(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 68.04%2.62B | 68.04%2.62B | 60.37%2.61B | 30.33%2.42B | -29.90%1.82B | -3.95%1.56B | -3.95%1.56B | -15.45%1.63B | 6.43%1.85B | 23.04%2.6B |
-Cash and cash equivalents | 68.04%2.62B | 68.04%2.62B | 60.37%2.61B | 30.33%2.42B | -29.90%1.82B | -3.95%1.56B | -3.95%1.56B | -15.45%1.63B | 6.43%1.85B | 23.04%2.6B |
Receivables | -1.50%6B | -1.50%6B | 15.02%6.95B | 19.42%6.31B | 15.30%6.53B | 6.47%6.09B | 6.47%6.09B | 8.24%6.04B | 2.84%5.28B | 17.70%5.67B |
-Accounts receivable | -1.50%6B | -1.50%6B | 15.02%6.95B | 19.42%6.31B | 15.30%6.53B | 6.47%6.09B | 6.47%6.09B | 8.24%6.04B | 2.84%5.28B | 17.70%5.67B |
-Gross accounts receivable | -1.50%6B | -1.50%6B | 15.02%6.95B | 19.42%6.31B | 15.30%6.53B | 6.47%6.09B | 6.47%6.09B | 8.24%6.04B | 2.84%5.28B | 17.70%5.67B |
Inventory | 8.43%1.61B | 8.43%1.61B | 4.19%1.77B | 3.77%1.82B | 6.56%1.67B | 7.31%1.48B | 7.31%1.48B | 5.15%1.7B | 10.42%1.75B | 4.53%1.57B |
Other current assets | 83.04%1.14B | 83.04%1.14B | -2.31%676M | 29.14%718M | 266.67%1.13B | 92.31%625M | 92.31%625M | 124.68%692M | 21.93%556M | 12.77%309M |
Total current assets | 16.54%11.36B | 16.54%11.36B | 19.33%12B | 19.24%11.26B | 10.04%11.16B | 7.82%9.75B | 7.82%9.75B | 6.69%10.05B | 5.86%9.44B | 16.57%10.14B |
Non current assets | ||||||||||
Net PPE | 3.98%11.95B | 3.98%11.95B | 13.79%13.04B | 16.15%12.46B | 20.04%11.91B | 22.40%11.49B | 22.40%11.49B | 21.56%11.46B | 22.19%10.72B | 13.79%9.92B |
-Gross PP&E | 3.97%11.95B | 3.97%11.95B | 13.79%13.04B | 16.14%12.45B | 20.06%11.91B | 22.39%11.49B | 22.39%11.49B | 21.57%11.46B | 22.20%10.72B | 13.79%9.92B |
Total investment | 16.67%21M | 16.67%21M | ---- | ---- | ---- | 12.50%18M | 12.50%18M | ---- | ---- | ---- |
-Financial asset investment | 16.67%21M | 16.67%21M | ---- | ---- | ---- | 12.50%18M | 12.50%18M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 16.67%21M | 16.67%21M | ---- | ---- | ---- | 12.50%18M | 12.50%18M | ---- | ---- | ---- |
Goodwill and other intangible assets | 103.13%325M | 103.13%325M | 18.18%247M | -27.85%158M | -22.37%170M | -30.13%160M | -30.13%160M | -9.52%209M | -1.35%219M | -3.52%219M |
-Other intangible assets | 103.13%325M | 103.13%325M | 18.18%247M | -27.85%158M | -22.37%170M | -30.13%160M | -30.13%160M | -9.52%209M | -1.35%219M | -3.52%219M |
Deferred tax assets-non current | 37.70%851M | 37.70%851M | -1.44%614M | -1.13%615M | -1.12%616M | -0.48%618M | -0.48%618M | 26.37%623M | 26.17%622M | 26.11%623M |
Other non current assets | -0.64%1.09B | -0.64%1.09B | 0.53%1.14B | -1.16%1.11B | -0.72%1.11B | -9.74%1.09B | -9.74%1.09B | 241.09%1.13B | 277.44%1.12B | 282.19%1.12B |
Total non current assets | 6.36%14.23B | 6.36%14.23B | 12.04%15.04B | 13.02%14.34B | 16.20%13.8B | 16.70%13.38B | 16.70%13.38B | 18.40%13.42B | 18.87%12.69B | 11.82%11.88B |
Total assets | 10.65%25.6B | 10.65%25.6B | 15.16%27.04B | 15.67%25.6B | 13.36%24.96B | 12.77%23.13B | 12.77%23.13B | 13.08%23.48B | 12.94%22.13B | 13.95%22.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 12.95%3.05B | 12.95%3.05B | 26.96%3.15B | 48.74%3.02B | 41.78%3.06B | 77.72%2.7B | 77.72%2.7B | 39.92%2.48B | 22.63%2.03B | 18.30%2.16B |
-Current debt and capital lease obligation | 12.95%3.05B | 12.95%3.05B | 26.96%3.15B | 48.74%3.02B | 41.78%3.06B | 77.72%2.7B | 77.72%2.7B | 39.92%2.48B | 22.63%2.03B | 18.30%2.16B |
-Including:Current debt | 12.95%3.05B | 12.95%3.05B | 26.96%3.15B | 48.74%3.02B | 41.78%3.06B | 77.72%2.7B | 77.72%2.7B | 39.92%2.48B | 22.63%2.03B | 18.30%2.16B |
Payables | -0.15%5.5B | -0.15%5.5B | 2.36%6.08B | 7.28%6.09B | 8.49%6.51B | -2.34%5.51B | -2.34%5.51B | -2.27%5.94B | 4.51%5.68B | 13.71%6B |
-accounts payable | 3.15%2.33B | 3.15%2.33B | 11.44%2.62B | 13.66%2.56B | 8.92%2.66B | 7.49%2.25B | 7.49%2.25B | 2.22%2.35B | -0.13%2.25B | 10.14%2.45B |
-Total tax payable | 29.93%178M | 29.93%178M | -16.77%139M | -12.27%286M | -2.08%188M | -67.69%137M | -67.69%137M | -48.77%167M | 6.89%326M | 0.00%192M |
-Other payable | -3.85%3B | -3.85%3B | -2.96%3.32B | 4.71%3.25B | 8.79%3.66B | -0.06%3.12B | -0.06%3.12B | -0.87%3.42B | 7.90%3.1B | 17.40%3.37B |
Current provisions | --18M | --18M | --46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 15.70%280M | 15.70%280M | 0.61%165M | 3.89%267M | -5.13%148M | -19.06%242M | -19.06%242M | 5.13%164M | -13.18%257M | 4.70%156M |
Other current liabilities | 10.94%2.11B | 10.94%2.11B | 18.06%2.15B | 18.34%1.96B | 29.80%2.16B | 7.10%1.9B | 7.10%1.9B | 132.99%1.82B | 123.85%1.65B | 157.12%1.66B |
Current liabilities | 5.85%10.95B | 5.85%10.95B | 11.38%11.58B | 17.83%11.33B | 19.03%11.88B | 12.09%10.35B | 12.09%10.35B | 8.39%10.4B | 8.10%9.61B | 16.59%9.98B |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.13%3.14B | -4.13%3.14B | -3.76%3.36B | 2.65%3.13B | 13.46%3.08B | 53.83%3.27B | 53.83%3.27B | 55.44%3.49B | 54.64%3.05B | 29.14%2.71B |
-Long term debt and capital lease obligation | -4.13%3.14B | -4.13%3.14B | -3.76%3.36B | 2.65%3.13B | 13.46%3.08B | 53.83%3.27B | 53.83%3.27B | 55.44%3.49B | 54.64%3.05B | 29.14%2.71B |
-Including:Long term debt | -4.13%3.14B | -4.13%3.14B | -3.76%3.36B | 2.65%3.13B | 13.46%3.08B | 53.83%3.27B | 53.83%3.27B | 55.44%3.49B | 54.64%3.05B | 29.14%2.71B |
Long term pension and other post-retirement benefit plans | 15.68%214M | 15.68%214M | 9.94%199M | 10.86%194M | 7.91%191M | -71.80%185M | -71.80%185M | -72.24%181M | -72.83%175M | -72.08%177M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%12M | 0.00%12M | 0.00%12M |
Other non current liabilities | -6.21%1.12B | -6.21%1.12B | -5.60%1.15B | -0.96%1.13B | 0.09%1.15B | 74.38%1.19B | 74.38%1.19B | 76.45%1.21B | 66.52%1.14B | 68.81%1.15B |
Total non current liabilities | -3.87%4.47B | -3.87%4.47B | -3.94%4.7B | 1.76%4.46B | 9.08%4.42B | 33.64%4.65B | 33.64%4.65B | 36.12%4.9B | 32.15%4.38B | 18.23%4.05B |
Total liabilities | 2.83%15.42B | 2.83%15.42B | 6.48%16.29B | 12.80%15.79B | 16.15%16.3B | 17.99%15B | 17.99%15B | 15.95%15.3B | 14.63%13.99B | 17.06%14.03B |
Shareholders'equity | ||||||||||
Share capital | 55.69%3.16B | 55.69%3.16B | 55.69%3.16B | 32.28%2.68B | 7.84%2.17B | 0.64%2.03B | 0.64%2.03B | 0.64%2.03B | 0.64%2.03B | 0.00%2.02B |
-common stock | 55.69%3.16B | 55.69%3.16B | 55.69%3.16B | 32.28%2.68B | 7.84%2.17B | 0.64%2.03B | 0.64%2.03B | 0.64%2.03B | 0.64%2.03B | 0.00%2.02B |
Additional paid-in capital | 57.60%3.09B | 57.60%3.09B | 57.60%3.09B | 33.37%2.61B | 8.06%2.1B | 0.67%1.96B | 0.67%1.96B | 0.72%1.96B | 0.72%1.96B | 0.05%1.95B |
Retained earnings | -5.17%3.87B | -5.17%3.87B | 7.42%4.4B | 7.57%4.39B | 7.47%4.26B | 6.87%4.08B | 6.87%4.08B | 14.64%4.1B | 20.25%4.08B | 18.29%3.96B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 21.43%17M | 21.43%17M | -9.68%28M | -3.03%32M | -15.00%17M | 16.67%14M | 16.67%14M | 675.00%31M | 3,200.00%33M | --20M |
Other equity interest | -86.36%3M | -86.36%3M | -85.00%3M | -50.00%9M | 5.88%18M | 69.23%22M | 69.23%22M | 122.22%20M | 260.00%18M | --17M |
Total stockholders'equity | 25.08%10.14B | 25.08%10.14B | 31.26%10.68B | 19.80%9.73B | 7.65%8.57B | 3.83%8.1B | 3.83%8.1B | 7.79%8.14B | 10.31%8.12B | 8.90%7.96B |
Noncontrolling interests | 20.59%41M | 20.59%41M | 53.19%72M | 530.77%82M | 314.29%87M | --34M | --34M | 104.35%47M | -40.91%13M | -4.55%21M |
Total equity | 25.06%10.18B | 25.06%10.18B | 31.38%10.75B | 20.62%9.81B | 8.45%8.66B | 4.27%8.14B | 4.27%8.14B | 8.08%8.18B | 10.16%8.13B | 8.86%7.99B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data