(FY)Aug 31, 2023 | (FY)Aug 31, 2022 | (FY)Aug 31, 2021 | (FY)Aug 31, 2020 | (FY)Aug 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | (FY)Aug 31, 2016 | (FY)Aug 31, 2015 | (FY)Aug 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -44.68%1.23B | -23.82%2.21B | 72.26%2.91B | 19.99%1.69B | -3.14%1.41B | 16.03%1.45B | -4.85%1.25B | 23.24%1.31B | -24.99%1.07B | -19.95%1.42B |
Net profit before non-cash adjustment | 25.14%1.55B | -42.75%1.24B | 114.85%2.16B | -7.94%1B | 10.69%1.09B | 54.66%985.65M | -15.60%637.3M | -21.00%755.07M | 93.38%955.77M | -49.40%494.25M |
Total adjustment of non-cash items | 52.73%757.84M | -47.22%496.2M | 28.42%940.18M | 70.53%732.11M | -22.13%429.3M | -35.80%551.33M | 17.99%858.81M | 150.06%727.87M | -59.69%291.08M | 11.65%722.06M |
-Depreciation and amortization | -2.25%984M | 55.17%1.01B | 27.36%648.74M | 7.64%509.38M | 8.40%473.22M | 13.76%436.56M | -3.21%383.74M | -9.77%396.48M | -13.50%439.42M | -15.01%508.02M |
-Reversal of impairment losses recognized in profit and loss | -402.00%-46.57M | 2,012.19%15.42M | -98.47%730K | 4,528.96%47.63M | -7.21%1.03M | -99.23%1.11M | 62,822.37%143.46M | -90.45%228K | -78.41%2.39M | 60.24%11.06M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 4,931.35%43M | 99.56%-890K | -1,123.95%-201.91M |
-Disposal profit | -120.80%-13.02M | 751.47%62.58M | -82.31%7.35M | 143.26%41.54M | -497.90%-96.02M | -145.30%-16.06M | -50.93%35.45M | 353.47%72.24M | -1,259.09%-28.5M | 102.65%2.46M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.52%38.6M | --118.82M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | 1,353.57%224.48M | -0.14%15.44M | -92.57%15.46M | --208.22M |
-Other non-cash items | 71.69%-166.57M | -307.66%-588.43M | 112.17%283.36M | 161.53%133.55M | -60.63%51.07M | 80.97%129.72M | -64.24%71.68M | 214.30%200.48M | -332.59%-175.39M | -34.63%75.41M |
Changes in working capital | -323.47%-1.08B | 352.41%482.75M | -289.73%-191.25M | 56.97%-49.07M | -33.94%-114.04M | 65.23%-85.14M | -45.78%-244.88M | 6.63%-167.97M | -187.26%-179.89M | 34.28%206.16M |
-Change in receivables | 38.01%-206.17M | -212.99%-332.58M | 1,218.13%294.36M | 75.15%-26.33M | -2,603.75%-105.93M | 97.53%-3.92M | -183.52%-158.57M | 147.17%189.86M | -396.34%-402.53M | -33.68%135.83M |
-Change in inventory | -613.22%-633.44M | 134.15%123.42M | -110.35%-361.41M | -1,253.68%-171.81M | 94.99%-12.69M | -47.40%-253.4M | -390.75%-171.91M | 116.56%59.13M | -3,449.57%-357.02M | 5.54%-10.06M |
-Change in payables | -138.53%-261.9M | 472.75%679.7M | -367.25%-182.35M | 149.30%68.23M | -205.97%-138.4M | 349.26%130.61M | 107.71%29.07M | -168.27%-377.3M | 511.19%552.7M | 292.69%90.43M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -247.13%-39.66M | 368.39%26.95M | -259.46%-10.04M |
-Provision for loans, leases and other losses | 86.18%22.72M | -79.01%12.2M | -28.07%58.14M | -43.47%80.83M | 243.98%142.98M | -26.47%41.57M | --56.53M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.67%-58.84M | -87.88%-58.45M | -8.26%-31.11M | 15.80%-28.74M | 39.78%-34.13M | 12.79%-56.67M | 17.49%-64.98M | 16.28%-78.76M | 15.31%-94.07M | 11.72%-111.08M |
Interest received (cash flow from operating activities) | -1.09%16.27M | 8.16%16.45M | -12.45%15.21M | -13.79%17.37M | 296.52%20.15M | 96.71%5.08M | 18.60%2.58M | -91.13%2.18M | 66.32%24.55M | 6.10%14.76M |
Tax refund paid | 71.54%-282.88M | -208.71%-993.81M | 15.53%-321.93M | -44.84%-381.09M | -45.53%-263.11M | 29.46%-180.8M | 33.25%-256.29M | -173.04%-383.95M | 67.44%-140.62M | -167.50%-431.83M |
Other operating cash inflow (outflow) | -110.92%-34.28M | 2,175.22%313.84M | 236.77%13.79M | 49.65%4.1M | 25.61%2.74M | 100.54%2.18M | -406.95M | 0 | 0 | -102.07%-1.5M |
Operating cash flow | -42.02%865.28M | -42.21%1.49B | 98.82%2.58B | 14.76%1.3B | -7.34%1.13B | 132.43%1.22B | -38.49%525.58M | -0.28%854.43M | -4.03%856.81M | -43.35%892.82M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -103.08%-1.94B | -95.31%-954.96M | -28.30%-488.93M | -49.10%-381.09M | 51.13%-255.6M | 38.53%-523.03M | -421.46%-850.93M | 33.31%-163.18M | -6.82%-244.7M | 54.85%-229.09M |
Net business purchase and sale | -5,807.30%-114.15M | 22.55%2M | --1.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -34.27%254.47M | 164.45%387.17M | 290.78%146.41M | -269.34%-76.74M | 112.38%45.32M | -2,175.81%-366.02M | 26.84%-16.08M | -110.04%-21.98M | 351.81%219.03M | -76.69%48.48M |
Advance cash and loans provided to other parties | -6,324.24%-212M | ---3.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100M |
Repayment of advance payments to other parties and cash income from loans | -35.41%352K | --545K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 67,014.09%100M |
Net changes in other investments | 112.69%64.66M | -872.61%-509.37M | 7,532.81%65.93M | -111.00%-887K | -79.32%8.06M | 92.94%38.98M | 157.93%20.2M | 42.46%-34.87M | 23.74%-60.6M | -329.57%-79.47M |
Investing cash flow | -80.53%-1.95B | -292.02%-1.08B | 40.06%-274.97M | -126.84%-458.72M | 76.21%-202.22M | -0.38%-850.07M | -284.84%-846.81M | -155.04%-220.04M | 66.83%-86.28M | 18.16%-260.08M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -2.26%2.4B | -9.43%2.45B | 2,169.48%2.71B | 23.46%-130.93M | 79.82%-171.05M | -772.79%-847.67M | 120.01%125.99M | 3.44%-629.62M | 16.58%-652.07M | -15.21%-781.63M |
Net common stock issuance | 72.46%-79.57M | -89.02%-288.89M | -526,931.03%-152.84M | ---29K | ---- | 2,661,727.78%1.44B | ---54K | ---- | ---44K | ---- |
Cash dividends paid | 8.74%-385.11M | -35.04%-422M | 10.75%-312.51M | -25.00%-350.15M | -54.78%-280.13M | 0.02%-180.99M | -0.49%-181.03M | -51.46%-180.15M | 32.91%-118.94M | -48.67%-177.3M |
Net other fund-raising expenses | 90.97%-52.72M | -891.97%-583.58M | 37.30%-58.83M | 1.96%-93.83M | 25.49%-95.7M | -1,450.67%-128.45M | 105.38%9.51M | -30.15%-176.91M | -25.01%-135.93M | -231.55%-108.73M |
Financing cash flow | 62.22%1.88B | -46.94%1.16B | 480.10%2.19B | -5.13%-574.94M | -295.20%-546.88M | 714.65%280.17M | 95.38%-45.58M | -8.79%-986.68M | 15.05%-906.98M | -24.14%-1.07B |
Net cash flow | ||||||||||
Beginning cash position | 18.35%10.26B | 107.81%8.67B | 6.88%4.17B | 10.72%3.9B | 22.69%3.52B | -11.32%2.87B | -9.81%3.24B | -3.66%3.59B | -10.45%3.73B | 10.58%4.16B |
Current changes in cash | -49.15%800.44M | -64.97%1.57B | 1,593.20%4.49B | -30.69%265.36M | -41.26%382.83M | 277.68%651.73M | -4.12%-366.8M | -158.17%-352.28M | 68.63%-136.45M | -209.22%-434.92M |
Effect of exchange rate changes | -77.02%3.8M | 377.72%16.53M | 12.19%3.46M | 160.04%3.08M | ---5.14M | ---- | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | 100.00%2K | 0.00%1K | --1K | ---- | -300.00%-2K | --1K | ---- | 50.00%-1K | -300.00%-2K | --1K |
End cash Position | 7.84%11.06B | 18.35%10.26B | 107.81%8.67B | 6.88%4.17B | 10.72%3.9B | 22.69%3.52B | -11.32%2.87B | -9.81%3.24B | -3.66%3.59B | -10.45%3.73B |
Free cash flow | -301.03%-1.07B | -74.44%534.45M | 127.80%2.09B | 56.84%917.75M | -12.96%585.14M | 306.02%672.3M | -147.21%-326.33M | 15.35%691.17M | -9.72%599.19M | -37.89%663.73M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data