23.08%16M | 23.08%16M | -98.59%13M | -98.19%13M | -98.19%13M | -98.59%13M | -98.59%13M | -26.71%922M | -42.98%719M |
Other non current assets | 6.85%1.03B | 2.14%956M | 2.14%956M | 11.65%968M | -0.11%948M | -1.73%964M | 5.41%936M | 5.41%936M | -5.76%867M | -0.84%949M |
Total non current assets | -10.98%11.3B | -13.86%11.19B | -13.86%11.19B | -17.15%12.4B | -19.95%12.44B | -19.54%12.69B | -16.33%12.99B | -16.33%12.99B | -15.34%14.97B | -16.26%15.53B |
Total assets | -5.86%20.42B | -5.77%20.29B | -5.77%20.29B | -10.73%21.13B | -17.94%21.24B | -17.20%21.69B | -19.69%21.53B | -19.69%21.53B | -16.67%23.67B | -5.88%25.88B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.02%4.82B | -12.89%4.95B | -12.89%4.95B | -11.22%5.13B | -7.68%5.4B | -6.41%5.54B | -5.96%5.69B | -5.96%5.69B | -5.22%5.78B | -35.63%5.85B |
-Current debt and capital lease obligation | -13.02%4.82B | -12.89%4.95B | -12.89%4.95B | -11.22%5.13B | -7.68%5.4B | -6.41%5.54B | -5.96%5.69B | -5.96%5.69B | -5.22%5.78B | -35.63%5.85B |
-Including:Current debt | -13.02%4.82B | -12.89%4.95B | -12.89%4.95B | -11.22%5.13B | -7.68%5.4B | -6.41%5.54B | -5.96%5.69B | -5.96%5.69B | -5.22%5.78B | -35.63%5.85B |
Payables | 7.55%3.22B | 9.41%3.3B | 9.41%3.3B | 13.80%3.02B | 7.85%2.75B | 17.60%2.99B | -0.56%3.02B | -0.56%3.02B | -2.07%2.65B | 27.20%2.55B |
-accounts payable | 2.76%1.45B | 8.05%1.42B | 8.05%1.42B | 13.13%1.23B | 11.70%1.24B | 28.29%1.42B | 5.11%1.32B | 5.11%1.32B | 18.11%1.09B | 19.85%1.11B |
-Total tax payable | 69.87%406M | 22.33%493M | 22.33%493M | 32.69%548M | 10.68%342M | -4.02%239M | -32.04%403M | -32.04%403M | -47.32%413M | 7.67%309M |
-Other payable | 1.49%1.36B | 6.77%1.39B | 6.77%1.39B | 7.65%1.24B | 3.28%1.17B | 12.23%1.34B | 9.16%1.3B | 9.16%1.3B | 14.76%1.15B | 42.91%1.13B |
Current provisions | -49.25%34M | 185.71%40M | 185.71%40M | 52.94%26M | 454.55%61M | 318.75%67M | -6.67%14M | -6.67%14M | -37.04%17M | -71.79%11M |
Pension and other retirement benefit plans | 17.12%260M | 20.08%299M | 20.08%299M | 21.95%250M | 23.81%286M | 26.86%222M | 25.76%249M | 25.76%249M | 15.17%205M | 17.86%231M |
Accrued and deferred income | 9.84%558M | -8.46%541M | -8.46%541M | 12.99%574M | 8.61%492M | 18.14%508M | 7.26%591M | 7.26%591M | 10.68%508M | 1.80%453M |
Other current liabilities | 32.66%463M | 7.27%369M | 7.27%369M | 33.79%388M | 32.73%369M | 18.31%349M | 32.31%344M | 32.31%344M | 16.47%290M | 13.93%278M |
Current liabilities | -3.37%9.35B | -4.02%9.5B | -4.02%9.5B | -0.68%9.38B | -0.15%9.35B | 3.19%9.68B | -2.01%9.9B | -2.01%9.9B | -2.75%9.45B | -22.00%9.37B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.09%7.06B | -15.57%7.34B | -15.57%7.34B | -17.27%7.54B | -18.18%7.87B | -18.77%8.22B | -18.62%8.7B | -18.62%8.7B | -18.98%9.12B | 8.48%9.62B |
-Long term debt and capital lease obligation | -14.09%7.06B | -15.57%7.34B | -15.57%7.34B | -17.27%7.54B | -18.18%7.87B | -18.77%8.22B | -18.62%8.7B | -18.62%8.7B | -18.98%9.12B | 8.48%9.62B |
-Including:Long term debt | -14.47%7.03B | -15.69%7.32B | -15.69%7.32B | -17.23%7.53B | -18.15%7.86B | -18.63%8.22B | -18.49%8.69B | -18.49%8.69B | -18.90%9.1B | 8.71%9.6B |
-Including:Long term capital lease obligation | 428.57%37M | 90.00%19M | 90.00%19M | -36.84%12M | -31.82%15M | -73.08%7M | -66.67%10M | -66.67%10M | -44.12%19M | -43.59%22M |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | 0.00%100M | -11.50%100M | -11.50%100M | -11.50%100M | -11.50%100M |
Long term provisions | -9.24%1.11B | -13.64%1.11B | -13.64%1.11B | -1.86%1.16B | 3.74%1.22B | 5.61%1.22B | 12.57%1.29B | 12.57%1.29B | 5.35%1.18B | 3.70%1.18B |
Non current deferred liabilities | 4.14%151M | -8.28%133M | -8.28%133M | 375.76%157M | 356.25%146M | 367.74%145M | 417.86%145M | 417.86%145M | 17.86%33M | 18.52%32M |
Other non current liabilities | -0.40%756M | -6.61%763M | -6.61%763M | -6.99%759M | -9.90%755M | -6.53%759M | 1.62%817M | 1.62%817M | 4.75%816M | 11.29%838M |
Total non current liabilities | -13.10%9.08B | -15.35%9.35B | -15.35%9.35B | -14.49%9.62B | -15.08%9.99B | -14.51%10.45B | -13.53%11.05B | -13.53%11.05B | -15.39%11.25B | 8.00%11.77B |
Total liabilities | -8.42%18.43B | -10.00%18.86B | -10.00%18.86B | -8.18%19B | -8.46%19.34B | -6.83%20.13B | -8.44%20.95B | -8.44%20.95B | -10.05%20.69B | -7.73%21.13B |
Shareholders'equity | ||||||||||
Share capital | 11.14%2.69B | 14.37%2.63B | 14.37%2.63B | 14.37%2.63B | 14.37%2.63B | 8.60%2.42B | 2.96%2.3B | 2.96%2.3B | 3.80%2.3B | 3.80%2.3B |
-common stock | 11.14%2.69B | 14.37%2.63B | 14.37%2.63B | 14.37%2.63B | 14.37%2.63B | 8.60%2.42B | 2.96%2.3B | 2.96%2.3B | 3.80%2.3B | 3.80%2.3B |
Additional paid-in capital | 8.63%3.4B | 28.55%3.33B | 28.55%3.33B | 28.55%3.33B | 28.55%3.33B | 23.77%3.13B | 2.61%2.59B | 2.61%2.59B | 3.31%2.59B | 3.31%2.59B |
Retained earnings | -5.54%-4.23B | -17.90%-4.61B | -17.90%-4.61B | -161.20%-3.93B | -1,575.54%-4.1B | -1,652.33%-4.01B | -884.89%-3.91B | -884.89%-3.91B | -245.27%-1.51B | 15.83%278M |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%439M | 0.00%439M | 0.00%439M | 0.00%439M |
Other reserves | 5,150.00%105M | 125.00%63M | 125.00%63M | 319.05%88M | 162.50%21M | -66.67%2M | 450.00%28M | 450.00%28M | -66.13%21M | -85.19%8M |
Other equity interest | -17.65%14M | 36.36%15M | 36.36%15M | 36.36%15M | 36.36%15M | 41.67%17M | -8.33%11M | -8.33%11M | -35.29%11M | -35.29%11M |
Total stockholders'equity | 26.68%1.99B | 146.46%1.43B | 146.46%1.43B | -28.42%2.13B | -60.12%1.89B | -65.91%1.57B | -85.25%579M | -85.25%579M | -44.85%2.98B | 3.33%4.75B |
Noncontrolling interests | --5M | --4M | --4M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total equity | 26.99%1.99B | 147.15%1.43B | 147.15%1.43B | -28.42%2.13B | -60.12%1.89B | -65.91%1.57B | -85.25%579M | -85.25%579M | -44.85%2.98B | 3.33%4.75B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data