JP Stock MarketDetailed Quotes

Semba Tohka Industries (2916)

Watchlist
  • 738
  • 00.00%
20min DelayMarket to Open Jan 22 15:30 JST
8.41BMarket Cap26.28P/E (Static)

Semba Tohka Industries (2916) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-16.59%1.29B
44.64%1.54B
-48.62%1.07B
19.97%2.08B
-12.79%1.73B
-4.10%1.98B
59.97%2.07B
-11.93%1.29B
46.95%1.47B
-14.25%999.57M
Net profit before non-cash adjustment
-21.00%596.49M
230.07%755.08M
-72.51%228.76M
-5.10%832.12M
-39.91%876.8M
43.17%1.46B
19.29%1.02B
32.44%854.32M
20.39%645.05M
19.46%535.81M
Total adjustment of non-cash items
3.65%926.92M
-13.67%894.24M
-1.51%1.04B
4.15%1.05B
87.90%1.01B
-42.34%537.36M
9.27%931.91M
-0.96%852.88M
-16.19%861.19M
21.05%1.03B
-Depreciation and amortization
-12.41%817.09M
-4.36%932.89M
5.10%975.44M
10.48%928.14M
-17.80%840.06M
9.62%1.02B
21.94%932.27M
-2.08%764.52M
-1.25%780.78M
3.49%790.63M
-Reversal of impairment losses recognized in profit and loss
----
--0
152.69%160.38M
--63.47M
----
--1.04B
----
442.88%447.9M
-32.61%82.51M
--122.44M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
586.39%29.19M
-Share of associates
--49.09M
--0
----
----
----
----
----
1,578.23%76.24M
-92.37%4.54M
-4.47%59.57M
-Disposal profit
2,951.88%216.38M
-34.27%7.09M
-17.02%10.79M
-57.06%13M
101.93%30.27M
-52,826.12%-1.57B
104.58%2.97M
-168.36%-64.91M
-431.72%-24.19M
-54.80%7.29M
-Net exchange gains and losses
105.11%391K
-2,185.67%-7.66M
84.66%-335K
-161.87%-2.18M
-139.19%-834K
1,088.83%2.13M
506.82%179K
34.33%-44K
-108.68%-67K
171.55%772K
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-90.12%2.63M
-Other non-cash items
-309.73%-156.04M
65.53%-38.08M
-324.40%-110.49M
-64.88%49.24M
288.10%140.22M
1,129.64%36.13M
99.05%-3.51M
-2,205.10%-370.83M
17.52%17.62M
214.11%14.99M
Changes in working capital
-122.57%-236.37M
46.28%-106.2M
-202.71%-197.71M
223.55%192.49M
-1,214.95%-155.8M
-110.00%-11.85M
128.65%118.46M
-1,007.34%-413.48M
93.38%-37.34M
-327.94%-563.74M
-Change in receivables
199.02%420.48M
-68.80%-424.63M
-225.44%-251.56M
727.96%200.53M
-104.52%-31.93M
309.40%706.19M
-46.69%-337.25M
-22.46%-229.9M
62.09%-187.75M
-583.14%-495.22M
-Change in inventory
-451.74%-325.33M
181.94%92.49M
-287.36%-112.87M
-76.84%60.24M
392.77%260.14M
-74.35%52.79M
134.34%205.81M
-862.32%-599.29M
145.36%78.61M
24.88%-173.33M
-Change in payables
-1,070.83%-168.93M
-88.75%17.4M
195.83%154.71M
59.39%-161.45M
32.58%-397.57M
-364.35%-589.65M
-152.99%-126.99M
221.79%239.65M
-51.96%74.47M
1,072.89%155.01M
-Provision for loans, leases and other losses
-149.36%-46.98M
981.70%95.18M
40.29%-10.8M
-307.75%-18.08M
166.86%8.7M
-122.44%-13.02M
-11.85%58.01M
548.55%65.8M
---14.67M
----
-Changes in other current assets
-43.24%19.14M
211.24%33.72M
-125.92%-30.31M
95.30%116.93M
419.55%59.87M
-111.05%-18.74M
212.90%169.5M
666.76%54.17M
-255.05%-9.56M
-119.13%-2.69M
-Changes in other current liabilities
-269.21%-134.76M
49.93%79.64M
1,034.68%53.12M
89.67%-5.68M
63.19%-55.01M
-200.03%-149.43M
166.34%149.38M
160.31%56.09M
145.36%21.55M
-54.25%-47.51M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
34.90%-41.66M
5.33%-63.99M
4.55%-67.59M
-19.05%-70.8M
-69.80%-59.47M
42.54%-35.02M
-184.10%-60.96M
14.29%-21.46M
21.26%-25.03M
-18.84%-31.8M
Interest received (cash flow from operating activities)
51.20%66.53M
1.81%44.01M
2.85%43.22M
14.27%42.02M
7.72%36.78M
23.81%34.14M
5.01%27.58M
-7.55%26.26M
-3.43%28.4M
9.65%29.41M
Tax refund paid
-92.31%-304.4M
37.80%-158.29M
18.05%-254.48M
-68.05%-310.53M
41.21%-184.79M
6.31%-314.31M
-76.11%-335.48M
29.37%-190.49M
-17.00%-269.69M
-381.73%-230.51M
Other operating cash inflow (outflow)
-53.82%3.48M
-78.20%7.54M
199.71%34.56M
121.94%11.53M
-52.56M
0
-1K
0
1K
0
Operating cash flow
-26.33%1.01B
66.84%1.37B
-52.96%822.56M
18.89%1.75B
-11.90%1.47B
-1.84%1.67B
53.48%1.7B
-7.86%1.11B
56.85%1.2B
-31.41%766.68M
Investing cash flow
Net PPE purchase and sale
2.38%-472.48M
-15.17%-484.02M
58.78%-420.28M
34.46%-1.02B
-2.36%-1.56B
-83.18%-1.52B
11.85%-829.67M
-20.12%-941.2M
20.61%-783.57M
-68.09%-987.02M
Net intangibles purchase and sale
32.83%-42.43M
-339.00%-63.16M
82.04%-14.39M
65.80%-80.09M
-137.12%-234.17M
2,229.08%630.89M
-159.36%-29.63M
-142.06%-11.43M
29.30%-4.72M
63.13%-6.68M
Net business purchase and sale
---552.56M
--0
----
----
----
----
----
---131.63M
----
----
Net investment product transactions
-72.80%-17.02M
-10.90%-9.85M
-51.63%-8.88M
-189.34%-5.86M
179.44%6.56M
-66.66%-8.25M
-105.01%-4.95M
1,208.79%98.92M
543.28%7.56M
74.21%-1.71M
Advance cash and loans provided to other parties
96.08%-7.79M
-2.53%-198.7M
8.94%-193.8M
-185.57%-212.83M
-97.57%-74.53M
23.21%-37.72M
-276.32%-49.13M
-34.02%-13.05M
45.71%-9.74M
89.53%-17.94M
Repayment of advance payments to other parties and cash income from loans
0.16%14.16M
-93.11%14.14M
-35.56%205.38M
1,643.92%318.74M
1.71%18.28M
59.13%17.97M
-77.67%11.29M
-28.20%50.56M
-46.50%70.42M
13.16%131.62M
Net changes in other investments
-60,535.45%-333.5M
-25.57%-550K
-115.25%-438K
332.44%2.87M
51.93%-1.24M
-1,833.08%-2.57M
-119.59%-133K
132.43%679K
-123.72%-2.09M
-126.38%-936K
Investing cash flow
-90.21%-1.41B
-71.63%-742.14M
56.62%-432.4M
45.85%-996.83M
-100.19%-1.84B
-1.91%-919.49M
4.74%-902.22M
-31.16%-947.14M
18.19%-722.14M
-33.04%-882.66M
Financing cash flow
Net issuance payments of debt
188.06%151.32M
51.03%-171.85M
39.21%-350.96M
-829.52%-577.3M
-4.74%79.14M
-84.15%83.08M
302.29%524.04M
207.04%130.26M
-385.38%-121.7M
112.72%42.64M
Net common stock issuance
86.51%-17K
---126K
--0
---65K
----
----
---50K
----
14.89%-40K
---47K
Increase or decrease of lease financing
-2.03%-44.05M
-6.39%-43.17M
17.66%-40.58M
-4.52%-49.28M
-0.53%-47.15M
-19.89%-46.9M
-25.66%-39.12M
0.30%-31.13M
-11.15%-31.22M
0.87%-28.09M
Cash dividends paid
0.03%-170.77M
0.01%-170.82M
-0.23%-170.83M
0.11%-170.44M
0.17%-170.62M
-25.17%-170.91M
-19.72%-136.54M
-0.27%-114.05M
-24.98%-113.74M
0.28%-91M
Net other fund-raising expenses
-100.00%-2K
50.00%-1K
0.00%-2K
---2K
----
0.00%-1K
0.00%-1K
-100.02%-1K
--4.03M
----
Financing cash flow
83.54%-63.52M
31.37%-385.96M
29.45%-562.37M
-474.96%-797.09M
-2.89%-138.63M
-138.68%-134.74M
2,435.45%348.33M
94.32%-14.92M
-243.37%-262.68M
83.18%-76.5M
Net cash flow
Beginning cash position
8.44%3.43B
-3.97%3.17B
1.78%3.3B
-13.41%3.24B
19.25%3.74B
56.75%3.14B
7.89%2B
13.23%1.86B
-10.66%1.64B
0.23%1.83B
Current changes in cash
-289.99%-464.12M
241.85%244.29M
-279.11%-172.21M
91.07%-45.42M
-182.70%-508.73M
-46.36%615.16M
685.61%1.15B
-32.97%145.97M
213.14%217.76M
-47,779.35%-192.48M
Effect of exchange rate changes
102.60%46.39M
-44.32%22.9M
-60.17%41.12M
1,403.00%103.24M
162.25%6.87M
-2.88%-11.04M
-2,611.94%-10.73M
145.04%427K
69.89%-948K
-167.87%-3.15M
Cash adjustments other than cash changes
--1K
----
----
0.00%-1K
---1K
----
--1K
----
----
-200.00%-2K
End cash Position
-12.16%3.02B
8.44%3.43B
-3.97%3.17B
1.78%3.3B
-13.41%3.24B
19.25%3.74B
56.75%3.14B
7.89%2B
13.23%1.86B
-10.66%1.64B
Free cash flow
-39.88%496.09M
112.74%825.2M
-40.21%387.89M
303.26%648.74M
78.36%-319.17M
-275.38%-1.48B
441.26%841.14M
-62.49%155.41M
278.20%414.29M
-145.47%-232.49M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -16.59%1.29B44.64%1.54B-48.62%1.07B19.97%2.08B-12.79%1.73B-4.10%1.98B59.97%2.07B-11.93%1.29B46.95%1.47B-14.25%999.57M
Net profit before non-cash adjustment -21.00%596.49M230.07%755.08M-72.51%228.76M-5.10%832.12M-39.91%876.8M43.17%1.46B19.29%1.02B32.44%854.32M20.39%645.05M19.46%535.81M
Total adjustment of non-cash items 3.65%926.92M-13.67%894.24M-1.51%1.04B4.15%1.05B87.90%1.01B-42.34%537.36M9.27%931.91M-0.96%852.88M-16.19%861.19M21.05%1.03B
-Depreciation and amortization -12.41%817.09M-4.36%932.89M5.10%975.44M10.48%928.14M-17.80%840.06M9.62%1.02B21.94%932.27M-2.08%764.52M-1.25%780.78M3.49%790.63M
-Reversal of impairment losses recognized in profit and loss ------0152.69%160.38M--63.47M------1.04B----442.88%447.9M-32.61%82.51M--122.44M
-Assets reserve and write-off ------------------------------------586.39%29.19M
-Share of associates --49.09M--0--------------------1,578.23%76.24M-92.37%4.54M-4.47%59.57M
-Disposal profit 2,951.88%216.38M-34.27%7.09M-17.02%10.79M-57.06%13M101.93%30.27M-52,826.12%-1.57B104.58%2.97M-168.36%-64.91M-431.72%-24.19M-54.80%7.29M
-Net exchange gains and losses 105.11%391K-2,185.67%-7.66M84.66%-335K-161.87%-2.18M-139.19%-834K1,088.83%2.13M506.82%179K34.33%-44K-108.68%-67K171.55%772K
-Pension and employee benefit expenses -------------------------------------90.12%2.63M
-Other non-cash items -309.73%-156.04M65.53%-38.08M-324.40%-110.49M-64.88%49.24M288.10%140.22M1,129.64%36.13M99.05%-3.51M-2,205.10%-370.83M17.52%17.62M214.11%14.99M
Changes in working capital -122.57%-236.37M46.28%-106.2M-202.71%-197.71M223.55%192.49M-1,214.95%-155.8M-110.00%-11.85M128.65%118.46M-1,007.34%-413.48M93.38%-37.34M-327.94%-563.74M
-Change in receivables 199.02%420.48M-68.80%-424.63M-225.44%-251.56M727.96%200.53M-104.52%-31.93M309.40%706.19M-46.69%-337.25M-22.46%-229.9M62.09%-187.75M-583.14%-495.22M
-Change in inventory -451.74%-325.33M181.94%92.49M-287.36%-112.87M-76.84%60.24M392.77%260.14M-74.35%52.79M134.34%205.81M-862.32%-599.29M145.36%78.61M24.88%-173.33M
-Change in payables -1,070.83%-168.93M-88.75%17.4M195.83%154.71M59.39%-161.45M32.58%-397.57M-364.35%-589.65M-152.99%-126.99M221.79%239.65M-51.96%74.47M1,072.89%155.01M
-Provision for loans, leases and other losses -149.36%-46.98M981.70%95.18M40.29%-10.8M-307.75%-18.08M166.86%8.7M-122.44%-13.02M-11.85%58.01M548.55%65.8M---14.67M----
-Changes in other current assets -43.24%19.14M211.24%33.72M-125.92%-30.31M95.30%116.93M419.55%59.87M-111.05%-18.74M212.90%169.5M666.76%54.17M-255.05%-9.56M-119.13%-2.69M
-Changes in other current liabilities -269.21%-134.76M49.93%79.64M1,034.68%53.12M89.67%-5.68M63.19%-55.01M-200.03%-149.43M166.34%149.38M160.31%56.09M145.36%21.55M-54.25%-47.51M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 34.90%-41.66M5.33%-63.99M4.55%-67.59M-19.05%-70.8M-69.80%-59.47M42.54%-35.02M-184.10%-60.96M14.29%-21.46M21.26%-25.03M-18.84%-31.8M
Interest received (cash flow from operating activities) 51.20%66.53M1.81%44.01M2.85%43.22M14.27%42.02M7.72%36.78M23.81%34.14M5.01%27.58M-7.55%26.26M-3.43%28.4M9.65%29.41M
Tax refund paid -92.31%-304.4M37.80%-158.29M18.05%-254.48M-68.05%-310.53M41.21%-184.79M6.31%-314.31M-76.11%-335.48M29.37%-190.49M-17.00%-269.69M-381.73%-230.51M
Other operating cash inflow (outflow) -53.82%3.48M-78.20%7.54M199.71%34.56M121.94%11.53M-52.56M0-1K01K0
Operating cash flow -26.33%1.01B66.84%1.37B-52.96%822.56M18.89%1.75B-11.90%1.47B-1.84%1.67B53.48%1.7B-7.86%1.11B56.85%1.2B-31.41%766.68M
Investing cash flow
Net PPE purchase and sale 2.38%-472.48M-15.17%-484.02M58.78%-420.28M34.46%-1.02B-2.36%-1.56B-83.18%-1.52B11.85%-829.67M-20.12%-941.2M20.61%-783.57M-68.09%-987.02M
Net intangibles purchase and sale 32.83%-42.43M-339.00%-63.16M82.04%-14.39M65.80%-80.09M-137.12%-234.17M2,229.08%630.89M-159.36%-29.63M-142.06%-11.43M29.30%-4.72M63.13%-6.68M
Net business purchase and sale ---552.56M--0-----------------------131.63M--------
Net investment product transactions -72.80%-17.02M-10.90%-9.85M-51.63%-8.88M-189.34%-5.86M179.44%6.56M-66.66%-8.25M-105.01%-4.95M1,208.79%98.92M543.28%7.56M74.21%-1.71M
Advance cash and loans provided to other parties 96.08%-7.79M-2.53%-198.7M8.94%-193.8M-185.57%-212.83M-97.57%-74.53M23.21%-37.72M-276.32%-49.13M-34.02%-13.05M45.71%-9.74M89.53%-17.94M
Repayment of advance payments to other parties and cash income from loans 0.16%14.16M-93.11%14.14M-35.56%205.38M1,643.92%318.74M1.71%18.28M59.13%17.97M-77.67%11.29M-28.20%50.56M-46.50%70.42M13.16%131.62M
Net changes in other investments -60,535.45%-333.5M-25.57%-550K-115.25%-438K332.44%2.87M51.93%-1.24M-1,833.08%-2.57M-119.59%-133K132.43%679K-123.72%-2.09M-126.38%-936K
Investing cash flow -90.21%-1.41B-71.63%-742.14M56.62%-432.4M45.85%-996.83M-100.19%-1.84B-1.91%-919.49M4.74%-902.22M-31.16%-947.14M18.19%-722.14M-33.04%-882.66M
Financing cash flow
Net issuance payments of debt 188.06%151.32M51.03%-171.85M39.21%-350.96M-829.52%-577.3M-4.74%79.14M-84.15%83.08M302.29%524.04M207.04%130.26M-385.38%-121.7M112.72%42.64M
Net common stock issuance 86.51%-17K---126K--0---65K-----------50K----14.89%-40K---47K
Increase or decrease of lease financing -2.03%-44.05M-6.39%-43.17M17.66%-40.58M-4.52%-49.28M-0.53%-47.15M-19.89%-46.9M-25.66%-39.12M0.30%-31.13M-11.15%-31.22M0.87%-28.09M
Cash dividends paid 0.03%-170.77M0.01%-170.82M-0.23%-170.83M0.11%-170.44M0.17%-170.62M-25.17%-170.91M-19.72%-136.54M-0.27%-114.05M-24.98%-113.74M0.28%-91M
Net other fund-raising expenses -100.00%-2K50.00%-1K0.00%-2K---2K----0.00%-1K0.00%-1K-100.02%-1K--4.03M----
Financing cash flow 83.54%-63.52M31.37%-385.96M29.45%-562.37M-474.96%-797.09M-2.89%-138.63M-138.68%-134.74M2,435.45%348.33M94.32%-14.92M-243.37%-262.68M83.18%-76.5M
Net cash flow
Beginning cash position 8.44%3.43B-3.97%3.17B1.78%3.3B-13.41%3.24B19.25%3.74B56.75%3.14B7.89%2B13.23%1.86B-10.66%1.64B0.23%1.83B
Current changes in cash -289.99%-464.12M241.85%244.29M-279.11%-172.21M91.07%-45.42M-182.70%-508.73M-46.36%615.16M685.61%1.15B-32.97%145.97M213.14%217.76M-47,779.35%-192.48M
Effect of exchange rate changes 102.60%46.39M-44.32%22.9M-60.17%41.12M1,403.00%103.24M162.25%6.87M-2.88%-11.04M-2,611.94%-10.73M145.04%427K69.89%-948K-167.87%-3.15M
Cash adjustments other than cash changes --1K--------0.00%-1K---1K------1K---------200.00%-2K
End cash Position -12.16%3.02B8.44%3.43B-3.97%3.17B1.78%3.3B-13.41%3.24B19.25%3.74B56.75%3.14B7.89%2B13.23%1.86B-10.66%1.64B
Free cash flow -39.88%496.09M112.74%825.2M-40.21%387.89M303.26%648.74M78.36%-319.17M-275.38%-1.48B441.26%841.14M-62.49%155.41M278.20%414.29M-145.47%-232.49M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More