Hotel Newgrand
9720
B-style Holdings
302A
Forcia
304A
Visumo
303A
Kioxia Holdings
285A
(FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.58%3.48B | -19.21%5.01B | 22.71%4.84B | 87.57%5.43B | 62.48%3.94B | --3.94B | 88.13%6.2B | 26.40%3.94B | 30.20%2.9B | -23.56%2.42B |
-Cash and cash equivalents | -11.58%3.48B | -19.21%5.01B | 22.71%4.84B | 87.57%5.43B | 62.48%3.94B | --3.94B | 88.13%6.2B | 26.40%3.94B | 30.20%2.9B | -23.56%2.42B |
Receivables | -18.39%14.2B | 9.48%22.07B | 1.35%19.58B | 0.27%21.32B | -7.91%17.39B | --17.39B | 2.47%20.16B | 15.07%19.32B | 2.02%21.26B | 10.25%18.89B |
-Accounts receivable | -19.08%13.37B | 19.13%21.53B | 10.17%18.94B | 8.59%20.68B | 18.59%16.52B | --16.52B | 34.41%18.07B | 36.08%17.19B | 19.77%19.04B | 17.81%13.93B |
-Gross accounts receivable | -19.08%13.37B | 19.13%21.53B | 10.17%18.94B | 8.59%20.68B | 18.59%16.52B | --16.52B | 34.41%18.07B | 36.08%17.19B | 19.77%19.04B | 17.81%13.93B |
-Other receivables | -5.17%825M | -74.11%540M | -69.86%642M | -70.99%645M | -82.43%870M | --870M | -66.51%2.09B | -48.77%2.13B | -55.05%2.22B | -6.60%4.95B |
Inventory | 9.98%16.3B | -22.34%17.03B | -21.53%17.9B | -4.89%20.73B | -5.39%14.82B | --14.82B | 36.76%21.93B | 43.37%22.8B | 43.35%21.8B | 33.36%15.66B |
Prepaid assets | -77.13%498M | -72.06%556M | 98.56%1.25B | 86.29%1.48B | 1,188.76%2.18B | --2.18B | 497.60%1.99B | 54.05%627M | 256.50%795M | -47.52%169M |
Other current assets | 90.38%1.8B | 119.89%3.33B | 129.67%3.49B | 12.33%729M | 18.84%946M | --946M | 76.75%1.51B | 134.57%1.52B | -66.63%649M | -91.17%796M |
Total current assets | -7.64%36.27B | -7.34%47.99B | -2.41%47.05B | 4.84%49.7B | 3.52%39.27B | --39.27B | 28.85%51.79B | 30.77%48.21B | 17.21%47.4B | -8.32%37.93B |
Non current assets | ||||||||||
Net PPE | 14.07%115.4B | 14.05%113.23B | 16.89%113.48B | 11.47%105.62B | 6.68%101.17B | --101.17B | 6.82%99.28B | 3.96%97.08B | 1.29%94.76B | 1.47%94.84B |
-Gross PP&E | 14.07%115.4B | 14.05%113.22B | 16.89%113.47B | 11.47%105.62B | 6.68%101.17B | --101.17B | 6.82%99.27B | 3.96%97.07B | 1.29%94.75B | 1.47%94.83B |
Total investment | 9.74%43.24B | 25.28%50.91B | 7.27%42.43B | 0.86%41.86B | 0.11%39.4B | --39.4B | 8.85%40.64B | 3.21%39.56B | 12.21%41.51B | 6.33%39.36B |
-Financial asset investment | 9.74%43.24B | 25.28%50.91B | 7.27%42.43B | 0.86%41.86B | 0.11%39.4B | --39.4B | 8.85%40.64B | 3.21%39.56B | 12.21%41.51B | 6.33%39.36B |
-Including:Available-for-sale securities | 9.74%43.24B | 25.28%50.91B | 7.27%42.43B | 0.86%41.86B | 0.11%39.4B | --39.4B | 8.85%40.64B | 3.21%39.56B | 12.21%41.51B | 6.33%39.36B |
Long-term accounts receivable and other receivables | -7.07%10.67B | 9.89%5.05B | 9.51%4.72B | 3.69%4.47B | 146.43%11.49B | --11.49B | 3.30%4.6B | 5.48%4.31B | 10.96%4.31B | 22.14%4.66B |
Goodwill and other intangible assets | -2.65%3.34B | 5.53%3.36B | 43.59%3.33B | 44.03%3.41B | 50.02%3.43B | --3.43B | 36.71%3.18B | 2.48%2.32B | 5.15%2.37B | 0.00%2.29B |
-Goodwill | --0 | --0 | -78.43%11M | -63.93%22M | -55.56%32M | --32M | -50.63%39M | -38.55%51M | -30.68%61M | -29.41%72M |
-Other intangible assets | -1.74%3.34B | 6.84%3.36B | 46.34%3.32B | 46.88%3.39B | 53.45%3.4B | --3.4B | 39.78%3.15B | 4.04%2.27B | 6.61%2.31B | 1.37%2.22B |
Deferred tax assets-non current | --264M | ---- | ---- | ---- | --0 | --0 | --4M | --370M | ---- | ---- |
Other non current assets | 5.11%-6.16B | -14,200.00%-423M | -1,076.32%-371M | -1,515.38%-184M | -11,294.74%-6.5B | ---6.5B | -97.14%3M | -69.11%38M | -94.14%13M | -123.36%-57M |
Total non current assets | 11.92%166.75B | 16.53%172.12B | 13.86%163.58B | 8.56%155.19B | 5.60%148.99B | --148.99B | 7.69%147.7B | 3.98%143.67B | 4.43%142.96B | 3.11%141.09B |
Total assets | 7.84%203.03B | 10.34%220.12B | 9.77%210.63B | 7.63%204.89B | 5.16%188.26B | --188.26B | 12.48%199.5B | 9.62%191.88B | 7.34%190.36B | 0.46%179.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 3.79%28.07B | 17.08%33.19B | 76.46%35.49B | -6.32%30.42B | 54.23%27.05B | --27.05B | 61.99%28.35B | 36.47%20.11B | 46.75%32.47B | -12.74%17.54B |
-Current debt and capital lease obligation | 3.79%28.07B | 17.08%33.19B | 76.46%35.49B | -6.32%30.42B | 54.23%27.05B | --27.05B | 61.99%28.35B | 36.47%20.11B | 46.75%32.47B | -12.74%17.54B |
-Including:Current debt | 3.78%27.97B | 17.12%33.09B | 76.77%35.39B | -6.36%30.32B | 54.39%26.95B | --26.95B | 62.25%28.25B | 36.66%20.02B | 46.92%32.38B | -12.80%17.46B |
-Including:Current capital Lease obligation | 4.21%99M | 5.32%99M | 6.67%96M | 6.74%95M | 20.25%95M | --95M | 9.30%94M | 4.65%90M | 3.49%89M | 2.60%79M |
Payables | 40.31%7.67B | 7.88%6.3B | 11.97%6.97B | 5.31%6.41B | -11.22%5.47B | --5.47B | 9.02%5.84B | 7.40%6.22B | -0.94%6.09B | 6.54%6.16B |
-accounts payable | 0.11%4.57B | 4.24%5.85B | 8.97%6.05B | 3.98%6.09B | -12.57%4.57B | --4.57B | 14.00%5.61B | 11.94%5.55B | 3.03%5.85B | 10.96%5.23B |
-Total tax payable | 244.61%3.1B | 96.94%451M | 36.65%921M | 38.46%324M | -3.64%899M | --899M | -47.36%229M | -19.47%674M | -49.57%234M | -12.89%933M |
Pension and other retirement benefit plans | -27.42%622M | -29.22%172M | 15.16%699M | 14.29%184M | 4.51%857M | --857M | 9.95%243M | 5.57%607M | 8.05%161M | 0.99%820M |
Other current liabilities | 27.79%7.28B | 3.11%7.96B | 61.36%12.78B | 73.62%9.64B | -17.63%5.7B | --5.7B | 56.72%7.72B | 103.68%7.92B | 13.10%5.55B | -9.05%6.92B |
Current liabilities | 11.71%43.64B | 12.98%47.62B | 60.45%55.93B | 5.38%46.65B | 24.30%39.07B | --39.07B | 50.52%42.15B | 39.47%34.86B | 32.82%44.27B | -8.35%31.43B |
Non current liabilities | ||||||||||
Non current financial liabilities | 6.29%73.16B | 3.52%72.55B | -10.73%63.63B | 14.67%67.74B | 14.83%68.83B | --68.83B | 14.48%70.09B | 14.84%71.27B | 0.54%59.07B | 0.77%59.94B |
-Long term debt and capital lease obligation | 6.29%73.16B | 3.52%72.55B | -10.73%63.63B | 14.67%67.74B | 14.83%68.83B | --68.83B | 14.48%70.09B | 14.84%71.27B | 0.54%59.07B | 0.77%59.94B |
-Including:Long term debt | 6.22%72.85B | 3.44%72.25B | -10.85%63.34B | 14.61%67.46B | 14.83%68.59B | --68.59B | 14.47%69.85B | 14.85%71.05B | 0.51%58.86B | 0.70%59.73B |
-Including:Long term capital lease obligation | 24.90%306M | 24.17%298M | 26.99%287M | 31.13%278M | 15.02%245M | --245M | 15.38%240M | 12.44%226M | 8.72%212M | 21.71%213M |
Long term provisions | -4.50%4.37B | 0.00%91M | 0.00%91M | 0.00%91M | 4,930.77%4.58B | --4.58B | 0.00%91M | 0.00%91M | 0.00%91M | 0.00%91M |
Long term pension and other post-retirement benefit plans | -28.27%878M | 9.53%1.21B | 19.67%1.17B | 20.74%1.18B | 9.09%1.22B | --1.22B | 11.09%1.1B | -0.30%981M | -0.91%979M | 30.01%1.12B |
Non current deferred liabilities | --0 | --3.34B | --350M | 36.20%523M | -48.91%117M | --117M | --0 | --0 | -15.60%384M | 17.44%229M |
Other non current liabilities | -0.36%1.1B | 37.68%1.41B | 42.87%1.2B | 21.59%1.03B | 6.34%1.11B | --1.11B | 6.87%1.03B | 9.78%842M | 12.10%843M | 46.41%1.04B |
Total non current liabilities | 4.82%79.51B | 8.70%78.6B | -9.21%66.44B | 14.98%70.56B | 21.52%75.86B | --75.86B | 12.81%72.31B | 12.81%73.19B | 0.54%61.37B | 1.76%62.42B |
Total liabilities | 7.16%123.16B | 10.28%126.22B | 13.26%122.37B | 10.95%117.22B | 22.45%114.92B | --114.92B | 24.28%114.46B | 20.23%108.04B | 11.94%105.64B | -1.87%93.85B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | --14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B |
-common stock | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | --14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B | 0.00%14.3B |
Additional paid-in capital | 0.06%14.43B | 0.13%14.43B | 0.13%14.43B | 0.14%14.42B | 0.14%14.42B | --14.42B | 0.07%14.41B | 0.07%14.41B | 0.03%14.4B | 0.03%14.4B |
Retained earnings | 6.43%41.14B | 3.48%53.51B | 3.65%53.12B | 3.84%52.76B | -23.83%38.65B | --38.65B | 2.63%51.71B | 2.22%51.25B | 2.97%50.81B | 3.16%50.74B |
Less: Treasury stock | -26.94%282M | -33.65%282M | -33.65%282M | -20.58%386M | 34.97%386M | --386M | 48.60%425M | 48.60%425M | 44.64%486M | -14.88%286M |
Other reserves | 76.97%8.66B | 185.61%10.4B | 76.31%5.18B | 17.61%5.09B | 5.32%4.89B | --4.89B | -29.47%3.64B | -45.87%2.94B | 4.87%4.33B | 20.70%4.65B |
Total stockholders'equity | 8.86%78.25B | 10.43%92.36B | 5.18%86.75B | 3.40%86.18B | -14.23%71.88B | --71.88B | -0.39%83.63B | -1.79%82.48B | 1.86%83.35B | 2.95%83.8B |
Noncontrolling interests | 11.24%1.62B | 9.60%1.54B | 11.16%1.51B | 8.78%1.49B | 6.89%1.46B | --1.46B | 8.32%1.41B | 13.88%1.36B | 19.91%1.37B | 16.97%1.37B |
Total equity | 8.91%79.87B | 10.42%93.9B | 5.28%88.26B | 3.49%87.67B | -13.89%73.34B | --73.34B | -0.26%85.04B | -1.57%83.84B | 2.11%84.72B | 3.15%85.17B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |