(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 102.89%641K | -451.11%-3.47M | -143.26%-353K | 80.72%-630K | -97.46%816K | 78.44%985K | -728.62%-5.69M | -3,218.11%-22.17M | -1,917.28%-3.27M | 6,631.03%32.11M |
Net profit before non-cash adjustment | -11.45%6.68M | -15.91%6M | 8.10%5.51M | 160.01%7.14M | -55.04%5.1M | 41.01%25.12M | 272.02%3.5M | 22.07%7.55M | 128.05%2.75M | -44.67%11.34M |
Total adjustment of non-cash items | 11.03%-6.43M | 17.65%-5.93M | -10.24%-5.08M | -175.97%-7.2M | 58.93%-4.61M | -39.48%-23.92M | -196.68%-2.86M | -20.54%-7.23M | -121.20%-2.61M | 50.10%-11.23M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | 266.33%1.46M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | -102.70%-1K | ---- | ---- | ---- | ---- |
-Share of associates | 14.72%-6.14M | 18.91%-5.6M | -4.95%-4.81M | -197.89%-6.91M | 55.89%-4.59M | -75.42%-22.79M | -875.85%-2.87M | -45.73%-7.2M | -121.76%-2.32M | 43.53%-10.4M |
-Disposal profit | --0 | --0 | --0 | ---8K | --0 | 79.49%-16K | -23.08%-16K | --0 | --0 | --0 |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | -100.00%-4K | ---- | ---- | ---- | ---- |
-Other non-cash items | -974.07%-290K | -15.66%-325K | -1,065.22%-268K | 2.77%-281K | 97.21%-23K | 43.09%-2.57M | -31.01%-1.43M | 97.28%-27K | -117.53%-289K | 79.78%-825K |
Changes in working capital | 101.74%392K | -522.28%-3.55M | -336.36%-780K | 83.26%-570K | -98.97%330K | -90.27%-215K | -780.95%-6.33M | -2,538.62%-22.48M | -27.10%-3.41M | 1,185.54%32M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | -133.90%-1.66M | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | 55.87%-380K | ---- | ---- | ---- | ---- |
-Change in payables | ---- | ---- | ---- | ---- | ---- | 22.34%1.81M | ---- | ---- | ---- | ---- |
-Changes in other current assets | 597.28%915K | -788.25%-3.57M | -19.67%-1.16M | 120.88%519K | -112.37%-971K | 216.67%21K | -280.41%-5.16M | 63.64%-184K | 53.29%-2.49M | 165.82%7.85M |
-Changes in other current liabilities | 97.65%-523K | 102.30%25K | -70.64%382K | -18.50%-1.09M | -94.61%1.3M | ---- | ---- | -6,344.22%-22.3M | -134.77%-919K | 5,315.98%24.15M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 61.54%-10K | 1,503.85%365K | -63K | -643.75%-261K | -6.25%-51K | ||
Interest received (cash flow from operating activities) | 61.37%731K | 9.95%729K | 68.13%649K | -27.38%663K | -64.55%386K | -66.12%349K | 16.40%-2.11M | -56.23%453K | 148.23%913K | -75.29%1.09M |
Tax refund paid | 16.25%-299K | 143.57%139K | 13.02%-354K | 18.62%-319K | -9.70%-407K | 2.44%-1.64M | -8.84%-517K | 13.14%-357K | 66.35%-392K | -199.46%-371K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 104.68%1.04M | -810.49%-2.6M | -107.30%-58K | 90.49%-286K | -97.57%795K | -156.56%-313K | -275.74%-7.95M | -50,200.00%-22.13M | 5.17%-3.01M | 529.18%32.77M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 131.43%22K | 1.56%-442K | 92.90%-12K | -2,263.16%-449K | 99.82%-169K | 85.07%-1.38M | 1,110.34%93.83M | -229.63%-70K | -103.19%-19K | -15,095.53%-95.12M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---85.99M | ---- | ---- | ---- | ---- |
Net investment product transactions | -75.00%-7K | -20.00%-6K | -20.00%-6K | -25.00%-5K | -25.00%-5K | -100.21%-32K | -100.13%-20K | -33.33%-4K | 99.77%-4K | -100.23%-4K |
Advance cash and loans provided to other parties | ---607K | ---608K | ---583K | ---- | ---- | ---- | ---- | ---- | -112.02%-1.01M | 90.42%-1.01M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --420K | --49.64M | --2.56M | ---- | ---- | ---- |
Investing cash flow | -101.21%-592K | 347.74%2.3M | -344.31%-601K | 9.80%-930K | 100.26%246K | -765.27%-37.76M | 20.24%10.39M | 6,360.66%49.02M | -119.58%-1.03M | -1,191.63%-96.14M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | ---- | ---- | --0 | --0 | --0 | 55.19%-82K | 54.60%-79K | --0 | --0 | 66.67%-3K |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---375K | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | --0 | --2.7M | --0 | --0 | --0 | -149.73%-457K | -165.50%-454K | --0 | --0 | 99.08%-3K |
Net cash flow | ||||||||||
Beginning cash position | 415.55%35.31M | -5.85%32.91M | -1.01%33.57M | 221.03%34.95M | -54.33%33.91M | 7.88%73.55M | -59.35%33.74M | -91.83%6.85M | -87.03%10.89M | -14.19%74.25M |
Current changes in cash | -98.35%444K | 297.37%2.4M | -163.30%-659K | 69.89%-1.22M | 101.64%1.04M | -817.39%-38.53M | -68.76%1.98M | 3,335.74%26.89M | -267.52%-4.04M | -2,375.20%-63.37M |
End cash Position | 5.98%35.75M | 4.66%35.31M | -5.85%32.91M | 392.60%33.74M | 221.03%34.95M | -52.39%35.02M | -52.39%35.02M | -59.35%33.74M | -91.83%6.85M | -87.03%10.89M |
Free cash flow | 104.77%1.06M | -318.01%-3.02M | -115.99%-98K | 76.15%-722K | 100.98%613K | 82.05%-1.7M | 858.01%85.88M | -33,037.31%-22.2M | -14.92%-3.03M | -1,460.46%-62.35M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data