(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.18%2.53B | -19.82%2.66B | -19.82%2.66B | -26.19%2.4B | 152.19%2.73B | --3.41B | 165.55%3.32B | --3.32B | --3.25B | --1.08B |
-Cash and cash equivalents | -7.18%2.53B | -19.82%2.66B | -19.82%2.66B | -26.19%2.4B | 152.19%2.73B | --3.41B | 165.55%3.32B | --3.32B | --3.25B | --1.08B |
Receivables | 10.95%1.6B | 27.68%2.21B | 27.68%2.21B | 21.41%2.67B | 0.72%1.45B | --1.59B | 22.68%1.73B | --1.73B | --2.2B | --1.43B |
-Accounts receivable | 10.95%1.6B | 27.68%2.21B | 27.68%2.21B | 21.41%2.67B | 0.72%1.45B | --1.59B | 22.68%1.73B | --1.73B | --2.2B | --1.43B |
-Gross accounts receivable | 10.95%1.6B | 27.68%2.21B | 27.68%2.21B | 21.41%2.67B | 0.72%1.45B | --1.59B | 22.68%1.73B | --1.73B | --2.2B | --1.43B |
Inventory | 0.10%1.75B | -6.85%1.52B | -6.85%1.52B | -8.66%1.62B | 10.98%1.75B | --1.9B | 17.32%1.64B | --1.64B | --1.77B | --1.57B |
Other current assets | 45.98%143.13M | -6.21%124.48M | -6.21%124.48M | -6.54%126.44M | -2.36%98.04M | --110.54M | 22.82%132.72M | --132.72M | --135.29M | --100.42M |
Total current assets | 0.15%6.03B | -4.39%6.51B | -4.39%6.51B | -7.38%6.81B | 43.61%6.02B | --7.01B | 63.79%6.81B | --6.81B | --7.35B | --4.19B |
Non current assets | ||||||||||
Net PPE | 4.16%1.76B | 11.52%1.75B | 11.52%1.75B | 2.59%1.69B | 3.00%1.69B | --1.54B | 0.91%1.57B | --1.57B | --1.65B | --1.64B |
-Gross PP&E | 6.04%4.23B | 9.54%4.11B | 9.54%4.11B | 3.53%4.05B | 4.13%3.99B | --3.77B | 2.03%3.75B | --3.75B | --3.91B | --3.83B |
-Accumulated depreciation | -7.42%-2.47B | -8.13%-2.36B | -8.13%-2.36B | -4.21%-2.35B | -4.98%-2.3B | ---2.23B | -2.86%-2.18B | ---2.18B | ---2.26B | ---2.19B |
Prepaid assets-non current | ---- | -4.63%291.55M | -4.63%291.55M | ---- | ---- | ---- | 15.70%305.7M | --305.7M | ---- | ---- |
Total investment | ---- | -25.31%128.61M | -25.31%128.61M | ---- | ---- | ---- | -6.21%172.19M | --172.19M | ---- | ---- |
-Financial asset investment | ---- | -25.31%128.61M | -25.31%128.61M | ---- | ---- | ---- | -6.21%172.19M | --172.19M | ---- | ---- |
Goodwill and other intangible assets | -3.42%578.51M | 306.24%546.99M | 306.24%546.99M | 292.03%597.46M | 293.73%598.98M | --128.65M | -3.60%134.65M | --134.65M | --152.4M | --152.13M |
-Goodwill | -9.41%171.53M | 64.10%168.13M | 64.10%168.13M | 57.56%186.33M | 60.86%189.35M | --97.15M | -6.26%102.46M | --102.46M | --118.26M | --117.71M |
-Other intangible assets | -0.65%406.98M | 1,077.01%378.86M | 1,077.01%378.86M | 1,104.15%411.13M | 1,090.09%409.63M | --31.5M | 5.98%32.19M | --32.19M | --34.14M | --34.42M |
Deferred tax assets-non current | ---- | 5.23%166.78M | 5.23%166.78M | ---- | ---- | ---- | 12.29%158.49M | --158.49M | ---- | ---- |
Other non current assets | -10.13%584.06M | 20.10%22.37M | 20.10%22.37M | -12.53%654.69M | -2.90%649.9M | --653.32M | -2.94%18.62M | --18.62M | --748.43M | --669.32M |
Total non current assets | -0.54%2.93B | 23.20%2.91B | 23.20%2.91B | 15.44%2.95B | 19.34%2.94B | --2.32B | 2.43%2.36B | --2.36B | --2.55B | --2.47B |
Total assets | -0.08%8.95B | 2.70%9.42B | 2.70%9.42B | -1.50%9.76B | 34.62%8.96B | --9.34B | 41.92%9.17B | --9.17B | --9.91B | --6.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.08%645.33M | -26.21%691.63M | -26.21%691.63M | -31.13%831.89M | -39.73%849.99M | --1.2B | -17.74%937.28M | --937.28M | --1.21B | --1.41B |
-Current debt and capital lease obligation | -24.08%645.33M | -26.21%691.63M | -26.21%691.63M | -31.13%831.89M | -39.73%849.99M | --1.2B | -17.74%937.28M | --937.28M | --1.21B | --1.41B |
-Including:Current debt | -24.08%645.33M | -27.25%671.42M | -27.25%671.42M | -31.13%831.89M | -39.73%849.99M | --1.2B | -16.96%922.89M | --922.89M | --1.21B | --1.41B |
-Including:Current capital Lease obligation | ---- | 40.47%20.21M | 40.47%20.21M | ---- | ---- | ---- | -48.72%14.39M | --14.39M | ---- | ---- |
Payables | -10.87%1.14B | -12.09%1.58B | -12.09%1.58B | -18.35%1.55B | 2.36%1.28B | --1.5B | 15.43%1.79B | --1.79B | --1.9B | --1.25B |
-accounts payable | 11.70%1.05B | -3.60%1.28B | -3.60%1.28B | -13.19%1.41B | -5.31%938.76M | --1.29B | 11.30%1.33B | --1.33B | --1.62B | --991.4M |
-Total tax payable | -73.44%89.97M | -36.37%295.51M | -36.37%295.51M | -47.70%148.68M | 32.00%338.67M | --210.36M | 29.12%464.43M | --464.43M | --284.31M | --256.56M |
Current provisions | 25.30%11.28M | 144.44%22M | 144.44%22M | ---- | --9M | --9M | 130.65%9M | --9M | ---- | ---- |
Pension and other retirement benefit plans | -26.56%70.14M | -32.67%69.83M | -32.67%69.83M | 0.44%141.84M | 1.42%95.5M | --133.13M | 16.46%103.72M | --103.72M | --141.21M | --94.17M |
Accrued and deferred income | ---- | 24.05%634.3M | 24.05%634.3M | ---- | ---- | ---- | 22.47%511.34M | --511.34M | ---- | ---- |
Other current liabilities | -1.10%834.47M | 19.46%344.88M | 19.46%344.88M | -2.97%1.11B | 15.12%843.74M | --956.06M | -15.45%288.7M | --288.7M | --1.14B | --732.94M |
Current liabilities | -12.22%2.7B | -8.35%3.34B | -8.35%3.34B | -17.25%3.64B | -11.76%3.08B | --3.79B | 2.77%3.64B | --3.64B | --4.4B | --3.49B |
Non current liabilities | ||||||||||
Non current financial liabilities | 15.89%1.14B | -0.23%948.68M | -0.23%948.68M | -12.75%933.17M | -10.08%983.06M | --870.99M | -23.35%950.83M | --950.83M | --1.07B | --1.09B |
-Long term debt and capital lease obligation | 15.89%1.14B | -0.23%948.68M | -0.23%948.68M | -12.75%933.17M | -10.08%983.06M | --870.99M | -23.35%950.83M | --950.83M | --1.07B | --1.09B |
-Including:Long term debt | 15.89%1.14B | -2.67%884.2M | -2.67%884.2M | -12.75%933.17M | -10.08%983.06M | --870.99M | -23.26%908.47M | --908.47M | --1.07B | --1.09B |
-Including:Long term capital lease obligation | ---- | 52.22%64.48M | 52.22%64.48M | ---- | ---- | ---- | -25.34%42.36M | --42.36M | ---- | ---- |
Long term provisions | -2.00%137.72M | 8.68%140.46M | 8.68%140.46M | 4.23%145.87M | 6.30%140.53M | --129.28M | 4.28%129.24M | --129.24M | --139.95M | --132.21M |
Long term pension and other post-retirement benefit plans | 35.22%103.54M | 26.69%86.37M | 26.69%86.37M | 27.24%84.15M | 40.44%76.57M | --73.28M | 42.19%68.17M | --68.17M | --66.13M | --54.52M |
Other non current liabilities | 24.31%244.47M | 5.66%166M | 5.66%166M | -4.95%194.26M | -2.32%196.66M | --197.94M | 3.71%157.12M | --157.12M | --204.37M | --201.32M |
Total non current liabilities | 16.34%1.63B | 2.77%1.34B | 2.77%1.34B | -8.28%1.36B | -5.71%1.4B | --1.27B | -16.53%1.31B | --1.31B | --1.48B | --1.48B |
Total liabilities | -3.30%4.32B | -5.42%4.68B | -5.42%4.68B | -14.99%5B | -9.95%4.47B | --5.06B | -3.14%4.95B | --4.95B | --5.88B | --4.97B |
Shareholders'equity | ||||||||||
Share capital | 0.35%1.13B | 0.62%1.13B | 0.62%1.13B | 1.17%1.13B | 795.20%1.13B | --1.13B | 792.42%1.13B | --1.13B | --1.12B | --126.3M |
-common stock | 0.35%1.13B | 0.62%1.13B | 0.62%1.13B | 1.17%1.13B | 795.20%1.13B | --1.13B | 792.42%1.13B | --1.13B | --1.12B | --126.3M |
Additional paid-in capital | 0.30%1.3B | 0.54%1.3B | 0.54%1.3B | 1.02%1.3B | 344.76%1.3B | --1.29B | 343.56%1.29B | --1.29B | --1.28B | --291.3M |
Retained earnings | -1.50%1.87B | 29.55%2.2B | 29.55%2.2B | 47.51%2.1B | 73.30%1.9B | --1.74B | 87.64%1.69B | --1.69B | --1.42B | --1.1B |
Less: Treasury stock | --103K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other reserves | 103.84%316.75M | 0.94%110.64M | 0.94%110.64M | 14.98%227.25M | -8.84%155.39M | --110.27M | 236.75%109.6M | --109.6M | --197.64M | --170.46M |
Total stockholders'equity | 3.14%4.62B | 12.21%4.74B | 12.21%4.74B | 18.19%4.76B | 166.00%4.48B | --4.27B | 212.10%4.22B | --4.22B | --4.03B | --1.69B |
Noncontrolling interests | 5.70%3.19M | 11.87%2.99M | 11.87%2.99M | -12.62%2.07M | 11.00%3.02M | --2.69M | 3.61%2.67M | --2.67M | --2.37M | --2.72M |
Total equity | 3.14%4.63B | 12.21%4.74B | 12.21%4.74B | 18.18%4.76B | 165.75%4.49B | --4.28B | 211.70%4.23B | --4.23B | --4.03B | --1.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data