(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 162.26%576.81M | 225.07%219.94M | 70.37%-175.85M | -234.51%-593.39M | 52.18%441.15M | -37.93%289.89M | 10.44%467.04M | -33.90%422.88M | -1.10%639.75M | -3.58%646.88M |
Net profit before non-cash adjustment | 1,109.46%339.18M | 90.64%-33.6M | 60.85%-359.02M | -2,311.37%-917.12M | 252.55%41.47M | -114.75%-27.19M | 71.54%184.29M | -59.24%107.44M | 61.33%263.59M | -43.20%163.38M |
Total adjustment of non-cash items | -4.39%165.93M | 18.83%173.55M | -75.16%146.05M | 101.83%588.02M | -15.91%291.35M | 16.92%346.46M | -22.40%296.32M | -4.62%381.84M | -22.24%400.32M | 18.57%514.79M |
-Depreciation and amortization | -4.66%138.67M | -19.62%145.45M | -20.77%180.96M | -5.02%228.38M | -3.18%240.46M | -7.21%248.36M | -0.86%267.65M | -7.83%269.96M | 2.71%292.9M | 0.15%285.18M |
-Reversal of impairment losses recognized in profit and loss | -42.95%34.91M | -76.36%61.2M | -31.93%258.87M | 1,706.90%380.32M | -72.77%21.05M | --77.29M | ---- | -12.44%63.81M | -46.53%72.87M | 95.90%136.28M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4.86%11.01M | -72.54%10.5M |
-Disposal profit | -459.62%-34.08M | -535.86%-6.09M | -95.71%1.4M | 69.49%32.59M | -14.18%19.23M | 11,507.77%22.4M | -99.15%193K | 962.48%22.65M | -87.76%2.13M | 13.91%17.41M |
-Remuneration paid in stock | ---- | ---- | -62.76%1.69M | 42.85%4.53M | --3.17M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 197.83%26.42M | 90.90%-27.01M | -413.65%-296.86M | -875.56%-57.8M | 566.04%7.45M | -105.61%-1.6M | 12.06%28.48M | 18.73%25.42M | -67.28%21.41M | 148.58%65.42M |
Changes in working capital | -10.36%71.7M | 115.48%79.99M | 114.05%37.12M | -343.97%-264.29M | 468.79%108.33M | -116.34%-29.37M | 79.55%-13.58M | -174.81%-66.4M | 22.80%-24.16M | 38.52%-31.3M |
-Change in receivables | 410.06%8.88M | -107.02%-2.86M | 168.82%40.78M | -329.72%-59.26M | -3,124.12%-13.79M | 151.18%456K | -4,342.86%-891K | -99.57%21K | 4,374.31%4.88M | 186.51%109K |
-Change in inventory | 90.81%-4.44M | -108.71%-48.3M | -130.53%-23.14M | 3,444.57%75.79M | 90.38%-2.27M | -50.65%-23.55M | -309.50%-15.63M | 700.24%7.46M | 83.81%-1.24M | 62.56%-7.68M |
-Change in payables | -36.54%52.94M | 258.15%83.42M | 111.14%23.29M | -300.77%-209.06M | 1,939.16%104.13M | -141.18%-5.66M | 118.04%13.75M | -430.12%-76.2M | 86.52%-14.37M | -432.88%-106.65M |
-Change in accrued expense | 12.47%17.37M | 310.83%15.44M | 106.62%3.76M | -837.52%-56.77M | --7.7M | ---- | ---- | ---- | -113.06%-11.1M | 823.95%84.96M |
-Provision for loans, leases and other losses | -1.79%-4.27M | -339.57%-4.19M | 112.21%1.75M | -278.32%-14.32M | 199.75%8.03M | -1,031.94%-8.05M | 102.31%864K | ---37.38M | ---- | ---- |
-Changes in other current assets | -96.65%1.22M | 491.61%36.48M | -1,320.12%-9.32M | -114.52%-656K | -39.20%4.52M | 163.70%7.43M | -129.39%-11.67M | 1,806.02%39.7M | -14.01%-2.33M | -238.47%-2.04M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -21.41%-41.54M | -50.58%-34.22M | -51.97%-22.72M | -61.31%-14.95M | 14.56%-9.27M | 15.40%-10.85M | 17.31%-12.82M | 31.55%-15.51M | 19.44%-22.66M | 16.73%-28.13M |
Interest received (cash flow from operating activities) | -3.38%200K | -29.35%207K | -51.97%293K | -44.70%610K | -13.56%1.1M | -1.62%1.28M | 105.22%1.3M | -41.32%632K | -7.24%1.08M | -30.10%1.16M |
Tax refund paid | 32.90%-31.44M | -510.66%-46.85M | 90.69%-7.67M | -8,398.45%-82.44M | 99.02%-970K | -324.43%-99.06M | 88.31%-23.34M | -749.11%-199.72M | 86.94%-23.52M | -21.36%-180.05M |
Other operating cash inflow (outflow) | -100.00%-1K | -85.89%47.03M | 4,232.14%333.36M | 769,400.00%7.7M | 1K | 0 | 79,180.00%3.96M | -99.97%5K | 131.96%14.32M | -547.34%-44.8M |
Operating cash flow | 170.83%504.03M | 46.07%186.11M | 118.67%127.41M | -257.97%-682.48M | 138.35%432.02M | -58.44%181.26M | 109.39%436.14M | -65.80%208.29M | 54.14%608.97M | -21.05%395.07M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -133.54%-31.35M | 224.37%93.47M | 28.49%-75.16M | 47.02%-105.1M | -4.96%-198.38M | 10.92%-188.99M | 27.85%-212.16M | -68.32%-294.04M | 73.57%-174.69M | -4.23%-660.98M |
Net intangibles purchase and sale | -357.97%-8.04M | 73.67%-1.76M | -260.43%-6.67M | 97.55%-1.85M | ---75.66M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | ---110M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | -2.97%23.07M |
Advance cash and loans provided to other parties | 36.77%-3.87M | 35.37%-6.12M | 37.89%-9.48M | 20.94%-15.26M | -52.60%-19.3M | 90.88%-12.65M | -1,892.47%-138.58M | 6.97%-6.96M | 85.21%-7.48M | 56.52%-50.55M |
Repayment of advance payments to other parties and cash income from loans | -26.80%27.36M | -15.07%37.37M | -9.46%44M | -36.51%48.6M | -14.07%76.54M | 10.25%89.07M | 10.05%80.79M | -9.39%73.41M | -27.19%81.01M | -39.42%111.27M |
Net changes in other investments | -43.17%18.24M | 105.85%32.09M | -54.11%15.59M | 10,720.06%33.98M | -99.21%314K | 2,511.24%39.69M | 77.21%-1.65M | -47.44%-7.22M | -278.93%-4.9M | 110.94%2.74M |
Investing cash flow | -94.84%2.32M | 242.08%45.05M | 19.99%-31.71M | 81.69%-39.63M | -197.03%-216.48M | 73.16%-72.88M | -15.67%-271.59M | -121.42%-234.81M | 81.54%-106.05M | -1.14%-574.45M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 72.54%-101.36M | -224.54%-369.14M | -73.38%296.39M | 513.77%1.11B | -368.12%-269.04M | -326.69%-57.47M | 93.28%25.35M | 102.09%13.12M | -359.54%-627.57M | 49.33%241.8M |
Net common stock issuance | ---121.74M | --0 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---15K |
Cash dividends paid | ---- | 85.94%-27K | 99.68%-192K | 0.09%-59.82M | 0.29%-59.87M | -0.50%-60.04M | 0.72%-59.75M | 0.03%-60.18M | 0.09%-60.2M | -0.50%-60.25M |
Net other fund-raising expenses | ---- | ---- | 0.00%-1K | ---1K | ---- | ---1K | ---- | ---- | ---- | 0.00%-1K |
Financing cash flow | 39.57%-223.11M | -224.63%-369.17M | -71.88%296.2M | 420.27%1.05B | -179.88%-328.91M | -241.70%-117.52M | 26.93%-34.39M | 93.16%-47.06M | -478.88%-687.77M | 78.02%181.53M |
Net cash flow | ||||||||||
Beginning cash position | -10.59%1.17B | 42.99%1.3B | 60.27%911.61M | -16.62%568.8M | -1.32%682.18M | 23.19%691.32M | -11.59%561.17M | -22.55%634.75M | 0.26%819.6M | 4.40%817.46M |
Current changes in cash | 305.24%283.25M | -135.22%-138.01M | 18.29%391.9M | 392.22%331.3M | -1,140.26%-113.37M | -107.02%-9.14M | 276.87%130.15M | 60.19%-73.59M | -8,729.93%-184.85M | -93.78%2.14M |
Cash adjustments other than cash changes | 0.00%1K | --1K | ---- | --11.51M | ---- | ---1K | ---- | ---- | ---- | ---- |
End cash Position | 24.30%1.45B | -10.59%1.17B | 42.99%1.3B | 60.27%911.61M | -16.62%568.8M | -1.32%682.18M | 23.19%691.32M | -11.59%561.17M | -22.55%634.75M | 0.26%819.6M |
Free cash flow | 285.76%414.86M | 138.81%107.54M | 105.70%45.03M | -602.39%-789.44M | 1,814.15%157.14M | -104.18%-9.17M | 354.03%219.48M | -119.89%-86.4M | 263.03%434.28M | -90.18%-266.37M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data