Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
JD HEALTH
06618
| (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q4)Nov 30, 2024 | (Q3)Aug 31, 2024 | (FY)Nov 30, 2023 | (FY)Nov 30, 2022 | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current assets | ||||||
| Cash, cash equivalents and short term investments | --1.07B | 138.45%2.56B | --2.56B | --2.55B | -49.21%1.07B | --2.12B |
| -Cash and cash equivalents | --1.07B | 138.45%2.56B | --2.56B | --2.55B | -49.21%1.07B | --2.12B |
| Receivables | --118.2M | 4.76%98.09M | --98.09M | --142.11M | -50.17%93.63M | --187.89M |
| -Accounts receivable | --118.2M | 4.76%98.09M | --98.09M | --142.11M | -50.17%93.63M | --187.89M |
| -Gross accounts receivable | --118.2M | 4.76%98.09M | --98.09M | --142.11M | -50.17%93.63M | --187.89M |
| Inventory | --741.07M | 90.25%448.2M | --448.2M | --333.39M | 103.72%235.58M | --115.64M |
| Prepaid assets | ---- | -95.45%6.17M | --6.17M | ---- | -41.64%135.75M | --232.6M |
| Tax assets-Current | --577.33M | 1,073.79%433.26M | --433.26M | ---- | --36.91M | ---- |
| Other current assets | --18.45M | -27.44%3.66M | --3.66M | --340.32M | -51.06%5.05M | --10.31M |
| Total current assets | --2.53B | 124.58%3.55B | --3.55B | --3.36B | -40.59%1.58B | --2.66B |
| Non current assets | ||||||
| Net PPE | --216.82M | 121.88%213.83M | --213.83M | --216.22M | 12.12%96.37M | --85.96M |
| -Gross PP&E | ---- | 121.89%213.83M | --213.83M | ---- | 12.12%96.37M | --85.95M |
| Prepaid assets-non current | ---- | 10.01%16.19M | --16.19M | ---- | 9.74%14.72M | --13.41M |
| Total investment | --37.24M | -21.50%1.08M | --1.08M | --15.81M | -68.73%1.37M | --4.39M |
| -Other investment | ---- | -21.50%1.08M | --1.08M | ---- | -68.73%1.37M | --4.39M |
| Goodwill and other intangible assets | --16.7M | 135.59%7.69M | --7.69M | --1.74M | 509.14%3.27M | --536K |
| -Other intangible assets | ---- | 135.59%7.69M | --7.69M | ---- | 509.14%3.27M | --536K |
| Deferred tax assets-non current | ---- | --26.55M | --26.55M | ---- | --0 | ---- |
| Other non current assets | --1K | 0.00%2K | --2K | --1K | 0.00%2K | --2K |
| Total non current assets | --270.77M | 129.28%265.34M | --265.34M | --233.77M | 10.97%115.73M | --104.29M |
| Total assets | --2.8B | 124.90%3.82B | --3.82B | --3.6B | -38.65%1.7B | --2.77B |
| Liabilities | ||||||
| Current liabilities | ||||||
| Financial liabilities | ---- | 463.47%123.29M | --123.29M | ---- | -2.39%21.88M | --22.42M |
| -Current debt and capital lease obligation | ---- | 463.47%123.29M | --123.29M | ---- | -2.39%21.88M | --22.42M |
| -Including:Current debt | ---- | 463.47%123.29M | --123.29M | ---- | 5.65%21.88M | --20.71M |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | --1.71M |
| Payables | --752.18M | 120.96%893.67M | --893.67M | --248.73M | 12.89%404.46M | --358.29M |
| -accounts payable | --672.84M | 113.06%803.51M | --803.51M | --248.73M | 10.24%377.14M | --342.11M |
| -Total tax payable | --79.35M | 4,851.04%59.66M | --59.66M | ---- | 57.93%1.21M | --763K |
| -Other payable | ---- | 16.80%30.5M | --30.5M | ---- | 69.45%26.11M | --15.41M |
| Pension and other retirement benefit plans | --16.38M | ---- | ---- | --24.57M | ---- | ---- |
| Accrued and deferred income | --406.2M | 218.69%1.83B | --1.83B | --2.41B | -68.17%574.35M | --1.8B |
| Other current liabilities | --102.81M | 89.14%14.32M | --14.32M | --197.13M | -11.57%7.57M | --8.56M |
| Current liabilities | --1.28B | 183.83%2.86B | --2.86B | --2.88B | -54.04%1.01B | --2.19B |
| Non current liabilities | ||||||
| Non current financial liabilities | --157.08M | -3.36%173.72M | --173.72M | --182.05M | -11.78%179.77M | --203.79M |
| -Long term debt and capital lease obligation | --157.08M | -3.36%173.72M | --173.72M | --182.05M | -11.78%179.77M | --203.79M |
| -Including:Long term debt | --157.08M | -3.36%173.72M | --173.72M | --182.05M | -10.85%179.77M | --201.65M |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --2.14M |
| Other non current liabilities | --2.22M | ---- | ---- | ---- | ---- | --1K |
| Total non current liabilities | --159.3M | -3.36%173.72M | --173.72M | --182.05M | -11.79%179.77M | --203.79M |
| Total liabilities | --1.44B | 155.50%3.04B | --3.04B | --3.06B | -50.45%1.19B | --2.4B |
| Shareholders'equity | ||||||
| Share capital | --296.64M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
| -common stock | --296.64M | 0.00%100M | --100M | --100M | 0.00%100M | --100M |
| Additional paid-in capital | --290.56M | 0.00%93.92M | --93.92M | --93.92M | 34.32%93.92M | --69.92M |
| Retained earnings | --776.48M | 86.42%587.85M | --587.85M | --343.49M | 58.65%315.34M | --198.76M |
| Total stockholders'equity | --1.36B | 53.51%781.77M | --781.77M | --537.41M | 38.13%509.26M | --368.68M |
| Total equity | --1.36B | 53.51%781.77M | --781.77M | --537.41M | 38.13%509.26M | --368.68M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |