FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 33.61%1.11B | -46.28%830M | -27.50%1.55B | 63.30%2.13B | 8.30%1.31B | 11.88%1.21B | -6.66%1.08B | -12.27%1.15B | 3.69%1.32B | -35.48%1.27B |
Net profit before non-cash adjustment | 76.92%897M | -41.05%507M | 4.75%860M | 35.26%821M | 18.32%607M | -16.31%513M | 32.49%613M | 15.59%462.69M | -23.26%400.29M | -24.68%521.62M |
Total adjustment of non-cash items | 27.01%823M | -6.22%648M | -26.88%691M | 74.03%945M | -22.54%543M | -7.03%701M | -1.25%754M | -9.40%763.55M | -5.51%842.76M | -27.19%891.87M |
-Depreciation and amortization | -2.68%653M | 3.23%671M | -10.96%650M | 5.19%730M | 2.97%694M | -2.88%674M | -2.73%694M | -7.12%713.45M | -6.74%768.13M | -0.80%823.63M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 175.79%71.96M | -57.35%26.09M |
-Disposal profit | -81.82%2M | 10.00%11M | -76.19%10M | 425.00%42M | 14.29%8M | --7M | --0 | -160.01%-2.37M | -66.83%3.95M | -83.58%11.92M |
-Other non-cash items | 594.12%168M | -209.68%-34M | -82.08%31M | 208.81%173M | -895.00%-159M | -66.67%20M | 14.34%60M | 4,199.69%52.48M | -104.23%-1.28M | -88.41%30.23M |
Changes in working capital | -88.58%-611M | -5,300.00%-324M | -101.66%-6M | 136.60%362M | 1,800.00%153M | 96.95%-9M | -307.82%-295M | -200.21%-72.34M | 149.78%72.18M | -398.51%-145M |
-Change in receivables | -945.35%-899M | 56.35%-86M | -1,131.25%-197M | -105.88%-16M | 288.57%272M | 112.68%70M | -487.38%-552M | 10.97%-93.98M | -757.93%-105.55M | 136.19%16.04M |
-Change in inventory | 31.53%-139M | -322.92%-203M | 78.95%-48M | -22,900.00%-228M | -83.33%1M | 108.00%6M | 1.75%-75M | -108.63%-76.34M | 69.98%-36.59M | -4,227.77%-121.87M |
-Change in payables | -37.94%386M | 257.47%622M | -66.02%174M | 2,911.76%512M | 118.09%17M | -139.17%-94M | 1,281.53%240M | -91.89%17.37M | 647.13%214.32M | -140.92%-39.17M |
-Provision for loans, leases and other losses | 106.24%41M | -1,110.77%-657M | -30.85%65M | 168.61%94M | -1,622.22%-137M | -90.22%9M | 14.14%92M | --80.6M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -14.29%-16M | -7.69%-14M | 0.00%-13M | 7.14%-13M | 6.67%-14M | 0.00%-15M | 17.96%-15M | 24.18%-18.28M | 21.87%-24.11M | 9.79%-30.86M |
Interest received (cash flow from operating activities) | 0.00%3M | 0.00%3M | 50.00%3M | 0.00%2M | 0.00%2M | 0.00%2M | -15.72%2M | 8.65%2.37M | 9.42%2.18M | 0.30%2M |
Tax refund paid | 62.77%-121M | 24.77%-325M | -180.52%-432M | 1.28%-154M | 43.68%-156M | -45.03%-277M | 3.55%-191M | -54.77%-198.02M | 44.63%-127.95M | 45.17%-231.07M |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | -1M | 0 | -1M | 0 | -99,900.00%-1M | -1K | 0 | 0 |
Operating cash flow | 97.77%975M | -55.26%493M | -43.95%1.1B | 73.06%1.97B | 24.15%1.14B | 4.93%915M | -7.23%872M | -19.34%939.97M | 15.55%1.17B | -33.32%1.01B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 67.66%-228M | -106.74%-705M | 41.41%-341M | -17.34%-582M | -104.96%-496M | -44.91%-242M | 39.18%-167M | -13.25%-274.6M | -61.31%-242.48M | 73.35%-150.32M |
Net intangibles purchase and sale | ---- | ---- | 88.64%-5M | -46.67%-44M | -500.00%-30M | ---5M | ---- | ---- | ---- | ---- |
Net investment product transactions | -117.86%-5M | 450.00%28M | 0.00%-8M | 0.00%-8M | -60.00%-8M | 37.50%-5M | 0.42%-8M | 3.24%-8.03M | -86.88%-8.3M | -122.37%-4.44M |
Net changes in other investments | ---- | ---1M | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 65.63%-233M | -91.53%-678M | 44.25%-354M | -18.91%-635M | -111.90%-534M | -44.00%-252M | 38.08%-175M | -12.70%-282.63M | -62.04%-250.78M | 72.66%-154.76M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | 74.70%-42M | 0.00%-166M | -194.32%-166M | 276.00%176M | ---100M | ---- | 55.00%-225M | -78.57%-500M | 22.22%-280M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---52K | ---- | -54.84%-48K |
Increase or decrease of lease financing | -2.56%-240M | -5.41%-234M | 32.73%-222M | 2.65%-330M | -9.00%-339M | -1.30%-311M | -4.87%-307M | 6.00%-292.75M | 4.30%-311.46M | -2.18%-325.45M |
Cash dividends paid | 0.00%-173M | 0.00%-173M | 0.00%-173M | 0.00%-173M | 0.00%-173M | 0.00%-173M | 14.66%-173M | -31.25%-202.71M | 0.00%-154.44M | 0.00%-154.45M |
Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | ---1M | ---- | -99,900.00%-1M | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | 8.00%-414M | 19.93%-450M | 16.24%-562M | -99.11%-671M | 42.29%-337M | -21.41%-584M | 33.24%-481M | 25.40%-720.52M | -27.10%-965.9M | 8.77%-759.94M |
Net cash flow | ||||||||||
Beginning cash position | -22.43%2.2B | 7.03%2.83B | 33.25%2.65B | 15.41%1.99B | 4.75%1.72B | 15.07%1.64B | -4.30%1.43B | -3.33%1.49B | 6.49%1.54B | 8.50%1.45B |
Current changes in cash | 151.65%328M | -441.40%-635M | -71.82%186M | 149.06%660M | 235.44%265M | -63.43%79M | 441.89%216M | -23.10%-63.18M | -154.69%-51.32M | -17.26%93.84M |
Effect of exchange rate changes | 0.00%1M | 0.00%1M | --1M | --0 | --0 | --0 | --0 | 74.19%-8K | -134.07%-31K | 93.62%91K |
Cash adjustments other than cash changes | 200.00%1M | 0.00%-1M | ---1M | ---- | ---- | 0.00%-1M | -99,900.00%-1M | 0.00%-1K | ---1K | ---- |
End cash Position | 15.03%2.53B | -22.43%2.2B | 7.03%2.83B | 33.25%2.65B | 15.41%1.99B | 4.75%1.72B | 15.00%1.64B | -4.24%1.43B | -3.33%1.49B | 6.49%1.54B |
Free cash flow | 452.36%747M | -128.04%-212M | -43.58%756M | 119.67%1.34B | -8.68%610M | -5.25%668M | 5.96%705M | -27.84%665.37M | 55.06%922.05M | -37.30%594.63M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |