(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 18.86%1.08B | -3.09%911.61M | -12.67%940.71M | -35.96%1.08B | 22.86%1.68B | -3.16%1.37B | 5.28%1.41B | 3.99%1.34B | 13.59%1.29B | -12.72%1.14B |
Net profit before non-cash adjustment | 144.31%947.45M | -55.87%387.8M | 11.82%878.85M | -27.07%785.98M | 1.46%1.08B | -20.90%1.06B | 16.91%1.34B | 41.84%1.15B | -8.96%809.76M | -1.02%889.45M |
Total adjustment of non-cash items | -96.52%18.68M | 169.88%536.52M | -41.93%198.8M | -14.38%342.35M | -9.65%399.83M | 60.69%442.54M | -19.24%275.39M | -14.77%340.98M | 25.01%400.08M | 109.59%320.05M |
-Depreciation and amortization | -3.64%279.97M | 7.25%290.53M | -33.30%270.89M | -11.23%406.12M | 5.69%457.48M | 2.51%432.86M | 0.62%422.26M | 0.61%419.63M | -3.02%417.09M | -2.96%430.07M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.29M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.11%-538K | 98.40%-60.46M |
-Disposal profit | -441.42%-154.91M | 2,723.40%45.37M | -75.20%1.61M | 42.86%6.48M | -94.14%4.54M | 184.67%77.41M | -70.29%-91.42M | -431.44%-53.69M | 1,598.43%16.2M | -106.22%-1.08M |
-Other non-cash items | -153.02%-106.38M | 372.20%200.62M | -4.92%-73.7M | -12.96%-70.25M | 8.19%-62.19M | -22.18%-67.73M | -122.05%-55.44M | 30.57%-24.97M | 25.83%-35.96M | 12.43%-48.48M |
Changes in working capital | 1,023.26%117.42M | 90.71%-12.72M | -167.62%-136.93M | -125.02%-51.17M | 250.78%204.47M | 33.70%-135.61M | -39.40%-204.53M | -279.98%-146.72M | 212.30%81.52M | -101.94%-72.59M |
-Change in receivables | -1,161.52%-342.46M | -26.95%32.26M | 27.08%44.16M | -90.30%34.75M | 358.35%358.23M | 65.69%-138.66M | -4,804.69%-404.09M | 114.11%8.59M | -724.80%-60.86M | -103.36%-7.38M |
-Change in inventory | 138.05%24.36M | 17.97%-64.03M | 52.18%-78.05M | -230.21%-163.2M | -10.87%125.33M | 167.86%140.63M | -17.79%-207.22M | -211.84%-175.93M | 188.87%157.3M | -256.40%-177M |
-Change in payables | 37,855.04%322.43M | 98.78%-854K | -250.76%-70.27M | 120.93%46.61M | -48.35%-222.64M | -138.00%-150.07M | 1,989.50%394.94M | -209.84%-20.9M | 35.31%-6.75M | 94.38%-10.43M |
-Change in accrued expense | -89.59%595K | -62.61%5.72M | 422.14%15.29M | 43.70%-4.75M | -1,258.10%-8.43M | -95.28%728K | 3,280.26%15.41M | 101.32%456K | -152.32%-34.56M | 1,099.58%66.05M |
-Provision for loans, leases and other losses | 287.77%83.06M | 551.21%21.42M | 21.51%-4.75M | 85.65%-6.05M | -3,305.57%-42.16M | -141.06%-1.24M | -73.97%3.02M | --11.59M | ---- | ---- |
-Changes in other current assets | 502.62%5.22M | 95.94%-1.3M | -267.23%-31.94M | -36.36%19.1M | 97.75%30.01M | 222.69%15.17M | -176.05%-12.37M | 101.04%16.26M | -85.59%8.09M | -98.51%56.13M |
-Changes in other current liabilities | 507.71%24.21M | 47.85%-5.94M | -150.90%-11.39M | 162.37%22.37M | -1,555.38%-35.87M | -137.52%-2.17M | -56.27%5.78M | -27.82%13.21M | 57,090.63%18.3M | 100.23%32K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -2.78%-3.77M | -0.52%-3.67M | 2.43%-3.65M | -1.00%-3.74M | 3.99%-3.71M | 15.70%-3.86M | 3.60%-4.58M | 11.30%-4.75M | -17.10%-5.36M | 4.37%-4.57M |
Interest received (cash flow from operating activities) | 21.29%110.34M | 13.65%90.97M | 7.19%80.04M | 10.58%74.67M | 13.02%67.52M | -4.25%59.74M | 7.90%62.39M | 21.01%57.82M | -5.68%47.78M | 24.31%50.66M |
Tax refund paid | 75.43%-27.94M | 35.30%-113.68M | -223.46%-175.7M | 152.33%142.32M | 41.80%-271.99M | -200.89%-467.35M | 75.48%-155.33M | 1.49%-633.38M | 31.95%-642.97M | -332.83%-944.8M |
Other operating cash inflow (outflow) | 100.96%3.19M | -11,171.91%-331.94M | 781.36%3M | 36.96%-440K | -103.47%-698K | 186.67%20.11M | 1,278.82%7.01M | -859.68%-595K | -100.71%-62K | -45.75%8.77M |
Operating cash flow | 110.63%1.17B | -34.48%553.28M | -34.54%844.39M | -12.43%1.29B | 50.67%1.47B | -26.11%977.68M | 73.66%1.32B | 10.31%761.94M | 179.70%690.76M | -78.27%246.97M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 75.91%-83.95M | -77.01%-348.42M | -22.51%-196.83M | 25.28%-160.66M | 21.44%-215.02M | -156.74%-273.7M | 30.57%-106.61M | -117.61%-153.55M | 8.90%-70.56M | 53.32%-77.46M |
Net intangibles purchase and sale | ---2.67M | --0 | ---- | 93.88%-2.96M | ---48.45M | ---- | 82.92%-444K | 54.70%-2.6M | 59.69%-5.74M | ---14.24M |
Net investment product transactions | 2,247.49%233.5M | -6.97%-10.87M | -9.69%-10.17M | 91.57%-9.27M | -160.82%-109.93M | 18,119.44%180.74M | 97.88%-1M | 88.54%-47.4M | -147.92%-413.6M | -1,080.84%-166.83M |
Net changes in other investments | -117.82%-6.02M | 337.94%33.77M | -344.26%-14.19M | 65.56%-3.2M | 54.61%-9.28M | -63.07%-20.44M | -424.77%-12.53M | 140.43%3.86M | 9.15%-9.55M | -158.28%-10.51M |
Investing cash flow | 143.27%140.87M | -47.17%-325.52M | -25.61%-221.19M | 53.98%-176.09M | -237.44%-382.67M | 5.96%-113.4M | 39.61%-120.59M | 60.02%-199.7M | -85.64%-499.44M | -46.12%-269.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---10M | ---- | -216.67%-70M | --60M | ---- | -10.00%90M | --100M |
Net common stock issuance | -12.50%-289.26M | -153,864.07%-257.12M | ---167K | ---- | ---115K | --0 | 81.04%-128K | -427.34%-675K | 75.43%-128K | ---521K |
Cash dividends paid | -8.66%-160.24M | 21.46%-147.47M | -0.04%-187.76M | -0.03%-187.69M | -0.15%-187.63M | 0.11%-187.35M | -0.06%-187.55M | 0.08%-187.44M | -0.10%-187.59M | 0.03%-187.41M |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K |
Financing cash flow | -11.10%-449.51M | -115.28%-404.59M | 4.94%-187.93M | -5.30%-197.69M | 27.05%-187.74M | -101.56%-257.35M | 32.13%-127.68M | -92.51%-188.11M | -11.13%-97.72M | 53.09%-87.93M |
Net cash flow | ||||||||||
Beginning cash position | -1.93%9.01B | 4.98%9.18B | 11.70%8.75B | 13.03%7.83B | 9.60%6.93B | 20.49%6.32B | 7.68%5.25B | 1.96%4.87B | -2.25%4.78B | 18.54%4.89B |
Current changes in cash | 584.50%856.72M | -140.62%-176.83M | -52.49%435.27M | 1.50%916.18M | 48.73%902.67M | -43.54%606.92M | 187.31%1.07B | 299.74%374.13M | 185.08%93.59M | -114.38%-110M |
Cash adjustments other than cash changes | 200.00%1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---1K | ---- |
End cash Position | 9.51%9.86B | -1.93%9.01B | 4.98%9.18B | 11.70%8.75B | 13.03%7.83B | 9.60%6.93B | 20.49%6.32B | 7.68%5.25B | 1.96%4.87B | -2.25%4.78B |
Free cash flow | 426.57%1.08B | -68.36%204.86M | -42.51%647.56M | -6.88%1.13B | 71.82%1.21B | -42.11%703.98M | 100.75%1.22B | -1.41%605.79M | 295.73%614.44M | -84.00%155.27M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data