JP Stock MarketDetailed Quotes

Amiyaki Tei (2753)

Watchlist
  • 1327
  • -16-1.19%
20min DelayMarket Closed Apr 24 15:30 JST
27.27BMarket Cap21.46P/E (Static)

Amiyaki Tei (2753) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2026
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities
16.88%4.35B
3.77%3.72B
148.10%3.59B
142.09%1.45B
-131.80%-3.43B
-155.01%-1.48B
-32.31%2.69B
-0.62%3.98B
-2.32%4B
0.52%4.1B
Net profit before non-cash adjustment
-20.21%2.09B
29.60%2.62B
501.19%2.02B
-62.63%336M
152.85%899M
-214.85%-1.7B
-41.09%1.48B
-14.81%2.51B
-1.73%2.95B
-4.03%3B
Total adjustment of non-cash items
14.80%1.4B
-5.44%1.22B
22.59%1.29B
134.06%1.05B
-985.06%-3.08B
-75.95%348M
6.95%1.45B
12.66%1.35B
15.15%1.2B
8.42%1.04B
-Depreciation and amortization
10.50%1.14B
3.83%1.03B
13.26%991M
6.97%875M
-10.89%818M
-7.46%918M
-1.10%992M
-3.56%1B
10.64%1.04B
5.86%940M
-Reversal of impairment losses recognized in profit and loss
164.60%299M
-56.70%113M
-19.94%261M
-48.09%326M
-1.57%628M
47.34%638M
33.64%433M
176.92%324M
408.70%117M
91.67%23M
-Disposal profit
50.00%60M
17.65%40M
30.77%34M
225.00%26M
-11.11%8M
-75.68%9M
-5.13%37M
11.43%39M
66.67%35M
-55.32%21M
-Other non-cash items
-394.12%-100M
1,233.33%34M
98.31%-3M
96.07%-178M
-272.56%-4.53B
-8,013.33%-1.22B
-15.38%-15M
-244.44%-13M
-84.75%9M
103.45%59M
Changes in working capital
842.24%861M
-141.88%-116M
361.67%277M
104.79%60M
-863.08%-1.25B
46.28%-130M
-326.17%-242M
171.33%107M
-394.12%-150M
440.00%51M
-Change in receivables
400.00%3M
-150.00%-1M
0.00%2M
--2M
--0
225.00%10M
---8M
--0
-200.00%-1M
200.00%1M
-Change in inventory
3.99%339M
-34.41%326M
166.27%497M
1.57%-750M
-436.62%-762M
-86.84%-142M
-167.26%-76M
298.25%113M
-155.88%-57M
204.08%102M
-Change in payables
209.62%467M
-309.62%-426M
-112.64%-104M
222.84%823M
-346.32%-670M
420.00%272M
-185.00%-85M
1.01%100M
167.35%99M
-213.95%-147M
-Provision for loans, leases and other losses
142.11%8M
-18.75%-19M
-100.00%-16M
-157.14%-8M
333.33%14M
-150.00%-6M
-60.00%12M
500.00%30M
133.33%5M
---15M
-Changes in other current assets
-142.86%-68M
79.86%-28M
-1,163.64%-139M
-106.55%-11M
173.04%168M
-318.18%-230M
60.43%-55M
43.72%-139M
-339.81%-247M
171.05%103M
-Changes in other current liabilities
250.00%112M
-13.51%32M
825.00%37M
300.00%4M
94.12%-2M
-13.33%-34M
-1,100.00%-30M
-94.12%3M
628.57%51M
-70.83%7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-16.67%-7M
-100.00%-6M
-3M
0
0
0
0
0
0
Interest received (cash flow from operating activities)
460.00%28M
66.67%5M
50.00%3M
0.00%2M
100.00%2M
0.00%1M
0.00%1M
-50.00%1M
-75.00%2M
33.33%8M
Tax refund paid
23.60%-780M
-1,826.42%-1.02B
88.38%-53M
-196.10%-456M
-234.78%-154M
96.15%-46M
-8.24%-1.2B
-32.34%-1.11B
17.08%-835M
-0.50%-1.01B
Other operating cash inflow (outflow)
1,278.57%193M
1,500.00%14M
-100.10%-1M
-78.13%1.04B
1,168.00%4.76B
12,400.00%375M
-90.91%3M
33M
0
-60.00%2M
Operating cash flow
39.45%3.78B
-23.19%2.71B
73.86%3.53B
73.59%2.03B
201.65%1.17B
-176.73%-1.15B
-48.38%1.5B
-8.30%2.91B
2.23%3.17B
0.49%3.1B
Investing cash flow
Net PPE purchase and sale
4.88%-1.74B
-45.34%-1.82B
-12.66%-1.26B
-43.37%-1.11B
-100.26%-777M
59.41%-388M
24.25%-956M
28.42%-1.26B
-55.06%-1.76B
6.88%-1.14B
Net intangibles purchase and sale
-300.00%-24M
---6M
--0
----
----
----
62.50%-3M
55.56%-8M
-12.50%-18M
-128.57%-16M
Net business purchase and sale
---1.35B
--0
---1.27B
--0
----
----
---392M
----
----
----
Net investment product transactions
15.00%2.3B
66.67%2B
--1.2B
--0
--0
-183.33%-2.5B
712.24%3B
---490M
--0
----
Advance cash and loans provided to other parties
93.01%-10M
48.19%-143M
---276M
--0
56.36%-24M
5.17%-55M
-262.50%-58M
5.88%-16M
89.10%-17M
-188.89%-156M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
-41.18%10M
-15.00%17M
Interest received (cash flow from investment activities)
----
----
--3M
--0
--0
--0
----
----
----
----
Net changes in other investments
-74.07%7M
228.57%27M
-333.33%-21M
228.57%9M
82.05%-7M
-2.63%-39M
74.15%-38M
-206.25%-147M
-2.13%-48M
60.50%-47M
Investing cash flow
-1,607.41%-814M
103.34%54M
-46.52%-1.62B
-36.76%-1.11B
72.90%-808M
-292.02%-2.98B
180.76%1.55B
-4.74%-1.92B
-37.12%-1.84B
5.50%-1.34B
Financing cash flow
Net issuance payments of debt
-189.41%-492M
6.08%-170M
-170.15%-181M
-103.03%-67M
-107.67%-33M
--430M
----
----
----
----
Net common stock issuance
--0
--0
--0
--0
--0
--0
----
--0
--0
----
Increase or decrease of lease financing
-10.00%-33M
-66.67%-30M
51.35%-18M
11.90%-37M
4.55%-42M
16.98%-44M
22.06%-53M
-58.14%-68M
27.12%-43M
-136.00%-59M
Cash dividends paid
-1.01%-698M
-44.26%-691M
-133.66%-479M
0.00%-205M
40.06%-205M
50.00%-342M
0.15%-684M
-0.15%-685M
0.00%-684M
-8.06%-684M
Net other fund-raising expenses
0.00%-1M
0.00%-1M
50.00%-1M
0.00%-2M
33.33%-2M
-200.00%-3M
---1M
----
0.00%-1M
0.00%-1M
Financing cash flow
-37.22%-1.22B
-31.37%-892M
-118.33%-679M
-10.28%-311M
-787.80%-282M
105.56%41M
1.99%-738M
-3.43%-753M
2.15%-728M
-12.90%-744M
Net cash flow
Beginning cash position
33.01%7.55B
27.72%5.68B
16.57%4.45B
2.14%3.81B
-52.30%3.73B
42.03%7.83B
4.34%5.51B
12.94%5.28B
27.79%4.68B
38.02%3.66B
Current changes in cash
-6.94%1.74B
51.99%1.87B
100.49%1.23B
668.75%615M
101.96%80M
-276.76%-4.09B
906.52%2.32B
-61.98%230M
-40.51%605M
0.79%1.02B
Cash adjustments other than cash changes
----
----
-105.88%-1M
--17M
----
-200.00%-1M
200.00%1M
---1M
----
----
End cash Position
23.10%9.3B
33.01%7.55B
27.72%5.68B
16.57%4.45B
2.14%3.81B
-52.30%3.73B
42.03%7.83B
4.34%5.51B
12.94%5.28B
27.79%4.68B
Free cash flow
129.37%2.02B
-61.25%882M
148.20%2.28B
133.33%917M
125.54%393M
-384.47%-1.54B
-66.93%541M
18.38%1.64B
-29.02%1.38B
4.85%1.95B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2026(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017
Operating cash flow (Indirect Method)
Cash from operating activities 16.88%4.35B3.77%3.72B148.10%3.59B142.09%1.45B-131.80%-3.43B-155.01%-1.48B-32.31%2.69B-0.62%3.98B-2.32%4B0.52%4.1B
Net profit before non-cash adjustment -20.21%2.09B29.60%2.62B501.19%2.02B-62.63%336M152.85%899M-214.85%-1.7B-41.09%1.48B-14.81%2.51B-1.73%2.95B-4.03%3B
Total adjustment of non-cash items 14.80%1.4B-5.44%1.22B22.59%1.29B134.06%1.05B-985.06%-3.08B-75.95%348M6.95%1.45B12.66%1.35B15.15%1.2B8.42%1.04B
-Depreciation and amortization 10.50%1.14B3.83%1.03B13.26%991M6.97%875M-10.89%818M-7.46%918M-1.10%992M-3.56%1B10.64%1.04B5.86%940M
-Reversal of impairment losses recognized in profit and loss 164.60%299M-56.70%113M-19.94%261M-48.09%326M-1.57%628M47.34%638M33.64%433M176.92%324M408.70%117M91.67%23M
-Disposal profit 50.00%60M17.65%40M30.77%34M225.00%26M-11.11%8M-75.68%9M-5.13%37M11.43%39M66.67%35M-55.32%21M
-Other non-cash items -394.12%-100M1,233.33%34M98.31%-3M96.07%-178M-272.56%-4.53B-8,013.33%-1.22B-15.38%-15M-244.44%-13M-84.75%9M103.45%59M
Changes in working capital 842.24%861M-141.88%-116M361.67%277M104.79%60M-863.08%-1.25B46.28%-130M-326.17%-242M171.33%107M-394.12%-150M440.00%51M
-Change in receivables 400.00%3M-150.00%-1M0.00%2M--2M--0225.00%10M---8M--0-200.00%-1M200.00%1M
-Change in inventory 3.99%339M-34.41%326M166.27%497M1.57%-750M-436.62%-762M-86.84%-142M-167.26%-76M298.25%113M-155.88%-57M204.08%102M
-Change in payables 209.62%467M-309.62%-426M-112.64%-104M222.84%823M-346.32%-670M420.00%272M-185.00%-85M1.01%100M167.35%99M-213.95%-147M
-Provision for loans, leases and other losses 142.11%8M-18.75%-19M-100.00%-16M-157.14%-8M333.33%14M-150.00%-6M-60.00%12M500.00%30M133.33%5M---15M
-Changes in other current assets -142.86%-68M79.86%-28M-1,163.64%-139M-106.55%-11M173.04%168M-318.18%-230M60.43%-55M43.72%-139M-339.81%-247M171.05%103M
-Changes in other current liabilities 250.00%112M-13.51%32M825.00%37M300.00%4M94.12%-2M-13.33%-34M-1,100.00%-30M-94.12%3M628.57%51M-70.83%7M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -16.67%-7M-100.00%-6M-3M000000
Interest received (cash flow from operating activities) 460.00%28M66.67%5M50.00%3M0.00%2M100.00%2M0.00%1M0.00%1M-50.00%1M-75.00%2M33.33%8M
Tax refund paid 23.60%-780M-1,826.42%-1.02B88.38%-53M-196.10%-456M-234.78%-154M96.15%-46M-8.24%-1.2B-32.34%-1.11B17.08%-835M-0.50%-1.01B
Other operating cash inflow (outflow) 1,278.57%193M1,500.00%14M-100.10%-1M-78.13%1.04B1,168.00%4.76B12,400.00%375M-90.91%3M33M0-60.00%2M
Operating cash flow 39.45%3.78B-23.19%2.71B73.86%3.53B73.59%2.03B201.65%1.17B-176.73%-1.15B-48.38%1.5B-8.30%2.91B2.23%3.17B0.49%3.1B
Investing cash flow
Net PPE purchase and sale 4.88%-1.74B-45.34%-1.82B-12.66%-1.26B-43.37%-1.11B-100.26%-777M59.41%-388M24.25%-956M28.42%-1.26B-55.06%-1.76B6.88%-1.14B
Net intangibles purchase and sale -300.00%-24M---6M--0------------62.50%-3M55.56%-8M-12.50%-18M-128.57%-16M
Net business purchase and sale ---1.35B--0---1.27B--0-----------392M------------
Net investment product transactions 15.00%2.3B66.67%2B--1.2B--0--0-183.33%-2.5B712.24%3B---490M--0----
Advance cash and loans provided to other parties 93.01%-10M48.19%-143M---276M--056.36%-24M5.17%-55M-262.50%-58M5.88%-16M89.10%-17M-188.89%-156M
Repayment of advance payments to other parties and cash income from loans ---------------------------------41.18%10M-15.00%17M
Interest received (cash flow from investment activities) ----------3M--0--0--0----------------
Net changes in other investments -74.07%7M228.57%27M-333.33%-21M228.57%9M82.05%-7M-2.63%-39M74.15%-38M-206.25%-147M-2.13%-48M60.50%-47M
Investing cash flow -1,607.41%-814M103.34%54M-46.52%-1.62B-36.76%-1.11B72.90%-808M-292.02%-2.98B180.76%1.55B-4.74%-1.92B-37.12%-1.84B5.50%-1.34B
Financing cash flow
Net issuance payments of debt -189.41%-492M6.08%-170M-170.15%-181M-103.03%-67M-107.67%-33M--430M----------------
Net common stock issuance --0--0--0--0--0--0------0--0----
Increase or decrease of lease financing -10.00%-33M-66.67%-30M51.35%-18M11.90%-37M4.55%-42M16.98%-44M22.06%-53M-58.14%-68M27.12%-43M-136.00%-59M
Cash dividends paid -1.01%-698M-44.26%-691M-133.66%-479M0.00%-205M40.06%-205M50.00%-342M0.15%-684M-0.15%-685M0.00%-684M-8.06%-684M
Net other fund-raising expenses 0.00%-1M0.00%-1M50.00%-1M0.00%-2M33.33%-2M-200.00%-3M---1M----0.00%-1M0.00%-1M
Financing cash flow -37.22%-1.22B-31.37%-892M-118.33%-679M-10.28%-311M-787.80%-282M105.56%41M1.99%-738M-3.43%-753M2.15%-728M-12.90%-744M
Net cash flow
Beginning cash position 33.01%7.55B27.72%5.68B16.57%4.45B2.14%3.81B-52.30%3.73B42.03%7.83B4.34%5.51B12.94%5.28B27.79%4.68B38.02%3.66B
Current changes in cash -6.94%1.74B51.99%1.87B100.49%1.23B668.75%615M101.96%80M-276.76%-4.09B906.52%2.32B-61.98%230M-40.51%605M0.79%1.02B
Cash adjustments other than cash changes ---------105.88%-1M--17M-----200.00%-1M200.00%1M---1M--------
End cash Position 23.10%9.3B33.01%7.55B27.72%5.68B16.57%4.45B2.14%3.81B-52.30%3.73B42.03%7.83B4.34%5.51B12.94%5.28B27.79%4.68B
Free cash flow 129.37%2.02B-61.25%882M148.20%2.28B133.33%917M125.54%393M-384.47%-1.54B-66.93%541M18.38%1.64B-29.02%1.38B4.85%1.95B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More