Axel Mark
3624
Renascience
4889
Ecomott
3987
Festaria Holdings
2736
Tecnisco
2962
(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.97%7.98B | 39.32%12.02B | 39.32%12.02B | 35.47%9.84B | 43.96%9.74B | 4.13%7.82B | -9.54%8.63B | -9.54%8.63B | -10.49%7.26B | -3.20%6.77B |
-Cash and cash equivalents | 1.97%7.98B | 39.32%12.02B | 39.32%12.02B | 35.47%9.84B | 43.96%9.74B | 4.13%7.82B | -9.54%8.63B | -9.54%8.63B | -10.49%7.26B | -3.20%6.77B |
Receivables | 5.79%128M | -3.97%145M | -3.97%145M | -1.72%114M | -5.19%128M | -2.42%121M | 22.76%151M | 22.76%151M | 16.00%116M | 21.62%135M |
-Accounts receivable | 5.79%128M | -3.97%145M | -3.97%145M | -1.72%114M | -5.19%128M | -2.42%121M | 22.76%151M | 22.76%151M | 16.00%116M | 21.62%135M |
-Gross accounts receivable | 5.79%128M | -3.97%145M | -3.97%145M | -1.72%114M | -5.19%128M | -2.42%121M | 22.76%151M | 22.76%151M | 16.00%116M | 21.62%135M |
Inventory | 3.07%9.05B | 2.40%9.33B | 2.40%9.33B | 7.61%9.16B | 14.13%10.07B | 12.56%8.78B | 19.10%9.11B | 19.10%9.11B | 20.23%8.51B | 16.12%8.83B |
Other current assets | -7.92%5.01B | -27.68%4.34B | -27.68%4.34B | -34.29%3.54B | -28.82%3.76B | 22.72%5.44B | 55.88%6B | 55.88%6B | 47.68%5.38B | 62.82%5.29B |
Total current assets | 0.00%22.17B | 8.14%25.84B | 8.14%25.84B | 6.47%22.64B | 12.81%23.71B | 11.55%22.17B | 12.90%23.89B | 12.90%23.89B | 12.33%21.27B | 17.07%21.01B |
Non current assets | ||||||||||
Net PPE | 9.20%65.07B | 7.50%64.38B | 7.50%64.38B | 6.80%60.71B | 7.96%60.56B | 8.67%59.59B | 25.09%59.89B | 25.09%59.89B | 23.15%56.85B | 30.18%56.09B |
-Gross PP&E | 9.20%65.06B | 9.56%120.43B | 9.56%120.43B | 6.80%60.71B | 7.96%60.56B | 8.67%59.58B | 19.60%109.92B | 19.60%109.92B | 23.15%56.85B | 30.19%56.09B |
-Accumulated depreciation | ---- | -12.04%-56.05B | -12.04%-56.05B | ---- | ---- | ---- | -13.63%-50.03B | -13.63%-50.03B | ---- | ---- |
Prepaid assets-non current | 5.71%5.45B | 5.30%5.4B | 5.30%5.4B | 6.25%5.29B | 3.62%5.15B | 4.50%5.15B | 6.21%5.13B | 6.21%5.13B | -0.36%4.98B | 0.57%4.97B |
Total investment | ---- | -5.29%448M | -5.29%448M | ---- | ---- | ---- | -0.21%473M | -0.21%473M | ---- | ---- |
-Financial asset investment | ---- | -5.29%448M | -5.29%448M | ---- | ---- | ---- | -0.21%473M | -0.21%473M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -5.29%448M | -5.29%448M | ---- | ---- | ---- | -0.21%473M | -0.21%473M | ---- | ---- |
Long-term accounts receivable and other receivables | -2.61%1.38B | 3.63%1.43B | 3.63%1.43B | -0.07%1.42B | -5.80%1.38B | -5.52%1.42B | -9.59%1.38B | -9.59%1.38B | -7.41%1.43B | -8.67%1.47B |
Goodwill and other intangible assets | -17.81%263M | -18.31%281M | -18.31%281M | -20.11%290M | -20.36%309M | -1.54%320M | 2.69%344M | 2.69%344M | 8.68%363M | 10.86%388M |
Deferred tax assets-non current | ---- | 5.65%5.1B | 5.65%5.1B | ---- | ---- | ---- | 9.67%4.83B | 9.67%4.83B | ---- | ---- |
Other non current assets | 5.49%6.73B | 17.34%1.48B | 17.34%1.48B | 3.77%6.5B | 1.88%6.55B | 3.42%6.38B | -5.06%1.26B | -5.06%1.26B | 4.62%6.27B | 5.41%6.43B |
Total non current assets | 8.28%78.88B | 7.11%78.52B | 7.11%78.52B | 6.21%74.21B | 6.64%73.94B | 7.52%72.85B | 20.63%73.3B | 20.63%73.3B | 18.40%69.88B | 23.65%69.34B |
Total assets | 6.35%101.06B | 7.36%104.35B | 7.36%104.35B | 6.27%96.86B | 8.07%97.65B | 8.43%95.03B | 18.63%97.19B | 18.63%97.19B | 16.92%91.15B | 22.06%90.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -11.74%4.06B | -11.79%4.12B | -11.79%4.12B | -66.42%4.2B | -45.55%4.2B | -15.19%4.6B | 74.21%4.67B | 74.21%4.67B | 179.14%12.51B | 89.56%7.72B |
-Current debt and capital lease obligation | -11.74%4.06B | -11.79%4.12B | -11.79%4.12B | -66.42%4.2B | -45.55%4.2B | -15.19%4.6B | 74.21%4.67B | 74.21%4.67B | 179.14%12.51B | 89.56%7.72B |
-Including:Current debt | -11.74%4.06B | -11.74%4.06B | -11.74%4.06B | -66.42%4.2B | -45.55%4.2B | -15.19%4.6B | 77.85%4.6B | 77.85%4.6B | 179.14%12.51B | 89.56%7.72B |
-Including:Current capital Lease obligation | ---- | -15.07%62M | -15.07%62M | ---- | ---- | ---- | -23.96%73M | -23.96%73M | ---- | ---- |
Payables | 10.06%19.29B | 20.81%20.84B | 20.81%20.84B | 25.71%16.79B | 14.21%18.19B | 16.32%17.53B | 5.63%17.25B | 5.63%17.25B | 4.76%13.36B | 7.94%15.93B |
-accounts payable | 9.77%18.48B | 7.34%17.98B | 7.34%17.98B | 13.52%15.11B | 9.30%16.37B | 13.44%16.83B | 15.33%16.75B | 15.33%16.75B | 8.86%13.31B | 13.94%14.97B |
-Total tax payable | 17.03%811M | 469.38%2.86B | 469.38%2.86B | 3,336.73%1.68B | 91.00%1.83B | 202.62%693M | -72.21%503M | -72.21%503M | -90.67%49M | -40.84%956M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%6M | 50.00%9M |
Pension and other retirement benefit plans | -8.14%350M | 8.95%633M | 8.95%633M | 1.55%328M | 8.69%638M | 20.95%381M | 2.47%581M | 2.47%581M | 9.86%323M | -0.51%587M |
Other current liabilities | 39.58%8.68B | 26.20%10.34B | 26.20%10.34B | 47.87%8.33B | 13.75%8.17B | -19.98%6.22B | 22.62%8.2B | 22.62%8.2B | -1.76%5.63B | 32.94%7.18B |
Current liabilities | 12.71%32.38B | 17.06%35.94B | 17.06%35.94B | -6.85%29.65B | -0.71%31.2B | 0.50%28.72B | 16.86%30.7B | 16.86%30.7B | 36.81%31.84B | 26.57%31.42B |
Non current liabilities | ||||||||||
Non current financial liabilities | -36.79%6.91B | -34.20%7.92B | -34.20%7.92B | 41.22%8.88B | 43.30%9.91B | 45.03%10.93B | 182.76%12.04B | 182.76%12.04B | 40.81%6.29B | 1,093.78%6.91B |
-Long term debt and capital lease obligation | -36.79%6.91B | -34.20%7.92B | -34.20%7.92B | 41.22%8.88B | 43.30%9.91B | 45.03%10.93B | 182.76%12.04B | 182.76%12.04B | 40.81%6.29B | 1,093.78%6.91B |
-Including:Long term debt | -36.79%6.91B | -33.93%7.9B | -33.93%7.9B | 41.22%8.88B | 43.30%9.91B | 45.03%10.93B | 191.82%11.95B | 191.82%11.95B | 40.81%6.29B | 1,093.78%6.91B |
-Including:Long term capital lease obligation | ---- | -70.00%27M | -70.00%27M | ---- | ---- | ---- | -44.79%90M | -44.79%90M | ---- | ---- |
Long term provisions | 1.62%3.5B | 2.80%3.49B | 2.80%3.49B | 5.94%3.41B | 7.98%3.38B | 12.68%3.45B | 12.93%3.4B | 12.93%3.4B | 8.65%3.22B | 7.00%3.13B |
Long term pension and other post-retirement benefit plans | 9.09%48M | 12.20%46M | 12.20%46M | 2.44%42M | 0.00%42M | 7.32%44M | 0.00%41M | 0.00%41M | 0.00%41M | 2.44%42M |
Non current deferred liabilities | ---- | -23.53%91M | -23.53%91M | ---- | ---- | ---- | -12.50%119M | -12.50%119M | ---- | ---- |
Other non current liabilities | -7.48%1.44B | -0.87%1.37B | -0.87%1.37B | -6.77%1.5B | -6.03%1.53B | -8.06%1.55B | -2.48%1.38B | -2.48%1.38B | -18.74%1.61B | -19.14%1.63B |
Total non current liabilities | -25.52%11.89B | -23.90%12.92B | -23.90%12.92B | 23.99%13.83B | 26.85%14.86B | 29.61%15.97B | 91.67%16.98B | 91.67%16.98B | 18.08%11.16B | 110.72%11.71B |
Total liabilities | -0.95%44.27B | 2.47%48.86B | 2.47%48.86B | 1.15%43.48B | 6.78%46.05B | 9.27%44.69B | 35.72%47.68B | 35.72%47.68B | 31.40%42.99B | 41.97%43.13B |
Shareholders'equity | ||||||||||
Share capital | 4.64%1.74B | 3.31%1.72B | 3.31%1.72B | 1.69%1.69B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B |
-common stock | 4.64%1.74B | 3.31%1.72B | 3.31%1.72B | 1.69%1.69B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B | 0.00%1.66B |
Additional paid-in capital | 4.22%1.9B | 2.96%1.88B | 2.96%1.88B | 1.48%1.85B | 0.00%1.82B | 0.00%1.82B | 0.00%1.82B | 0.00%1.82B | 0.00%1.82B | 0.00%1.82B |
Retained earnings | 13.37%53.8B | 12.66%52.52B | 12.66%52.52B | 11.53%50.41B | 10.01%48.71B | 8.31%47.46B | 6.18%46.62B | 6.18%46.62B | 6.74%45.2B | 8.55%44.28B |
Less: Treasury stock | 0.00%881M | 0.00%881M | 0.00%881M | 0.00%881M | 0.11%881M | 0.11%881M | 0.11%881M | 0.11%881M | 0.11%881M | 0.00%880M |
Other reserves | -17.24%96M | -12.98%114M | -12.98%114M | -22.11%155M | -32.80%125M | -27.50%116M | 0.00%131M | 0.00%131M | 44.20%199M | 80.58%186M |
Other equity interest | -59.62%21M | -42.31%30M | -42.31%30M | -21.15%41M | 0.00%52M | 0.00%52M | 0.00%52M | 0.00%52M | 1.96%52M | 6.12%52M |
Total stockholders'equity | 12.84%56.68B | 12.09%55.38B | 12.09%55.38B | 10.85%53.26B | 9.27%51.49B | 7.71%50.23B | 5.81%49.41B | 5.81%49.41B | 6.46%48.05B | 8.21%47.12B |
Noncontrolling interests | 4.63%113M | 4.63%113M | 4.63%113M | 3.74%111M | 3.77%110M | 3.85%108M | 3.85%108M | 3.85%108M | 3.88%107M | 3.92%106M |
Total equity | 12.82%56.79B | 12.07%55.49B | 12.07%55.49B | 10.83%53.37B | 9.26%51.6B | 7.70%50.34B | 5.80%49.52B | 5.80%49.52B | 6.45%48.16B | 8.20%47.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |