(FY)Aug 31, 2024 | (Q4)Aug 31, 2024 | (Q3)May 31, 2024 | (FY)Aug 31, 2023 | (FY)Aug 31, 2022 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | -53.21%312.43M | --312.43M | --236.11M | 63.92%667.7M | --407.33M |
-Cash and cash equivalents | -57.52%262.43M | --262.43M | --235.11M | 51.65%617.7M | --407.33M |
-Short term investments | 0.00%50M | --50M | --1M | --50M | ---- |
Receivables | 151.91%13.36M | --13.36M | --12.62M | 19.57%5.3M | --4.44M |
-Accounts receivable | 151.91%13.36M | --13.36M | --12.62M | 19.57%5.3M | --4.44M |
-Gross accounts receivable | 151.91%13.36M | --13.36M | --12.62M | 19.57%5.3M | --4.44M |
Inventory | --715.66M | --715.66M | --715.64M | --0 | ---- |
Prepaid assets | 8.65%25.22M | --25.22M | --28.29M | 2.43%23.21M | --22.66M |
Other current assets | 72.18%6.36M | --6.36M | --3.86M | -72.07%3.7M | --13.23M |
Total current assets | 53.31%1.07B | --1.07B | --996.51M | 56.35%699.91M | --447.65M |
Non current assets | |||||
Net PPE | 117.20%278.89M | --278.89M | --282.01M | 52.10%128.4M | --84.42M |
-Gross PP&E | 107.10%303.59M | --303.59M | --282.01M | 52.51%146.59M | --96.12M |
-Accumulated depreciation | -35.83%-24.71M | ---24.71M | ---- | -55.47%-18.19M | ---11.7M |
Prepaid assets-non current | 74.11%73.04M | --73.04M | --73.04M | 78.62%41.95M | --23.49M |
Total investment | -59.14%28.85M | --28.85M | --76.31M | 8.30%70.59M | --65.18M |
-Financial asset investment | -59.14%28.85M | --28.85M | --76.31M | 8.30%70.59M | --65.18M |
-Including:Available-for-sale securities | -59.14%28.85M | --28.85M | --76.31M | 8.30%70.59M | --65.18M |
Goodwill and other intangible assets | 19.00%32.33M | --32.33M | --34.96M | 57.50%27.17M | --17.25M |
Deferred tax assets-non current | -40.69%24.38M | --24.38M | --21.18M | 114.25%41.1M | --19.19M |
Other non current assets | -1.41%1.12M | --1.12M | --1.12M | 0.00%1.14M | --1.14M |
Total non current assets | 41.32%438.6M | --438.6M | --488.62M | 47.32%310.35M | --210.66M |
Total assets | 49.63%1.51B | --1.51B | --1.49B | 53.46%1.01B | --658.31M |
Liabilities | |||||
Current liabilities | |||||
Financial liabilities | 340.00%220M | --220M | --220M | 400.00%50M | --10M |
-Current debt and capital lease obligation | 340.00%220M | --220M | --220M | 400.00%50M | --10M |
-Including:Current debt | 340.00%220M | --220M | --220M | 400.00%50M | --10M |
Payables | 41.06%207.44M | --207.44M | --166.23M | 205.46%147.06M | --48.14M |
-accounts payable | 2,279.69%43.93M | --43.93M | --7.16M | -87.18%1.85M | --14.4M |
-Total tax payable | 50.75%114.75M | --114.75M | --121.44M | 304.54%76.12M | --18.82M |
-Other payable | -29.42%48.77M | --48.77M | --37.64M | 362.80%69.09M | --14.93M |
Pension and other retirement benefit plans | --6.9M | --6.9M | --2.66M | --0 | ---- |
Accrued and deferred income | -43.59%49.55M | --49.55M | --79.25M | 406.44%87.84M | --17.34M |
Other current liabilities | 77.64%10.76M | --10.76M | --7.63M | -33.94%6.06M | --9.17M |
Current liabilities | 70.01%494.65M | --494.65M | --475.76M | 243.70%290.95M | --84.65M |
Non current liabilities | |||||
Other non current liabilities | 1,340.00%44.21M | --44.21M | --41.54M | 306,900.00%3.07M | --1K |
Total non current liabilities | 1,340.00%44.21M | --44.21M | --41.54M | 306,900.00%3.07M | --1K |
Total liabilities | 83.27%538.85M | --538.85M | --517.3M | 247.32%294.02M | --84.65M |
Shareholders'equity | |||||
Share capital | 0.00%200M | --200M | --200M | 0.00%200M | --200M |
-common stock | 0.00%200M | --200M | --200M | 0.00%200M | --200M |
Additional paid-in capital | 0.30%201.6M | --201.6M | --201.6M | 0.50%201M | --200M |
Retained earnings | 75.34%591.78M | --591.78M | --586.85M | 67.56%337.5M | --201.43M |
Less: Treasury stock | -6.88%22.35M | --22.35M | --22.35M | -18.64%24M | --29.5M |
Other equity interest | 0.00%1.73M | --1.73M | --1.73M | 0.00%1.73M | --1.73M |
Total stockholders'equity | 35.82%972.76M | --972.76M | --967.83M | 24.85%716.24M | --573.66M |
Total equity | 35.82%972.76M | --972.76M | --967.83M | 24.85%716.24M | --573.66M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data