(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -58.26%334.59M | 644.69%1.03B | -74.86%64.31M | -150.52%-189.5M | -258.04%-567.66M | -66.13%801.53M | -130.80%-188.63M | -54.48%255.86M | -24.50%375.11M | -48.33%359.2M |
Net profit before non-cash adjustment | 182.41%1.5B | 290.87%400.43M | 221.39%643.84M | 207.37%476.05M | -105.61%-21.61M | -74.38%530.69M | -147.12%-209.79M | -67.85%200.33M | -73.59%154.88M | -7.47%385.28M |
Total adjustment of non-cash items | 255.93%252.62M | 158.99%74.92M | -204.30%-48.1M | 7,917.94%237.73M | 46.23%-11.92M | -193.42%-162.01M | -452.73%-126.99M | -138.86%-15.81M | -94.38%2.97M | -150.37%-22.18M |
-Depreciation and amortization | 7.78%138.76M | 102.47%53.54M | 16.11%29.87M | -24.94%27.3M | -30.23%28.05M | 43.28%128.75M | -4.47%26.44M | -5.64%25.72M | 34.55%36.37M | 410.28%40.21M |
-Disposal profit | -93.72%651K | --0 | --293K | --0 | --358K | 1,035.82%10.37M | --10M | --0 | -59.36%371K | --0 |
-Net exchange gains and losses | 65.36%-2.64M | -48.35%47K | 8.95%-712K | 70.88%-539K | 71.74%-1.43M | 16.88%-7.62M | 137.60%91K | 79.88%-782K | -367.10%-1.85M | 11.40%-5.07M |
-Other non-cash items | 139.47%115.85M | 113.04%21.33M | -90.32%-77.55M | 760.75%210.97M | 32.12%-38.9M | -1,121.95%-293.51M | -52.43%-163.53M | -335.46%-40.75M | -232.61%-31.93M | -236.85%-57.31M |
Changes in working capital | -427.31%-1.42B | 272.63%552.08M | -844.96%-531.43M | -515.76%-903.29M | -13,574.30%-534.12M | 254.91%432.85M | 12.92%148.16M | 170.13%71.34M | 252.69%217.26M | -101.66%-3.91M |
-Change in receivables | 39.89%-108.78M | -56.80%12.45M | 94.50%-9.04M | 587.91%218.74M | -57,156.75%-330.94M | -188.91%-180.96M | -54.65%28.82M | -359.47%-164.38M | 21.74%-44.83M | -100.43%-578K |
-Change in inventory | -701.69%-853.95M | 256.77%380.2M | 152.37%29.1M | -461.48%-602.97M | -2,765.03%-660.29M | -168.18%-106.52M | -479.87%-242.52M | -32.57%-55.58M | 945.57%166.81M | -83.92%24.78M |
-Change in payables | -165.58%-477.02M | -72.15%87.05M | -289.96%-552.08M | -620.98%-468.48M | 1,231.97%456.49M | 391.22%727.44M | 677.47%312.61M | 348.68%290.63M | 240.81%89.92M | 329.63%34.27M |
-Provision for loans, leases and other losses | 423.83%23.01M | 46.98%72.38M | -10.59%591K | -1,042.32%-50.58M | 101.00%621K | -159.33%-7.1M | -15.01%49.24M | 110.53%661K | 479.10%5.37M | -62.96%-62.38M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 34.95%-1.28M | 38.32%-264K | 37.08%-297K | 34.11%-340K | 31.36%-383K | 19.56%-1.97M | 29.37%-428K | 28.16%-472K | 26.18%-516K | -13.41%-558K |
Interest received (cash flow from operating activities) | 4.13%126K | 12.82%44K | -13.04%20K | 10.81%41K | -4.55%21K | 63.51%121K | 8.33%39K | 1,050.00%23K | 8.82%37K | 1,000.00%22K |
Tax refund paid | 115.65%120.26M | -128.75%-23K | 76.90%-87.35M | 392.81%203.39M | 100.98%4.24M | -25.89%-768.3M | -68.99%80K | -4.41%-378.05M | 477.36%41.27M | -81.71%-431.6M |
Other operating cash inflow (outflow) | -100.00%1K | -1K | 1K | 200.00%1K | 0 | 8,226,200.00%82.26M | 0 | 0 | -200.00%-1K | 8,226,300.00%82.26M |
Operating cash flow | 299.25%453.69M | 643.67%1.03B | 80.99%-23.31M | -96.73%13.59M | -6,149.80%-563.78M | -93.52%113.64M | -130.87%-188.94M | -161.52%-122.65M | -14.29%415.9M | -97.96%9.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 17.85%-80.3M | -129.93%-15.64M | -242.84%-51.76M | 88.58%-8.62M | -986.80%-4.28M | -266.88%-97.75M | -8.69%-6.8M | -312.01%-15.1M | -377.84%-75.46M | 57.63%-394K |
Net intangibles purchase and sale | -863.98%-71.45M | -7,555.32%-17.99M | -1,687.75%-26.71M | -399.74%-26.49M | 30.81%-265K | 24.83%-7.41M | 72.22%-235K | 45.43%-1.49M | -26.34%-5.3M | 81.60%-383K |
Net changes in other investments | -251.55%-126.03M | -107,466.67%-128.84M | -99.66%138K | 2,133.33%2.75M | 99.91%-70K | -139.47%-35.85M | --120K | --40.84M | -130.13%-135K | -397.28%-76.67M |
Investing cash flow | -96.99%-277.77M | -2,248.85%-162.47M | -423.03%-78.33M | 59.99%-32.36M | 94.04%-4.62M | -171.24%-141.01M | 31.54%-6.92M | 478.74%24.25M | -200.53%-80.89M | -157.81%-77.45M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 5.00%-15.24M | 14.03%-3.5M | 13.92%-3.47M | -4.16%-4.16M | -4.15%-4.11M | -2.36%-16.04M | 6.13%-4.07M | 6.04%-4.03M | 5.94%-3.99M | -40.95%-3.95M |
Cash dividends paid | 39.99%-208.3M | 25.46%-2.92M | -0.65%-122.05M | 68.75%-3.8M | 62.08%-79.53M | 0.08%-347.09M | -14.25%-3.91M | 31.55%-121.26M | -65.25%-12.15M | -31.58%-209.76M |
Net other fund-raising expenses | 0.00%-1K | ---- | ---- | ---- | 0.00%-1K | 0.00%-1K | ---- | ---- | ---- | 0.00%-1K |
Financing cash flow | 38.44%-223.53M | 19.63%-6.42M | -0.18%-125.52M | 50.73%-7.95M | 60.86%-83.64M | -0.03%-363.13M | -2.87%-7.98M | 30.94%-125.29M | -39.20%-16.14M | -31.74%-213.71M |
Net cash flow | ||||||||||
Beginning cash position | -7.35%4.83B | -22.00%3.92B | -21.00%4.15B | -15.34%4.18B | -7.35%4.83B | 44.23%5.21B | 9.00%5.03B | 14.21%5.25B | 21.90%4.93B | 44.23%5.21B |
Current changes in cash | 87.81%-47.62M | 521.07%858.31M | -1.55%-227.16M | -108.38%-26.72M | -131.35%-652.04M | -124.58%-390.5M | -134.30%-203.84M | -2,041.78%-223.69M | -42.45%318.87M | -165.71%-281.84M |
Effect of exchange rate changes | -65.36%2.63M | 44.71%-47K | -8.96%711K | -70.91%537K | -71.71%1.43M | -17.09%7.59M | -135.27%-85K | -79.87%781K | 374.70%1.85M | -11.54%5.05M |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---1K | --0 | ---1K | 0.00%1K | ---- | ---- | ---- | ---- |
End cash Position | -0.93%4.78B | -0.93%4.78B | -22.00%3.92B | -21.00%4.15B | -15.34%4.18B | -7.35%4.83B | -7.35%4.83B | 9.00%5.03B | 14.21%5.25B | 21.90%4.93B |
Free cash flow | 3,461.93%301.95M | 606.98%993.56M | 26.90%-101.78M | -106.42%-21.51M | -6,753.34%-568.33M | -99.51%8.48M | -132.39%-195.98M | -172.16%-139.24M | -27.96%335.15M | -98.12%8.54M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data