Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -22.38%17.5B | -73.13%1.6B | -909.69%-2.09B | 41.38%11.11B | 356.40%22.55B | 482.41%5.94B | 250.88%258M | 36.43%7.86B | 154.89%4.94B | -93.01%901M |
| Net profit before non-cash adjustment | -4.60%10.88B | 91.88%3.43B | -22.99%1.95B | -52.55%1.72B | -17.85%11.41B | -47.95%1.79B | -18.56%2.53B | 14.84%3.61B | 11.37%13.89B | 5.58%4.2B |
| Total adjustment of non-cash items | 136.90%687M | -121.14%-564M | 173.65%1.1B | 271.01%118M | -231.87%-1.86B | 329.60%2.67B | -879.74%-1.5B | -106.42%-69M | 291.85%1.41B | 190.33%1.65B |
| -Depreciation and amortization | 1.51%1.08B | -2.15%273M | 15.09%267M | 9.54%264M | 39.06%1.06B | 21.30%279M | 56.76%232M | 89.76%241M | 36.49%763M | 89.71%258M |
| -Share of associates | 69.58%-73M | ---- | ---- | ---- | -44.58%-240M | ---- | ---- | ---- | -11.41%-166M | ---- |
| -Disposal profit | ---1.08B | ---1.07B | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Net exchange gains and losses | 173.67%940M | -79.83%523M | 136.63%777M | -395.65%-68M | -239.30%-1.28B | 289.82%2.59B | -1,624.39%-2.12B | -97.95%23M | 230.48%916M | 56.46%1.28B |
| -Other non-cash items | 87.14%-181M | -44.12%-294M | -84.62%60M | 76.58%-78M | -1,293.07%-1.41B | -684.62%-204M | 319.10%390M | -91.38%-333M | 77.25%-101M | 216.39%277M |
| Changes in working capital | -54.39%5.93B | -185.68%-1.27B | -567.06%-5.14B | 115.21%9.28B | 225.49%13B | 138.74%1.48B | 75.34%-771M | 180.55%4.31B | 50.03%-10.36B | -159.32%-4.95B |
| -Change in receivables | -137.69%-4.52B | -3,601.54%-6.83B | -311.92%-6.6B | 1.03%9.85B | 6,286.08%12B | -76.04%195M | 322.99%3.11B | 18.36%9.75B | 98.42%-194M | -422.20%-7.85B |
| -Change in inventory | 16.00%4.37B | 50.57%2.38B | 16.17%-788M | 163.83%3.21B | 130.22%3.77B | 132.40%1.58B | 70.50%-940M | -10.85%-5.04B | 19.67%-12.47B | -40.64%130M |
| -Change in prepaid assets | -54.45%-7.79B | -512.05%-1.02B | -87.65%-2.78B | -9.68%-2.98B | -142.22%-5.04B | -172.17%-166M | -498.39%-1.48B | -830.48%-2.72B | 58.54%-2.08B | -99.00%-2.39B |
| -Change in payables | 217.08%3.91B | 464.81%3.21B | 87.74%-485M | -211.43%-1.25B | -234.36%-3.34B | -250.34%-881M | -1,812.12%-3.96B | 140.01%1.12B | -45.40%2.49B | 66.36%4.47B |
| -Change in accrued expense | -33.75%267M | ---104M | ---- | ---- | 20,250.00%403M | ---- | ---- | ---- | ---2M | ---- |
| -Provision for loans, leases and other losses | 114.56%97M | 32.57%-563M | -23.02%806M | 9.95%-1.51B | -623.91%-666M | -52.93%-835M | -0.29%1.05B | -5.27%-1.68B | -109.57%-92M | -47.78%998M |
| -Changes in other current assets | 63.13%9.59B | 4.03%1.65B | 205.12%4.41B | -31.96%1.95B | 195.33%5.88B | 4,773.53%1.59B | 834.01%1.45B | 13.67%2.87B | -69.81%1.99B | -113.18%-302M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 1.00%-296M | 3.95%-73M | 12.33%-64M | -6.76%-79M | -29.44%-299M | -33.33%-76M | -32.73%-73M | -10.45%-74M | -36.69%-231M | 22.39%-52M |
| Interest received (cash flow from operating activities) | -39.05%128M | 26.53%62M | -44.64%31M | -65.96%16M | -22.79%210M | -74.48%49M | 166.67%56M | 34.29%47M | 119.35%272M | -31.43%24M |
| Tax refund paid | 53.46%-1.65B | 36.46%-1.12B | 73.13%-18M | 73.36%-459M | 25.78%-3.54B | 3.23%-1.77B | -86.11%-67M | 33.53%-1.72B | -51.94%-4.77B | -343.66%-315M |
| Other operating cash inflow (outflow) | 0 | 0.00%-1M | 1M | -1M | -101.10%-1M | -101.08%-1M | 0 | 0 | 9,200.00%91M | 0 |
| Operating cash flow | -17.08%15.68B | -88.91%459M | -1,329.31%-2.14B | 73.31%10.59B | 6,184.05%18.92B | 231.28%4.14B | 171.90%174M | 94.80%6.11B | 102.47%301M | -95.64%558M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 111.47%178M | 80.74%-89M | 94.82%-44M | 62.43%-71M | -410.53%-1.55B | -1,115.79%-462M | -2,641.94%-850M | -68.75%-189M | -72.73%-304M | -223.68%-123M |
| Net intangibles purchase and sale | 48.10%-109M | -11.76%-76M | -833.33%-22M | 90.84%-12M | 64.94%-210M | -580.00%-68M | 100.75%3M | -191.11%-131M | -537.23%-599M | -141.67%-145M |
| Net business purchase and sale | ---- | ---- | ---- | ---- | 94.58%-65M | ---- | ---- | ---- | ---1.2B | --0 |
| Net investment product transactions | 1,377.63%971M | 1,481.58%1.05B | ---63M | --166M | 45.71%-76M | 46.85%-76M | --0 | --0 | -397.87%-140M | ---1M |
| Net changes in other investments | 196.97%160M | -110.34%-12M | 90.23%-42M | -60.00%6M | 63.50%-165M | 992.31%116M | -10,650.00%-430M | 103.48%15M | -1,983.33%-452M | 0.00%-4M |
| Investing cash flow | 158.03%1.2B | 257.30%873M | 86.61%-171M | 129.18%89M | 23.27%-2.07B | 60.47%-555M | -194.24%-1.28B | 47.77%-305M | -1,254.27%-2.7B | -167.65%-273M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -37.48%-13.14B | -66.00%-3.49B | 57.69%5.81B | -185.07%-10.06B | -256.19%-9.56B | -120.56%-2.1B | 251.34%3.68B | -201.62%-3.53B | -61.65%6.12B | 68.55%-3.97B |
| Net common stock issuance | 17.37%-1.48B | 3.20%129M | -1,275.16%-1.85B | 7.02%122M | -482.48%-1.79B | 16.82%125M | 13.77%157M | 25.27%114M | 52.44%468M | 34.69%132M |
| Increase or decrease of lease financing | 1.19%-83M | -5.00%-21M | 0.00%-21M | 4.76%-20M | -9.09%-84M | 0.00%-20M | -10.53%-21M | -16.67%-21M | -18.46%-77M | -17.65%-20M |
| Cash dividends paid | 20.71%-3B | 34.36%-1.03B | --0 | 11.08%-1.97B | 3.32%-3.79B | 14.29%-1.57B | --0 | -6.27%-2.22B | -61.29%-3.92B | --0 |
| Cash dividends for minorities | 70.59%-10M | --0 | --0 | 70.59%-10M | 2.86%-34M | --0 | --0 | 2.86%-34M | -105.88%-35M | --0 |
| Net other fund-raising expenses | -13,500.00%-136M | ---134M | --1M | -100.00%-2M | 96.55%-1M | --0 | --0 | 50.00%-1M | -866.67%-29M | --1M |
| Financing cash flow | -17.03%-17.85B | -27.49%-4.54B | 3.22%3.94B | -109.88%-11.94B | -703.04%-15.25B | -142.03%-3.56B | 234.91%3.82B | -76.57%-5.69B | -81.60%2.53B | 69.24%-3.86B |
| Net cash flow | ||||||||||
| Beginning cash position | 24.08%8.38B | -8.82%8.7B | 0.94%7.01B | 24.08%8.38B | 4.89%6.76B | 49.00%9.54B | 18.26%6.95B | 4.89%6.76B | 28.12%6.44B | 62.51%10.25B |
| Current changes in cash | -160.40%-964M | -14,681.82%-3.21B | -39.93%1.63B | -1,199.13%-1.26B | 1,082.22%1.6B | -99.44%22M | 485.13%2.72B | 117.16%115M | -90.09%135M | -2,788.72%-3.58B |
| Effect of exchange rate changes | 551.61%202M | -18.92%150M | 142.52%54M | -242.11%-108M | -82.68%31M | 364.29%185M | -311.67%-127M | -26.21%76M | 237.74%179M | 1,620.00%86M |
| Cash adjustments other than cash changes | ---- | --4M | ---3M | --1M | ---- | ---- | ---- | ---- | 200.00%1M | 50.00%-1M |
| End cash Position | -9.09%7.62B | -42.10%5.64B | -8.82%8.7B | 0.94%7.01B | 24.08%8.38B | -4.93%9.74B | 49.00%9.54B | 18.26%6.95B | 4.89%6.76B | 4.89%6.76B |
| Free cash flow | -10.79%15.3B | -91.85%294M | -227.64%-2.21B | 81.45%10.51B | 2,949.34%17.15B | 212.75%3.61B | -0.15%-673M | 94.33%5.79B | 95.17%-602M | -97.71%290M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |