Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.06%233.42B | 0.11%244.25B | --247.12B | 1.09%257.47B | 1.09%257.47B | 14.48%248.47B | 8.53%243.97B | 36.93%254.71B | 36.93%254.71B | 22.76%217.03B |
| -Cash and cash equivalents | -6.06%233.42B | 3.51%244.25B | --247.12B | 35.72%257.47B | 35.72%257.47B | 72.51%248.47B | 58.59%235.97B | 52.97%189.71B | 52.97%189.71B | 22.28%144.03B |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | -89.47%8B | 4.84%65B | 4.84%65B | 23.73%73B |
| Receivables | 3.00%81.55B | -0.54%62.78B | --64.89B | -1.60%63.99B | -1.60%63.99B | 2.50%79.17B | -1.13%63.12B | 9.40%65.03B | 9.40%65.03B | 4.53%77.24B |
| -Accounts receivable | 3.00%81.55B | -0.54%62.78B | --64.89B | -1.60%63.99B | -1.60%63.99B | 2.50%79.17B | -1.13%63.12B | 9.40%65.03B | 9.40%65.03B | 4.53%77.24B |
| -Gross accounts receivable | 3.00%81.55B | -0.54%62.78B | --64.89B | -1.60%63.99B | -1.60%63.99B | 2.50%79.17B | -1.13%63.12B | 9.40%65.03B | 9.40%65.03B | 4.53%77.24B |
| Inventory | 20.19%46.15B | 24.63%45.7B | --39.66B | 5.21%38.94B | 5.21%38.94B | 1.79%38.4B | -4.28%36.67B | 7.59%37.02B | 7.59%37.02B | 5.77%37.72B |
| Other current assets | 21.09%7.13B | 54.86%9.42B | --5.75B | 9.06%6.32B | 9.06%6.32B | 29.71%5.89B | 16.96%6.08B | 11.06%5.79B | 11.06%5.79B | 15.68%4.54B |
| Total current assets | -0.99%368.24B | 3.52%362.14B | --357.42B | 1.15%366.72B | 1.15%366.72B | 10.52%371.92B | 5.33%349.84B | 27.17%362.54B | 27.17%362.54B | 15.94%336.53B |
| Non current assets | ||||||||||
| Net PPE | 16.11%207.47B | 15.95%193.71B | --188.71B | 10.03%183.6B | 10.03%183.6B | 10.85%178.69B | 2.47%167.06B | 4.34%166.86B | 4.34%166.86B | 0.22%161.21B |
| -Gross PP&E | 16.11%207.47B | 15.95%193.71B | --188.71B | 6.00%451.85B | 6.00%451.85B | 10.85%178.69B | 2.47%167.06B | 6.98%426.27B | 6.98%426.27B | 0.22%161.2B |
| -Accumulated depreciation | ---- | ---- | ---- | -3.41%-268.25B | -3.41%-268.25B | ---- | ---- | -8.75%-259.4B | -8.75%-259.4B | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 57.14%11B |
| Total investment | 14.37%41.39B | 7.27%38.67B | --36.56B | -4.05%35.12B | -4.05%35.12B | 7.73%36.19B | 7.50%36.05B | 25.51%36.61B | 25.51%36.61B | 16.51%33.6B |
| -Financial asset investment | 14.37%41.39B | 7.27%38.67B | --36.56B | -4.05%35.12B | -4.05%35.12B | 7.73%36.19B | 7.50%36.05B | 25.51%36.61B | 25.51%36.61B | 16.51%33.6B |
| -Including:Available-for-sale securities | 14.37%41.39B | 7.27%38.67B | --36.56B | -4.05%35.12B | -4.05%35.12B | 7.73%36.19B | 7.50%36.05B | 25.51%36.61B | 25.51%36.61B | 16.51%33.6B |
| Goodwill and other intangible assets | 76.89%8.38B | 115.48%7.76B | --5.94B | 110.73%5.58B | 110.73%5.58B | 90.86%4.74B | 34.59%3.6B | 3.72%2.65B | 3.72%2.65B | 9.62%2.48B |
| -Goodwill | -10.47%616M | -10.33%634M | --652M | --670M | --670M | --688M | --707M | --0 | --0 | ---- |
| -Other intangible assets | 91.73%7.77B | 146.23%7.12B | --5.28B | 85.42%4.91B | 85.42%4.91B | 63.15%4.05B | 8.15%2.89B | 3.72%2.65B | 3.72%2.65B | 9.62%2.48B |
| Defined pension benefit | 27.66%60M | 27.08%61M | --61M | 12.73%62M | 12.73%62M | 30.56%47M | 29.73%48M | 25.00%55M | 25.00%55M | 12.50%36M |
| Deferred tax assets-non current | -13.97%998M | -22.04%1.04B | --1.01B | -20.56%1.05B | -20.56%1.05B | -18.14%1.16B | -12.29%1.33B | 2.40%1.32B | 2.40%1.32B | 19.28%1.42B |
| Other non current assets | -12.86%2.7B | 48.03%2.6B | --2.68B | 197.59%2.84B | 197.59%2.84B | 210.12%3.1B | 64.33%1.76B | -7.20%954M | -7.20%954M | -15.35%998M |
| Total non current assets | 16.56%261B | 16.20%243.83B | --234.97B | 9.50%228.25B | 9.50%228.25B | 6.26%223.92B | -1.42%209.84B | -1.68%208.45B | -1.68%208.45B | 4.66%210.74B |
| Total assets | 5.60%629.24B | 8.27%605.97B | --592.39B | 4.20%594.98B | 4.20%594.98B | 8.88%595.85B | 2.69%559.68B | 14.87%570.99B | 14.87%570.99B | 11.32%547.27B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 2.91%743M | -2.84%718M | --710M | 7.67%730M | 7.67%730M | 4.34%722M | 6.95%739M | 1.04%678M | 1.04%678M | 1.76%692M |
| -Current debt and capital lease obligation | 2.91%743M | -2.84%718M | --710M | 7.67%730M | 7.67%730M | 4.34%722M | 6.95%739M | 1.04%678M | 1.04%678M | 1.76%692M |
| -Including:Current debt | 1.37%445M | -7.99%426M | --421M | 13.33%442M | 13.33%442M | 11.99%439M | 19.64%463M | 3.45%390M | 3.45%390M | 1.55%392M |
| -Including:Current capital Lease obligation | 5.30%298M | 5.80%292M | --289M | 0.00%288M | 0.00%288M | -5.67%283M | -9.21%276M | -2.04%288M | -2.04%288M | 2.04%300M |
| Payables | 8.70%42.59B | -5.68%37.46B | --40.51B | 2.78%39.05B | 2.78%39.05B | -5.00%39.18B | -7.83%39.72B | 6.65%37.99B | 6.65%37.99B | 8.01%41.25B |
| -accounts payable | 1.58%37.05B | -7.39%32.72B | --36.78B | 7.76%34.96B | 7.76%34.96B | -2.27%36.48B | 5.49%35.32B | 0.38%32.44B | 0.38%32.44B | 1.38%37.32B |
| -Total tax payable | 104.69%5.54B | 8.08%4.75B | --3.74B | -26.30%4.09B | -26.30%4.09B | -30.94%2.71B | -54.27%4.39B | 68.04%5.55B | 68.04%5.55B | 186.20%3.92B |
| Current provisions | --7M | --5M | ---- | ---- | ---- | ---- | ---- | 125.00%9M | 125.00%9M | 125.00%9M |
| Pension and other retirement benefit plans | -41.18%100M | -39.81%65M | --54M | -4.20%251M | -4.20%251M | -0.58%170M | 9.09%108M | 118.33%262M | 118.33%262M | 375.00%171M |
| Accrued and deferred income | 0.50%30B | -2.93%25.12B | --23.73B | 1.24%27.12B | 1.24%27.12B | 6.74%29.85B | 2.67%25.88B | 4.81%26.79B | 4.81%26.79B | 4.87%27.97B |
| Other current liabilities | 79.17%7.8B | 117.73%4.78B | --7.09B | 49.38%6.15B | 49.38%6.15B | 41.36%4.35B | -21.53%2.19B | 54.04%4.12B | 54.04%4.12B | 39.94%3.08B |
| Current liabilities | 9.38%81.25B | -0.71%68.15B | --72.1B | 4.95%73.3B | 4.95%73.3B | 1.53%74.28B | -4.54%68.64B | 8.04%69.85B | 8.04%69.85B | 7.95%73.16B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -7.27%2.51B | -7.29%2.56B | --2.61B | -7.42%2.67B | -7.42%2.67B | -8.23%2.71B | -8.01%2.76B | -6.18%2.89B | -6.18%2.89B | -5.89%2.95B |
| -Long term debt and capital lease obligation | -7.27%2.51B | -7.29%2.56B | --2.61B | -7.42%2.67B | -7.42%2.67B | -8.23%2.71B | -8.01%2.76B | -6.18%2.89B | -6.18%2.89B | -5.89%2.95B |
| -Including:Long term capital lease obligation | -7.27%2.51B | -7.29%2.56B | --2.61B | -7.42%2.67B | -7.42%2.67B | -8.23%2.71B | -8.01%2.76B | -6.18%2.89B | -6.18%2.89B | -5.89%2.95B |
| Long term provisions | 3.08%201M | 3.59%202M | --199M | 2.05%199M | 2.05%199M | -0.51%195M | -4.88%195M | -8.45%195M | -8.45%195M | -7.55%196M |
| Long term pension and other post-retirement benefit plans | -0.02%16.08B | -0.11%16.1B | --16.16B | -0.41%16.12B | -0.41%16.12B | -20.08%16.08B | -20.73%16.11B | -21.27%16.19B | -21.27%16.19B | -6.33%20.12B |
| Non current deferred liabilities | 38.63%8.43B | 58.96%8.6B | --6.43B | -2.30%5.56B | -2.30%5.56B | 50.38%6.08B | 35.21%5.41B | 132.49%5.69B | 132.49%5.69B | 68.67%4.04B |
| Other non current liabilities | -0.94%3.38B | 40.11%3.23B | --3.29B | 110.07%3.48B | 110.07%3.48B | 125.10%3.41B | 46.79%2.31B | 19.37%1.66B | 19.37%1.66B | 2.85%1.51B |
| Total non current liabilities | 7.45%30.6B | 14.57%30.68B | --28.68B | 5.33%28.03B | 5.33%28.03B | -1.22%28.48B | -7.98%26.78B | -3.87%26.62B | -3.87%26.62B | 0.44%28.83B |
| Total liabilities | 8.84%111.85B | 3.58%98.83B | --100.77B | 5.05%101.33B | 5.05%101.33B | 0.75%102.76B | -5.53%95.42B | 4.47%96.46B | 4.47%96.46B | 5.72%102B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%18.97B | 0.00%18.97B | --18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B |
| -common stock | 0.00%18.97B | 0.00%18.97B | --18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B | 0.00%18.97B |
| Additional paid-in capital | 0.01%22.94B | 0.00%22.94B | --22.94B | -0.00%22.94B | -0.00%22.94B | -0.00%22.94B | 0.00%22.94B | 0.00%22.94B | 0.00%22.94B | 0.00%22.94B |
| Retained earnings | 10.53%445B | 10.92%432.79B | --414.72B | 11.82%413.22B | 11.82%413.22B | 13.78%402.62B | 13.04%390.19B | 13.31%369.56B | 13.31%369.56B | 11.13%353.85B |
| Less: Treasury stock | 73.03%55.68B | 29.07%41.54B | --32.18B | 290.59%32.18B | 290.59%32.18B | 290.64%32.18B | 290.64%32.18B | 0.04%8.24B | 0.04%8.24B | 0.04%8.24B |
| Other reserves | 7.16%73.26B | 17.41%61.16B | --54.62B | -1.43%58.24B | -1.43%58.24B | 51.79%68.36B | -0.76%52.09B | 82.69%59.09B | 82.69%59.09B | 47.18%45.04B |
| Total stockholders'equity | 4.95%504.48B | 9.36%494.32B | --479.07B | 4.08%481.19B | 4.08%481.19B | 11.13%480.7B | 4.79%452B | 17.88%462.32B | 17.88%462.32B | 13.04%432.56B |
| Noncontrolling interests | 4.30%12.92B | 4.54%12.82B | --12.54B | 1.92%12.45B | 1.92%12.45B | -2.61%12.38B | -3.35%12.26B | -2.83%12.22B | -2.83%12.22B | 2.02%12.72B |
| Total equity | 4.93%517.4B | 9.24%507.14B | --491.61B | 4.03%493.64B | 4.03%493.64B | 10.74%493.09B | 4.56%464.27B | 17.24%474.53B | 17.24%474.53B | 12.69%445.27B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |