(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -22.35%455M | -2.86%746M | --698M | -8.18%898M | --898M | --586M | --768M | 6.07%978M | -43.57%922M | 15.03%1.63B |
-Cash and cash equivalents | -22.35%455M | -2.86%746M | --698M | -8.18%898M | --898M | --586M | --768M | 6.07%978M | -43.57%922M | 15.03%1.63B |
Receivables | 27.08%657M | 36.69%421M | --402M | 77.16%287M | --287M | --517M | --308M | 118.92%162M | -84.96%74M | 274.43%492M |
-Accounts receivable | 27.08%657M | 36.69%421M | --402M | 77.16%287M | --287M | --517M | --308M | 362.86%162M | -40.68%35M | -55.10%59M |
-Gross accounts receivable | 27.08%657M | 36.69%421M | --402M | 77.16%287M | --287M | --517M | --308M | 362.86%162M | -40.68%35M | -55.10%59M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -90.99%39M | --433M |
Inventory | 56.83%218M | 129.87%177M | --120M | 202.04%148M | --148M | --139M | --77M | 53.13%49M | 28.00%32M | -32.10%25M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -22.94%84M | -58.44%109M |
Tax assets-Current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --142M | --0 |
Other current assets | 9.17%119M | -5.45%104M | --141M | -40.80%103M | --103M | --109M | --110M | 185.25%174M | 84.85%61M | -84.61%33M |
Total current assets | 7.25%1.45B | 14.65%1.45B | --1.36B | 5.36%1.44B | --1.44B | --1.35B | --1.26B | 3.65%1.36B | -42.65%1.32B | 11.02%2.29B |
Non current assets | ||||||||||
Net PPE | 91.72%556M | 91.30%484M | --416M | 81.95%373M | --373M | --290M | --253M | --205M | ---- | -95.70%72M |
-Gross PP&E | --555M | --483M | --415M | 81.46%372M | --372M | ---- | ---- | --205M | ---- | -52.30%2.46B |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.43%-2.39B |
Prepaid assets-non current | -2.28%600M | -11.47%610M | --554M | -16.98%572M | --572M | --614M | --689M | -16.48%689M | -56.62%825M | -30.04%1.9B |
Total investment | ---- | ---- | ---- | 0.00%33M | --33M | ---- | ---- | 0.00%33M | 0.00%33M | -0.09%33M |
-Long-term equity investment | ---- | ---- | ---- | 0.00%33M | --33M | ---- | ---- | 0.00%33M | 0.00%33M | 0.00%33M |
Goodwill and other intangible assets | 25.00%45M | 20.00%42M | --44M | 3,400.00%35M | --35M | --36M | --35M | --1M | ---- | -62.87%17M |
-Goodwill | 24.00%31M | 18.52%32M | --33M | --24M | --24M | --25M | --27M | ---- | ---- | ---- |
-Other intangible assets | 27.27%14M | 25.00%10M | --11M | --11M | --11M | --11M | --8M | ---- | ---- | -62.87%17M |
Other non current assets | -64.29%20M | -61.82%21M | --22M | 29.41%22M | --22M | --56M | --55M | 112.50%17M | -96.46%8M | -12.30%226M |
Total non current assets | 22.59%1.22B | 12.11%1.16B | --1.04B | 9.52%1.04B | --1.04B | --996M | --1.03B | 9.12%945M | -61.51%866M | -52.44%2.25B |
Total assets | 13.85%2.67B | 13.59%2.61B | --2.4B | 7.01%2.47B | --2.47B | --2.35B | --2.3B | 5.86%2.31B | -51.98%2.18B | -33.11%4.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -53.49%40M | -59.05%43M | --51M | --66M | --66M | --86M | --105M | ---- | ---- | ---- |
-Current debt and capital lease obligation | -53.49%40M | -59.05%43M | --51M | --66M | --66M | --86M | --105M | ---- | ---- | ---- |
-Including:Current debt | -53.49%40M | -59.05%43M | --51M | --66M | --66M | --86M | --105M | ---- | ---- | ---- |
Payables | 25.58%599M | 41.45%430M | --418M | 65.63%583M | --583M | --477M | --304M | 14.66%352M | -60.03%307M | 14.65%768M |
-accounts payable | 25.58%599M | 41.45%430M | --418M | 143.79%373M | --373M | --477M | --304M | 178.18%153M | -60.99%55M | -61.95%141M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.58%5M | -31.82%48M |
-Other payable | ---- | ---- | ---- | 5.53%210M | --210M | ---- | ---- | -19.43%199M | -57.34%247M | 152.92%579M |
Current provisions | -88.24%4M | -88.57%4M | ---- | --3M | --3M | --34M | --35M | ---- | -97.12%15M | 252.02%520M |
Pension and other retirement benefit plans | --7M | 300.00%8M | --12M | --2M | --2M | --0 | --2M | ---- | ---- | ---- |
Accrued and deferred income | -7.85%223M | -15.91%259M | --239M | -21.36%254M | --254M | --242M | --308M | -6.65%323M | -10.59%346M | -36.31%387M |
Other current liabilities | 1.60%444M | 2.73%451M | --456M | 18.64%331M | --331M | --437M | --439M | 114.62%279M | 145.28%130M | -2.49%53M |
Current liabilities | 3.21%1.32B | 0.17%1.2B | --1.18B | 29.87%1.24B | --1.24B | --1.28B | --1.19B | 19.55%954M | -53.82%798M | 16.79%1.73B |
Non current liabilities | ||||||||||
Non current financial liabilities | -26.00%313M | -5.00%323M | --310M | 73.00%346M | --346M | --423M | --340M | 0.00%200M | --200M | ---- |
-Long term debt and capital lease obligation | -26.00%313M | -5.00%323M | --310M | 73.00%346M | --346M | --423M | --340M | 0.00%200M | --200M | ---- |
-Including:Long term debt | -26.00%313M | -5.00%323M | --310M | 59.50%319M | --319M | --423M | --340M | 0.00%200M | --200M | ---- |
-Including:Long term capital lease obligation | ---- | ---- | ---- | --27M | --27M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 44.63%175M | 27.27%168M | --134M | -20.37%129M | --129M | --121M | --132M | 3.18%162M | -28.64%157M | -65.75%220M |
Long term pension and other post-retirement benefit plans | -9.35%97M | -9.91%100M | --103M | 0.97%104M | --104M | --107M | --111M | -9.65%103M | -14.93%114M | -11.98%134M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.66%1M |
Non current accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -25.88%169M | --228M |
Other non current liabilities | 1.61%316M | -2.42%323M | --320M | -15.36%281M | --281M | --311M | --331M | 29.18%332M | 7.53%257M | -20.95%239M |
Total non current liabilities | -6.34%901M | 0.00%914M | --867M | 7.90%860M | --860M | --962M | --914M | -11.15%797M | 9.12%897M | -27.05%822M |
Total liabilities | -0.89%2.22B | 0.09%2.11B | --2.04B | 19.87%2.1B | --2.1B | --2.24B | --2.11B | 3.30%1.75B | -33.53%1.7B | -2.17%2.55B |
Shareholders'equity | ||||||||||
Share capital | 186.27%292M | 394.00%247M | --84M | -80.00%10M | --10M | --102M | --50M | 0.00%50M | -98.28%50M | 21.82%2.91B |
-common stock | 186.27%292M | 394.00%247M | --84M | -80.00%10M | --10M | --102M | --50M | 0.00%50M | -98.28%50M | 21.82%2.91B |
Additional paid-in capital | 29.43%686M | 34.10%641M | --478M | 20.60%1.12B | --1.12B | --530M | --478M | -70.52%932M | 29.70%3.16B | -0.03%2.44B |
Retained earnings | 0.00%-530M | -14.45%-396M | ---214M | -75.40%-770M | ---770M | ---530M | ---346M | 83.93%-439M | 18.55%-2.73B | -424.11%-3.35B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Other reserves | 20.00%6M | 0.00%7M | --8M | -18.18%9M | --9M | --5M | --7M | --11M | ---- | ---- |
Other equity interest | ---- | ---- | --1M | -83.33%1M | --1M | --2M | ---- | -25.00%6M | --8M | ---- |
Total stockholders'equity | 316.51%454M | 164.02%499M | --357M | -33.21%374M | --374M | --109M | --189M | 14.75%560M | -75.55%488M | -52.36%2B |
Noncontrolling interests | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 316.51%454M | 164.02%499M | --357M | -33.21%374M | --374M | --109M | --189M | 14.75%560M | -75.55%488M | -52.36%2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data