(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -19.82%2.66B | -19.82%2.66B | -26.19%2.4B | --2.73B | --3.41B | --3.32B | --3.32B | --3.25B |
-Cash and cash equivalents | -19.82%2.66B | -19.82%2.66B | -26.19%2.4B | --2.73B | --3.41B | --3.32B | --3.32B | --3.25B |
Receivables | 27.68%2.21B | 27.68%2.21B | 21.41%2.67B | --1.45B | --1.59B | --1.73B | --1.73B | --2.2B |
-Accounts receivable | 27.68%2.21B | 27.68%2.21B | 21.41%2.67B | --1.45B | --1.59B | --1.73B | --1.73B | --2.2B |
-Gross accounts receivable | 27.68%2.21B | 27.68%2.21B | 21.41%2.67B | --1.45B | --1.59B | --1.73B | --1.73B | --2.2B |
Inventory | -6.85%1.52B | -6.85%1.52B | -8.66%1.62B | --1.75B | --1.9B | --1.64B | --1.64B | --1.77B |
Other current assets | -6.21%124.48M | -6.21%124.48M | -6.54%126.44M | --98.04M | --110.54M | --132.72M | --132.72M | --135.29M |
Total current assets | -4.39%6.51B | -4.39%6.51B | -7.38%6.81B | --6.02B | --7.01B | --6.81B | --6.81B | --7.35B |
Non current assets | ||||||||
Net PPE | 11.52%1.75B | 11.52%1.75B | 2.59%1.69B | --1.69B | --1.54B | --1.57B | --1.57B | --1.65B |
-Gross PP&E | 9.54%4.11B | 9.54%4.11B | 3.53%4.05B | --3.99B | --3.77B | --3.75B | --3.75B | --3.91B |
-Accumulated depreciation | -8.13%-2.36B | -8.13%-2.36B | -4.21%-2.35B | ---2.3B | ---2.23B | ---2.18B | ---2.18B | ---2.26B |
Prepaid assets-non current | -4.63%291.55M | -4.63%291.55M | ---- | ---- | ---- | --305.7M | --305.7M | ---- |
Total investment | -25.31%128.61M | -25.31%128.61M | ---- | ---- | ---- | --172.19M | --172.19M | ---- |
-Financial asset investment | -25.31%128.61M | -25.31%128.61M | ---- | ---- | ---- | --172.19M | --172.19M | ---- |
Goodwill and other intangible assets | 306.24%546.99M | 306.24%546.99M | 292.03%597.46M | --598.98M | --128.65M | --134.65M | --134.65M | --152.4M |
-Goodwill | 64.10%168.13M | 64.10%168.13M | 57.56%186.33M | --189.35M | --97.15M | --102.46M | --102.46M | --118.26M |
-Other intangible assets | 1,077.01%378.86M | 1,077.01%378.86M | 1,104.15%411.13M | --409.63M | --31.5M | --32.19M | --32.19M | --34.14M |
Deferred tax assets-non current | 5.23%166.78M | 5.23%166.78M | ---- | ---- | ---- | --158.49M | --158.49M | ---- |
Other non current assets | 20.10%22.37M | 20.10%22.37M | -12.53%654.69M | --649.9M | --653.32M | --18.62M | --18.62M | --748.43M |
Total non current assets | 23.20%2.91B | 23.20%2.91B | 15.44%2.95B | --2.94B | --2.32B | --2.36B | --2.36B | --2.55B |
Total assets | 2.70%9.42B | 2.70%9.42B | -1.50%9.76B | --8.96B | --9.34B | --9.17B | --9.17B | --9.91B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | -26.21%691.63M | -26.21%691.63M | -31.13%831.89M | --849.99M | --1.2B | --937.28M | --937.28M | --1.21B |
-Current debt and capital lease obligation | -26.21%691.63M | -26.21%691.63M | -31.13%831.89M | --849.99M | --1.2B | --937.28M | --937.28M | --1.21B |
-Including:Current debt | -27.25%671.42M | -27.25%671.42M | -31.13%831.89M | --849.99M | --1.2B | --922.89M | --922.89M | --1.21B |
-Including:Current capital Lease obligation | 40.47%20.21M | 40.47%20.21M | ---- | ---- | ---- | --14.39M | --14.39M | ---- |
Payables | -12.09%1.58B | -12.09%1.58B | -18.35%1.55B | --1.28B | --1.5B | --1.79B | --1.79B | --1.9B |
-accounts payable | -3.60%1.28B | -3.60%1.28B | -13.19%1.41B | --938.76M | --1.29B | --1.33B | --1.33B | --1.62B |
-Total tax payable | -36.37%295.51M | -36.37%295.51M | -47.70%148.68M | --338.67M | --210.36M | --464.43M | --464.43M | --284.31M |
Current provisions | 144.44%22M | 144.44%22M | ---- | --9M | --9M | --9M | --9M | ---- |
Pension and other retirement benefit plans | -32.67%69.83M | -32.67%69.83M | 0.44%141.84M | --95.5M | --133.13M | --103.72M | --103.72M | --141.21M |
Accrued and deferred income | 24.05%634.3M | 24.05%634.3M | ---- | ---- | ---- | --511.34M | --511.34M | ---- |
Other current liabilities | 19.46%344.88M | 19.46%344.88M | -2.97%1.11B | --843.74M | --956.06M | --288.7M | --288.7M | --1.14B |
Current liabilities | -8.35%3.34B | -8.35%3.34B | -17.25%3.64B | --3.08B | --3.79B | --3.64B | --3.64B | --4.4B |
Non current liabilities | ||||||||
Non current financial liabilities | -0.23%948.68M | -0.23%948.68M | -12.75%933.17M | --983.06M | --870.99M | --950.83M | --950.83M | --1.07B |
-Long term debt and capital lease obligation | -0.23%948.68M | -0.23%948.68M | -12.75%933.17M | --983.06M | --870.99M | --950.83M | --950.83M | --1.07B |
-Including:Long term debt | -2.67%884.2M | -2.67%884.2M | -12.75%933.17M | --983.06M | --870.99M | --908.47M | --908.47M | --1.07B |
-Including:Long term capital lease obligation | 52.22%64.48M | 52.22%64.48M | ---- | ---- | ---- | --42.36M | --42.36M | ---- |
Long term provisions | 8.68%140.46M | 8.68%140.46M | 4.23%145.87M | --140.53M | --129.28M | --129.24M | --129.24M | --139.95M |
Long term pension and other post-retirement benefit plans | 26.69%86.37M | 26.69%86.37M | 27.24%84.15M | --76.57M | --73.28M | --68.17M | --68.17M | --66.13M |
Other non current liabilities | 5.66%166M | 5.66%166M | -4.95%194.26M | --196.66M | --197.94M | --157.12M | --157.12M | --204.37M |
Total non current liabilities | 2.77%1.34B | 2.77%1.34B | -8.28%1.36B | --1.4B | --1.27B | --1.31B | --1.31B | --1.48B |
Total liabilities | -5.42%4.68B | -5.42%4.68B | -14.99%5B | --4.47B | --5.06B | --4.95B | --4.95B | --5.88B |
Shareholders'equity | ||||||||
Share capital | 0.62%1.13B | 0.62%1.13B | 1.17%1.13B | --1.13B | --1.13B | --1.13B | --1.13B | --1.12B |
-common stock | 0.62%1.13B | 0.62%1.13B | 1.17%1.13B | --1.13B | --1.13B | --1.13B | --1.13B | --1.12B |
Additional paid-in capital | 0.54%1.3B | 0.54%1.3B | 1.02%1.3B | --1.3B | --1.29B | --1.29B | --1.29B | --1.28B |
Retained earnings | 29.55%2.2B | 29.55%2.2B | 47.51%2.1B | --1.9B | --1.74B | --1.69B | --1.69B | --1.42B |
Other reserves | 0.94%110.64M | 0.94%110.64M | 14.98%227.25M | --155.39M | --110.27M | --109.6M | --109.6M | --197.64M |
Total stockholders'equity | 12.21%4.74B | 12.21%4.74B | 18.19%4.76B | --4.48B | --4.27B | --4.22B | --4.22B | --4.03B |
Noncontrolling interests | 11.87%2.99M | 11.87%2.99M | -12.62%2.07M | --3.02M | --2.69M | --2.67M | --2.67M | --2.37M |
Total equity | 12.21%4.74B | 12.21%4.74B | 18.18%4.76B | --4.49B | --4.28B | --4.23B | --4.23B | --4.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data